Use the calculator below to calculate your monthly home equity payment for the line of credit from Capitol Federal. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the line of credit.
Product Total Termlength: 17 Years
Interest Rate: 8%
Rate change (per year): 0.1%
Date | Principal Balance? | Monthly Payment? | Interest? | Monthly Amortization? |
---|---|---|---|---|
04/05/2025 | $320,000.00 | $2,910.35 | $2,160.00 | $750.35 |
05/05/2025 | $319,249.65 | $2,910.35 | $2,160.00 | $750.35 |
06/05/2025 | $318,494.23 | $2,910.35 | $2,154.94 | $755.42 |
07/05/2025 | $317,733.71 | $2,910.35 | $2,149.84 | $760.52 |
08/05/2025 | $316,968.07 | $2,910.35 | $2,144.70 | $765.65 |
09/05/2025 | $316,197.25 | $2,910.35 | $2,139.53 | $770.82 |
10/05/2025 | $315,421.23 | $2,910.35 | $2,134.33 | $776.02 |
11/05/2025 | $314,639.97 | $2,910.35 | $2,129.09 | $781.26 |
12/05/2025 | $313,853.44 | $2,910.35 | $2,123.82 | $786.53 |
01/05/2026 | $313,061.59 | $2,910.35 | $2,118.51 | $791.84 |
02/05/2026 | $312,264.41 | $2,910.35 | $2,113.17 | $797.19 |
03/05/2026 | $311,461.84 | $2,910.35 | $2,107.78 | $802.57 |
04/05/2026 | $310,643.88 | $2,946.28 | $2,128.32 | $817.96 |
05/05/2026 | $309,820.33 | $2,946.28 | $2,122.73 | $823.55 |
06/05/2026 | $308,991.15 | $2,946.28 | $2,117.11 | $829.18 |
07/05/2026 | $308,156.31 | $2,946.28 | $2,111.44 | $834.84 |
08/05/2026 | $307,315.76 | $2,946.28 | $2,105.73 | $840.55 |
09/05/2026 | $306,469.47 | $2,946.28 | $2,099.99 | $846.29 |
10/05/2026 | $305,617.40 | $2,946.28 | $2,094.21 | $852.07 |
11/05/2026 | $304,759.50 | $2,946.28 | $2,088.39 | $857.90 |
12/05/2026 | $303,895.74 | $2,946.28 | $2,082.52 | $863.76 |
01/05/2027 | $303,026.08 | $2,946.28 | $2,076.62 | $869.66 |
02/05/2027 | $302,150.48 | $2,946.28 | $2,070.68 | $875.60 |
03/05/2027 | $301,268.89 | $2,946.28 | $2,064.69 | $881.59 |
04/05/2027 | $300,370.45 | $2,982.21 | $2,083.78 | $898.44 |
05/05/2027 | $299,465.80 | $2,982.21 | $2,077.56 | $904.65 |
06/05/2027 | $298,554.89 | $2,982.21 | $2,071.31 | $910.91 |
07/05/2027 | $297,637.69 | $2,982.21 | $2,065.00 | $917.21 |
08/05/2027 | $296,714.13 | $2,982.21 | $2,058.66 | $923.55 |
09/05/2027 | $295,784.19 | $2,982.21 | $2,052.27 | $929.94 |
10/05/2027 | $294,847.82 | $2,982.21 | $2,045.84 | $936.37 |
11/05/2027 | $293,904.97 | $2,982.21 | $2,039.36 | $942.85 |
12/05/2027 | $292,955.60 | $2,982.21 | $2,032.84 | $949.37 |
01/05/2028 | $291,999.67 | $2,982.21 | $2,026.28 | $955.94 |
02/05/2028 | $291,037.12 | $2,982.21 | $2,019.66 | $962.55 |
03/05/2028 | $290,067.91 | $2,982.21 | $2,013.01 | $969.21 |
04/05/2028 | $289,080.24 | $3,018.14 | $2,030.48 | $987.67 |
05/05/2028 | $288,085.66 | $3,018.14 | $2,023.56 | $994.58 |
06/05/2028 | $287,084.12 | $3,018.14 | $2,016.60 | $1,001.54 |
07/05/2028 | $286,075.57 | $3,018.14 | $2,009.59 | $1,008.55 |
08/05/2028 | $285,059.95 | $3,018.14 | $2,002.53 | $1,015.61 |
09/05/2028 | $284,037.23 | $3,018.14 | $1,995.42 | $1,022.72 |
10/05/2028 | $283,007.35 | $3,018.14 | $1,988.26 | $1,029.88 |
11/05/2028 | $281,970.25 | $3,018.14 | $1,981.05 | $1,037.09 |
12/05/2028 | $280,925.90 | $3,018.14 | $1,973.79 | $1,044.35 |
01/05/2029 | $279,874.24 | $3,018.14 | $1,966.48 | $1,051.66 |
02/05/2029 | $278,815.22 | $3,018.14 | $1,959.12 | $1,059.02 |
03/05/2029 | $277,748.78 | $3,018.14 | $1,951.71 | $1,066.44 |
04/05/2029 | $276,662.10 | $3,054.07 | $1,967.39 | $1,086.69 |
05/05/2029 | $275,567.71 | $3,054.07 | $1,959.69 | $1,094.38 |
06/05/2029 | $274,465.58 | $3,054.07 | $1,951.94 | $1,102.14 |
07/05/2029 | $273,355.64 | $3,054.07 | $1,944.13 | $1,109.94 |
08/05/2029 | $272,237.83 | $3,054.07 | $1,936.27 | $1,117.80 |
09/05/2029 | $271,112.11 | $3,054.07 | $1,928.35 | $1,125.72 |
10/05/2029 | $269,978.41 | $3,054.07 | $1,920.38 | $1,133.70 |
11/05/2029 | $268,836.69 | $3,054.07 | $1,912.35 | $1,141.73 |
12/05/2029 | $267,686.87 | $3,054.07 | $1,904.26 | $1,149.81 |
01/05/2030 | $266,528.92 | $3,054.07 | $1,896.12 | $1,157.96 |
02/05/2030 | $265,362.76 | $3,054.07 | $1,887.91 | $1,166.16 |
03/05/2030 | $264,188.34 | $3,054.07 | $1,879.65 | $1,174.42 |
04/05/2030 | $262,991.68 | $3,090.00 | $1,893.35 | $1,196.65 |
05/05/2030 | $261,786.45 | $3,090.00 | $1,884.77 | $1,205.23 |
06/05/2030 | $260,572.58 | $3,090.00 | $1,876.14 | $1,213.87 |
07/05/2030 | $259,350.02 | $3,090.00 | $1,867.44 | $1,222.57 |
08/05/2030 | $258,118.69 | $3,090.00 | $1,858.68 | $1,231.33 |
09/05/2030 | $256,878.54 | $3,090.00 | $1,849.85 | $1,240.15 |
10/05/2030 | $255,629.50 | $3,090.00 | $1,840.96 | $1,249.04 |
11/05/2030 | $254,371.50 | $3,090.00 | $1,832.01 | $1,257.99 |
12/05/2030 | $253,104.50 | $3,090.00 | $1,823.00 | $1,267.01 |
01/05/2031 | $251,828.41 | $3,090.00 | $1,813.92 | $1,276.09 |
02/05/2031 | $250,543.17 | $3,090.00 | $1,804.77 | $1,285.23 |
03/05/2031 | $249,248.73 | $3,090.00 | $1,795.56 | $1,294.44 |
04/05/2031 | $247,929.85 | $3,125.93 | $1,807.05 | $1,318.88 |
05/05/2031 | $246,601.41 | $3,125.93 | $1,797.49 | $1,328.44 |
06/05/2031 | $245,263.33 | $3,125.93 | $1,787.86 | $1,338.07 |
07/05/2031 | $243,915.56 | $3,125.93 | $1,778.16 | $1,347.77 |
08/05/2031 | $242,558.01 | $3,125.93 | $1,768.39 | $1,357.55 |
09/05/2031 | $241,190.62 | $3,125.93 | $1,758.55 | $1,367.39 |
10/05/2031 | $239,813.32 | $3,125.93 | $1,748.63 | $1,377.30 |
11/05/2031 | $238,426.04 | $3,125.93 | $1,738.65 | $1,387.29 |
12/05/2031 | $237,028.69 | $3,125.93 | $1,728.59 | $1,397.35 |
01/05/2032 | $235,621.21 | $3,125.93 | $1,718.46 | $1,407.48 |
02/05/2032 | $234,203.53 | $3,125.93 | $1,708.25 | $1,417.68 |
03/05/2032 | $232,775.58 | $3,125.93 | $1,697.98 | $1,427.96 |
04/05/2032 | $231,320.73 | $3,161.86 | $1,707.02 | $1,454.84 |
05/05/2032 | $229,855.22 | $3,161.86 | $1,696.35 | $1,465.51 |
06/05/2032 | $228,378.96 | $3,161.86 | $1,685.60 | $1,476.26 |
07/05/2032 | $226,891.88 | $3,161.86 | $1,674.78 | $1,487.09 |
08/05/2032 | $225,393.89 | $3,161.86 | $1,663.87 | $1,497.99 |
09/05/2032 | $223,884.91 | $3,161.86 | $1,652.89 | $1,508.98 |
10/05/2032 | $222,364.87 | $3,161.86 | $1,641.82 | $1,520.04 |
11/05/2032 | $220,833.68 | $3,161.86 | $1,630.68 | $1,531.19 |
12/05/2032 | $219,291.26 | $3,161.86 | $1,619.45 | $1,542.42 |
01/05/2033 | $217,737.54 | $3,161.86 | $1,608.14 | $1,553.73 |
02/05/2033 | $216,172.41 | $3,161.86 | $1,596.74 | $1,565.12 |
03/05/2033 | $214,595.81 | $3,161.86 | $1,585.26 | $1,576.60 |
04/05/2033 | $212,989.61 | $3,197.79 | $1,591.59 | $1,606.21 |
05/05/2033 | $211,371.48 | $3,197.79 | $1,579.67 | $1,618.12 |
06/05/2033 | $209,741.36 | $3,197.79 | $1,567.67 | $1,630.12 |
07/05/2033 | $208,099.15 | $3,197.79 | $1,555.58 | $1,642.21 |
08/05/2033 | $206,444.76 | $3,197.79 | $1,543.40 | $1,654.39 |
09/05/2033 | $204,778.09 | $3,197.79 | $1,531.13 | $1,666.66 |
10/05/2033 | $203,099.07 | $3,197.79 | $1,518.77 | $1,679.02 |
11/05/2033 | $201,407.59 | $3,197.79 | $1,506.32 | $1,691.48 |
12/05/2033 | $199,703.57 | $3,197.79 | $1,493.77 | $1,704.02 |
01/05/2034 | $197,986.91 | $3,197.79 | $1,481.13 | $1,716.66 |
02/05/2034 | $196,257.52 | $3,197.79 | $1,468.40 | $1,729.39 |
03/05/2034 | $194,515.30 | $3,197.79 | $1,455.58 | $1,742.22 |
04/05/2034 | $192,740.44 | $3,233.72 | $1,458.86 | $1,774.86 |
05/05/2034 | $190,952.27 | $3,233.72 | $1,445.55 | $1,788.17 |
06/05/2034 | $189,150.69 | $3,233.72 | $1,432.14 | $1,801.58 |
07/05/2034 | $187,335.60 | $3,233.72 | $1,418.63 | $1,815.09 |
08/05/2034 | $185,506.89 | $3,233.72 | $1,405.02 | $1,828.71 |
09/05/2034 | $183,664.47 | $3,233.72 | $1,391.30 | $1,842.42 |
10/05/2034 | $181,808.22 | $3,233.72 | $1,377.48 | $1,856.24 |
11/05/2034 | $179,938.06 | $3,233.72 | $1,363.56 | $1,870.16 |
12/05/2034 | $178,053.87 | $3,233.72 | $1,349.54 | $1,884.19 |
01/05/2035 | $176,155.55 | $3,233.72 | $1,335.40 | $1,898.32 |
02/05/2035 | $174,242.99 | $3,233.72 | $1,321.17 | $1,912.56 |
03/05/2035 | $172,316.09 | $3,233.72 | $1,306.82 | $1,926.90 |
04/05/2035 | $170,353.17 | $3,269.65 | $1,306.73 | $1,962.92 |
05/05/2035 | $168,375.36 | $3,269.65 | $1,291.84 | $1,977.81 |
06/05/2035 | $166,382.55 | $3,269.65 | $1,276.85 | $1,992.81 |
07/05/2035 | $164,374.63 | $3,269.65 | $1,261.73 | $2,007.92 |
08/05/2035 | $162,351.48 | $3,269.65 | $1,246.51 | $2,023.15 |
09/05/2035 | $160,312.99 | $3,269.65 | $1,231.17 | $2,038.49 |
10/05/2035 | $158,259.04 | $3,269.65 | $1,215.71 | $2,053.95 |
11/05/2035 | $156,189.52 | $3,269.65 | $1,200.13 | $2,069.52 |
12/05/2035 | $154,104.30 | $3,269.65 | $1,184.44 | $2,085.22 |
01/05/2036 | $152,003.27 | $3,269.65 | $1,168.62 | $2,101.03 |
02/05/2036 | $149,886.31 | $3,269.65 | $1,152.69 | $2,116.96 |
03/05/2036 | $147,753.29 | $3,269.65 | $1,136.64 | $2,133.02 |
04/05/2036 | $145,580.48 | $3,305.59 | $1,132.78 | $2,172.81 |
05/05/2036 | $143,391.01 | $3,305.59 | $1,116.12 | $2,189.47 |
06/05/2036 | $141,184.76 | $3,305.59 | $1,099.33 | $2,206.25 |
07/05/2036 | $138,961.59 | $3,305.59 | $1,082.42 | $2,223.17 |
08/05/2036 | $136,721.38 | $3,305.59 | $1,065.37 | $2,240.21 |
09/05/2036 | $134,463.99 | $3,305.59 | $1,048.20 | $2,257.39 |
10/05/2036 | $132,189.29 | $3,305.59 | $1,030.89 | $2,274.69 |
11/05/2036 | $129,897.16 | $3,305.59 | $1,013.45 | $2,292.13 |
12/05/2036 | $127,587.45 | $3,305.59 | $995.88 | $2,309.71 |
01/05/2037 | $125,260.04 | $3,305.59 | $978.17 | $2,327.41 |
02/05/2037 | $122,914.78 | $3,305.59 | $960.33 | $2,345.26 |
03/05/2037 | $120,551.54 | $3,305.59 | $942.35 | $2,363.24 |
04/05/2037 | $118,144.30 | $3,341.52 | $934.27 | $2,407.24 |
05/05/2037 | $115,718.40 | $3,341.52 | $915.62 | $2,425.90 |
06/05/2037 | $113,273.71 | $3,341.52 | $896.82 | $2,444.70 |
07/05/2037 | $110,810.06 | $3,341.52 | $877.87 | $2,463.64 |
08/05/2037 | $108,327.32 | $3,341.52 | $858.78 | $2,482.74 |
09/05/2037 | $105,825.35 | $3,341.52 | $839.54 | $2,501.98 |
10/05/2037 | $103,303.98 | $3,341.52 | $820.15 | $2,521.37 |
11/05/2037 | $100,763.07 | $3,341.52 | $800.61 | $2,540.91 |
12/05/2037 | $98,202.47 | $3,341.52 | $780.91 | $2,560.60 |
01/05/2038 | $95,622.02 | $3,341.52 | $761.07 | $2,580.45 |
02/05/2038 | $93,021.57 | $3,341.52 | $741.07 | $2,600.44 |
03/05/2038 | $90,400.98 | $3,341.52 | $720.92 | $2,620.60 |
04/05/2038 | $87,731.67 | $3,377.45 | $708.14 | $2,669.30 |
05/05/2038 | $85,041.46 | $3,377.45 | $687.23 | $2,690.21 |
06/05/2038 | $82,330.17 | $3,377.45 | $666.16 | $2,711.29 |
07/05/2038 | $79,597.64 | $3,377.45 | $644.92 | $2,732.53 |
08/05/2038 | $76,843.71 | $3,377.45 | $623.51 | $2,753.93 |
09/05/2038 | $74,068.21 | $3,377.45 | $601.94 | $2,775.50 |
10/05/2038 | $71,270.96 | $3,377.45 | $580.20 | $2,797.24 |
11/05/2038 | $68,451.81 | $3,377.45 | $558.29 | $2,819.16 |
12/05/2038 | $65,610.57 | $3,377.45 | $536.21 | $2,841.24 |
01/05/2039 | $62,747.07 | $3,377.45 | $513.95 | $2,863.50 |
02/05/2039 | $59,861.14 | $3,377.45 | $491.52 | $2,885.93 |
03/05/2039 | $56,952.61 | $3,377.45 | $468.91 | $2,908.53 |
04/05/2039 | $53,990.11 | $3,413.38 | $450.87 | $2,962.50 |
05/05/2039 | $51,004.16 | $3,413.38 | $427.42 | $2,985.95 |
06/05/2039 | $47,994.56 | $3,413.38 | $403.78 | $3,009.59 |
07/05/2039 | $44,961.14 | $3,413.38 | $379.96 | $3,033.42 |
08/05/2039 | $41,903.71 | $3,413.38 | $355.94 | $3,057.43 |
09/05/2039 | $38,822.07 | $3,413.38 | $331.74 | $3,081.64 |
10/05/2039 | $35,716.04 | $3,413.38 | $307.34 | $3,106.03 |
11/05/2039 | $32,585.41 | $3,413.38 | $282.75 | $3,130.62 |
12/05/2039 | $29,430.00 | $3,413.38 | $257.97 | $3,155.41 |
01/05/2040 | $26,249.62 | $3,413.38 | $232.99 | $3,180.39 |
02/05/2040 | $23,044.05 | $3,413.38 | $207.81 | $3,205.57 |
03/05/2040 | $19,813.11 | $3,413.38 | $182.43 | $3,230.94 |
04/05/2040 | $16,522.30 | $3,449.31 | $158.50 | $3,290.80 |
05/05/2040 | $13,205.18 | $3,449.31 | $132.18 | $3,317.13 |
06/05/2040 | $9,861.51 | $3,449.31 | $105.64 | $3,343.66 |
07/05/2040 | $6,491.10 | $3,449.31 | $78.89 | $3,370.41 |
08/05/2040 | $3,093.72 | $3,449.31 | $51.93 | $3,397.38 |
09/05/2040 | $-330.84 | $3,449.31 | $24.75 | $3,424.56 |
10/05/2040 | $-3,782.79 | $3,449.31 | $-2.65 | $3,451.95 |
11/05/2040 | $-7,262.36 | $3,449.31 | $-30.26 | $3,479.57 |
12/05/2040 | $-10,769.76 | $3,449.31 | $-58.10 | $3,507.41 |
01/05/2041 | $-14,305.23 | $3,449.31 | $-86.16 | $3,535.46 |
02/05/2041 | $-17,868.98 | $3,449.31 | $-114.44 | $3,563.75 |
03/05/2041 | $-21,461.23 | $3,449.31 | $-142.95 | $3,592.26 |
04/05/2041 | $-25,119.95 | $3,485.24 | $-173.48 | $3,658.71 |
05/05/2041 | $-28,808.24 | $3,485.24 | $-203.05 | $3,688.29 |
06/05/2041 | $-32,526.34 | $3,485.24 | $-232.87 | $3,718.10 |
07/05/2041 | $-36,274.50 | $3,485.24 | $-262.92 | $3,748.16 |
08/05/2041 | $-40,052.95 | $3,485.24 | $-293.22 | $3,778.46 |
09/05/2041 | $-43,861.95 | $3,485.24 | $-323.76 | $3,809.00 |
10/05/2041 | $-47,701.74 | $3,485.24 | $-354.55 | $3,839.79 |
11/05/2041 | $-51,572.57 | $3,485.24 | $-385.59 | $3,870.83 |
12/05/2041 | $-55,474.68 | $3,485.24 | $-416.88 | $3,902.11 |
01/05/2042 | $-59,408.34 | $3,485.24 | $-448.42 | $3,933.66 |
02/05/2042 | $-63,373.79 | $3,485.24 | $-480.22 | $3,965.45 |
03/05/2042 | $-67,371.30 | $3,485.24 | $-512.27 | $3,997.51 |
TOTAL: | - | $652,350.05 | $264,228.40 | $388,121.65 |
Change options for different scenario in the form below:
Lender | APR (%)? | Monthly Payment? | Learn More |
---|---|---|---|
![]() Figure Home Equity |
Intro APR 7.250 % After Intro: 7.250 % |
$15,000 | Learn More |
|
|||
![]() Achieve Loans |
Intro APR 8.750 % After Intro: 8.750 % |
$0 | Learn More |
|
|||
![]() PenFed Credit Union Equal Housing Lender |
Home Equity Line of Credit - Equal Housing Lender | Learn More | |
|
|||
![]() New American Funding, LLC |
Cash-Out and Home Equity Options Available. | Learn More | |
|
|||
![]() AmeriSave Mortgage Corporation |
Home Equity Loans & Refinance – Cash out | Learn More | |
|
|||
![]() Figure Home Equity Line Equal Housing Lender |
HELOC approval in 5 minutes, funding in 5 days. Borrow up to $400k online. | Learn More | |
|
|||
![]() Upstart |
As low as 6.3% APR on your initial draw* | Learn More | |
|
|||
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details. |