Mortgage product from First Financial Northwest Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from First Financial Northwest Bank

Interest Type: Fixed

Interest Rate: 6.250%

Monthly Payment: $ 3,368.40
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
12/23/2024 $298,194.10 $3,368.40 $1,562.50 $1,805.90
01/23/2025 $296,378.79 $3,368.40 $1,553.09 $1,815.31
02/23/2025 $294,554.03 $3,368.40 $1,543.64 $1,824.76
03/23/2025 $292,719.76 $3,368.40 $1,534.14 $1,834.27
04/23/2025 $290,875.94 $3,368.40 $1,524.58 $1,843.82
05/23/2025 $289,022.51 $3,368.40 $1,514.98 $1,853.42
06/23/2025 $287,159.44 $3,368.40 $1,505.33 $1,863.08
07/23/2025 $285,286.65 $3,368.40 $1,495.62 $1,872.78
08/23/2025 $283,404.12 $3,368.40 $1,485.87 $1,882.53
09/23/2025 $281,511.78 $3,368.40 $1,476.06 $1,892.34
10/23/2025 $279,609.58 $3,368.40 $1,466.21 $1,902.20
11/23/2025 $277,697.48 $3,368.40 $1,456.30 $1,912.10
12/23/2025 $275,775.42 $3,368.40 $1,446.34 $1,922.06
01/23/2026 $273,843.35 $3,368.40 $1,436.33 $1,932.07
02/23/2026 $271,901.21 $3,368.40 $1,426.27 $1,942.14
03/23/2026 $269,948.96 $3,368.40 $1,416.15 $1,952.25
04/23/2026 $267,986.54 $3,368.40 $1,405.98 $1,962.42
05/23/2026 $266,013.90 $3,368.40 $1,395.76 $1,972.64
06/23/2026 $264,030.99 $3,368.40 $1,385.49 $1,982.91
07/23/2026 $262,037.75 $3,368.40 $1,375.16 $1,993.24
08/23/2026 $260,034.12 $3,368.40 $1,364.78 $2,003.62
09/23/2026 $258,020.07 $3,368.40 $1,354.34 $2,014.06
10/23/2026 $255,995.52 $3,368.40 $1,343.85 $2,024.55
11/23/2026 $253,960.42 $3,368.40 $1,333.31 $2,035.09
12/23/2026 $251,914.73 $3,368.40 $1,322.71 $2,045.69
01/23/2027 $249,858.38 $3,368.40 $1,312.06 $2,056.35
02/23/2027 $247,791.33 $3,368.40 $1,301.35 $2,067.06
03/23/2027 $245,713.50 $3,368.40 $1,290.58 $2,077.82
04/23/2027 $243,624.86 $3,368.40 $1,279.76 $2,088.65
05/23/2027 $241,525.34 $3,368.40 $1,268.88 $2,099.52
06/23/2027 $239,414.88 $3,368.40 $1,257.94 $2,110.46
07/23/2027 $237,293.43 $3,368.40 $1,246.95 $2,121.45
08/23/2027 $235,160.93 $3,368.40 $1,235.90 $2,132.50
09/23/2027 $233,017.32 $3,368.40 $1,224.80 $2,143.61
10/23/2027 $230,862.55 $3,368.40 $1,213.63 $2,154.77
11/23/2027 $228,696.56 $3,368.40 $1,202.41 $2,165.99
12/23/2027 $226,519.28 $3,368.40 $1,191.13 $2,177.28
01/23/2028 $224,330.67 $3,368.40 $1,179.79 $2,188.61
02/23/2028 $222,130.65 $3,368.40 $1,168.39 $2,200.01
03/23/2028 $219,919.18 $3,368.40 $1,156.93 $2,211.47
04/23/2028 $217,696.19 $3,368.40 $1,145.41 $2,222.99
05/23/2028 $215,461.62 $3,368.40 $1,133.83 $2,234.57
06/23/2028 $213,215.41 $3,368.40 $1,122.20 $2,246.21
07/23/2028 $210,957.51 $3,368.40 $1,110.50 $2,257.91
08/23/2028 $208,687.84 $3,368.40 $1,098.74 $2,269.67
09/23/2028 $206,406.35 $3,368.40 $1,086.92 $2,281.49
10/23/2028 $204,112.98 $3,368.40 $1,075.03 $2,293.37
11/23/2028 $201,807.67 $3,368.40 $1,063.09 $2,305.31
12/23/2028 $199,490.35 $3,368.40 $1,051.08 $2,317.32
01/23/2029 $197,160.96 $3,368.40 $1,039.01 $2,329.39
02/23/2029 $194,819.44 $3,368.40 $1,026.88 $2,341.52
03/23/2029 $192,465.72 $3,368.40 $1,014.68 $2,353.72
04/23/2029 $190,099.74 $3,368.40 $1,002.43 $2,365.98
05/23/2029 $187,721.44 $3,368.40 $990.10 $2,378.30
06/23/2029 $185,330.75 $3,368.40 $977.72 $2,390.69
07/23/2029 $182,927.61 $3,368.40 $965.26 $2,403.14
08/23/2029 $180,511.96 $3,368.40 $952.75 $2,415.65
09/23/2029 $178,083.72 $3,368.40 $940.17 $2,428.24
10/23/2029 $175,642.84 $3,368.40 $927.52 $2,440.88
11/23/2029 $173,189.24 $3,368.40 $914.81 $2,453.60
12/23/2029 $170,722.87 $3,368.40 $902.03 $2,466.38
01/23/2030 $168,243.65 $3,368.40 $889.18 $2,479.22
02/23/2030 $165,751.51 $3,368.40 $876.27 $2,492.13
03/23/2030 $163,246.40 $3,368.40 $863.29 $2,505.11
04/23/2030 $160,728.24 $3,368.40 $850.24 $2,518.16
05/23/2030 $158,196.96 $3,368.40 $837.13 $2,531.28
06/23/2030 $155,652.50 $3,368.40 $823.94 $2,544.46
07/23/2030 $153,094.79 $3,368.40 $810.69 $2,557.71
08/23/2030 $150,523.75 $3,368.40 $797.37 $2,571.03
09/23/2030 $147,939.33 $3,368.40 $783.98 $2,584.43
10/23/2030 $145,341.44 $3,368.40 $770.52 $2,597.89
11/23/2030 $142,730.03 $3,368.40 $756.99 $2,611.42
12/23/2030 $140,105.01 $3,368.40 $743.39 $2,625.02
01/23/2031 $137,466.32 $3,368.40 $729.71 $2,638.69
02/23/2031 $134,813.89 $3,368.40 $715.97 $2,652.43
03/23/2031 $132,147.64 $3,368.40 $702.16 $2,666.25
04/23/2031 $129,467.51 $3,368.40 $688.27 $2,680.13
05/23/2031 $126,773.41 $3,368.40 $674.31 $2,694.09
06/23/2031 $124,065.29 $3,368.40 $660.28 $2,708.12
07/23/2031 $121,343.06 $3,368.40 $646.17 $2,722.23
08/23/2031 $118,606.65 $3,368.40 $632.00 $2,736.41
09/23/2031 $115,855.99 $3,368.40 $617.74 $2,750.66
10/23/2031 $113,091.00 $3,368.40 $603.42 $2,764.99
11/23/2031 $110,311.62 $3,368.40 $589.02 $2,779.39
12/23/2031 $107,517.75 $3,368.40 $574.54 $2,793.86
01/23/2032 $104,709.34 $3,368.40 $559.99 $2,808.41
02/23/2032 $101,886.30 $3,368.40 $545.36 $2,823.04
03/23/2032 $99,048.55 $3,368.40 $530.66 $2,837.75
04/23/2032 $96,196.03 $3,368.40 $515.88 $2,852.53
05/23/2032 $93,328.65 $3,368.40 $501.02 $2,867.38
06/23/2032 $90,446.33 $3,368.40 $486.09 $2,882.32
07/23/2032 $87,549.00 $3,368.40 $471.07 $2,897.33
08/23/2032 $84,636.58 $3,368.40 $455.98 $2,912.42
09/23/2032 $81,709.00 $3,368.40 $440.82 $2,927.59
10/23/2032 $78,766.16 $3,368.40 $425.57 $2,942.84
11/23/2032 $75,808.00 $3,368.40 $410.24 $2,958.16
12/23/2032 $72,834.43 $3,368.40 $394.83 $2,973.57
01/23/2033 $69,845.37 $3,368.40 $379.35 $2,989.06
02/23/2033 $66,840.75 $3,368.40 $363.78 $3,004.62
03/23/2033 $63,820.47 $3,368.40 $348.13 $3,020.27
04/23/2033 $60,784.47 $3,368.40 $332.40 $3,036.00
05/23/2033 $57,732.65 $3,368.40 $316.59 $3,051.82
06/23/2033 $54,664.94 $3,368.40 $300.69 $3,067.71
07/23/2033 $51,581.25 $3,368.40 $284.71 $3,083.69
08/23/2033 $48,481.50 $3,368.40 $268.65 $3,099.75
09/23/2033 $45,365.60 $3,368.40 $252.51 $3,115.90
10/23/2033 $42,233.48 $3,368.40 $236.28 $3,132.12
11/23/2033 $39,085.04 $3,368.40 $219.97 $3,148.44
12/23/2033 $35,920.21 $3,368.40 $203.57 $3,164.83
01/23/2034 $32,738.89 $3,368.40 $187.08 $3,181.32
02/23/2034 $29,541.00 $3,368.40 $170.52 $3,197.89
03/23/2034 $26,326.46 $3,368.40 $153.86 $3,214.54
04/23/2034 $23,095.17 $3,368.40 $137.12 $3,231.29
05/23/2034 $19,847.06 $3,368.40 $120.29 $3,248.12
06/23/2034 $16,582.02 $3,368.40 $103.37 $3,265.03
07/23/2034 $13,299.98 $3,368.40 $86.36 $3,282.04
08/23/2034 $10,000.85 $3,368.40 $69.27 $3,299.13
09/23/2034 $6,684.54 $3,368.40 $52.09 $3,316.32
10/23/2034 $3,350.95 $3,368.40 $34.82 $3,333.59
11/23/2034 $0.00 $3,368.40 $17.45 $3,350.95
TOTAL: - $404,208.35 $104,208.35 $300,000.00

Change options for different scenario in the form below:

$
%