Use the calculator below to calculate your monthly home equity payment for the line of credit from Black Hills FCU. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the line of credit.
Product Total Termlength: 15 Years
Interest Rate: 8%
Rate change (per year): 0.1%
Date | Principal Balance? | Monthly Payment? | Interest? | Monthly Amortization? |
---|---|---|---|---|
03/14/2025 | $320,000.00 | $3,096.31 | $2,160.00 | $936.31 |
04/14/2025 | $319,063.69 | $3,096.31 | $2,160.00 | $936.31 |
05/14/2025 | $318,121.05 | $3,096.31 | $2,153.68 | $942.63 |
06/14/2025 | $317,172.06 | $3,096.31 | $2,147.32 | $949.00 |
07/14/2025 | $316,216.66 | $3,096.31 | $2,140.91 | $955.40 |
08/14/2025 | $315,254.81 | $3,096.31 | $2,134.46 | $961.85 |
09/14/2025 | $314,286.46 | $3,096.31 | $2,127.97 | $968.34 |
10/14/2025 | $313,311.59 | $3,096.31 | $2,121.43 | $974.88 |
11/14/2025 | $312,330.13 | $3,096.31 | $2,114.85 | $981.46 |
12/14/2025 | $311,342.04 | $3,096.31 | $2,108.23 | $988.08 |
01/14/2026 | $310,347.29 | $3,096.31 | $2,101.56 | $994.75 |
02/14/2026 | $309,345.82 | $3,096.31 | $2,094.84 | $1,001.47 |
03/14/2026 | $308,325.14 | $3,134.54 | $2,113.86 | $1,020.68 |
04/14/2026 | $307,297.49 | $3,134.54 | $2,106.89 | $1,027.65 |
05/14/2026 | $306,262.82 | $3,134.54 | $2,099.87 | $1,034.67 |
06/14/2026 | $305,221.08 | $3,134.54 | $2,092.80 | $1,041.74 |
07/14/2026 | $304,172.22 | $3,134.54 | $2,085.68 | $1,048.86 |
08/14/2026 | $303,116.19 | $3,134.54 | $2,078.51 | $1,056.03 |
09/14/2026 | $302,052.94 | $3,134.54 | $2,071.29 | $1,063.24 |
10/14/2026 | $300,982.43 | $3,134.54 | $2,064.03 | $1,070.51 |
11/14/2026 | $299,904.61 | $3,134.54 | $2,056.71 | $1,077.83 |
12/14/2026 | $298,819.42 | $3,134.54 | $2,049.35 | $1,085.19 |
01/14/2027 | $297,726.81 | $3,134.54 | $2,041.93 | $1,092.61 |
02/14/2027 | $296,626.74 | $3,134.54 | $2,034.47 | $1,100.07 |
03/14/2027 | $295,505.64 | $3,172.76 | $2,051.67 | $1,121.10 |
04/14/2027 | $294,376.79 | $3,172.76 | $2,043.91 | $1,128.85 |
05/14/2027 | $293,240.13 | $3,172.76 | $2,036.11 | $1,136.66 |
06/14/2027 | $292,095.61 | $3,172.76 | $2,028.24 | $1,144.52 |
07/14/2027 | $290,943.17 | $3,172.76 | $2,020.33 | $1,152.44 |
08/14/2027 | $289,782.76 | $3,172.76 | $2,012.36 | $1,160.41 |
09/14/2027 | $288,614.33 | $3,172.76 | $2,004.33 | $1,168.43 |
10/14/2027 | $287,437.81 | $3,172.76 | $1,996.25 | $1,176.52 |
11/14/2027 | $286,253.16 | $3,172.76 | $1,988.11 | $1,184.65 |
12/14/2027 | $285,060.31 | $3,172.76 | $1,979.92 | $1,192.85 |
01/14/2028 | $283,859.22 | $3,172.76 | $1,971.67 | $1,201.10 |
02/14/2028 | $282,649.81 | $3,172.76 | $1,963.36 | $1,209.41 |
03/14/2028 | $281,417.37 | $3,210.99 | $1,978.55 | $1,232.44 |
04/14/2028 | $280,176.30 | $3,210.99 | $1,969.92 | $1,241.07 |
05/14/2028 | $278,926.54 | $3,210.99 | $1,961.23 | $1,249.76 |
06/14/2028 | $277,668.04 | $3,210.99 | $1,952.49 | $1,258.51 |
07/14/2028 | $276,400.72 | $3,210.99 | $1,943.68 | $1,267.31 |
08/14/2028 | $275,124.54 | $3,210.99 | $1,934.81 | $1,276.19 |
09/14/2028 | $273,839.42 | $3,210.99 | $1,925.87 | $1,285.12 |
10/14/2028 | $272,545.30 | $3,210.99 | $1,916.88 | $1,294.12 |
11/14/2028 | $271,242.13 | $3,210.99 | $1,907.82 | $1,303.17 |
12/14/2028 | $269,929.83 | $3,210.99 | $1,898.69 | $1,312.30 |
01/14/2029 | $268,608.35 | $3,210.99 | $1,889.51 | $1,321.48 |
02/14/2029 | $267,277.62 | $3,210.99 | $1,880.26 | $1,330.73 |
03/14/2029 | $265,921.62 | $3,249.22 | $1,893.22 | $1,356.00 |
04/14/2029 | $264,556.01 | $3,249.22 | $1,883.61 | $1,365.61 |
05/14/2029 | $263,180.73 | $3,249.22 | $1,873.94 | $1,375.28 |
06/14/2029 | $261,795.71 | $3,249.22 | $1,864.20 | $1,385.02 |
07/14/2029 | $260,400.88 | $3,249.22 | $1,854.39 | $1,394.83 |
08/14/2029 | $258,996.17 | $3,249.22 | $1,844.51 | $1,404.71 |
09/14/2029 | $257,581.51 | $3,249.22 | $1,834.56 | $1,414.66 |
10/14/2029 | $256,156.83 | $3,249.22 | $1,824.54 | $1,424.68 |
11/14/2029 | $254,722.06 | $3,249.22 | $1,814.44 | $1,434.77 |
12/14/2029 | $253,277.12 | $3,249.22 | $1,804.28 | $1,444.94 |
01/14/2030 | $251,821.95 | $3,249.22 | $1,794.05 | $1,455.17 |
02/14/2030 | $250,356.47 | $3,249.22 | $1,783.74 | $1,465.48 |
03/14/2030 | $248,863.25 | $3,287.44 | $1,794.22 | $1,493.22 |
04/14/2030 | $247,359.33 | $3,287.44 | $1,783.52 | $1,503.92 |
05/14/2030 | $245,844.62 | $3,287.44 | $1,772.74 | $1,514.70 |
06/14/2030 | $244,319.07 | $3,287.44 | $1,761.89 | $1,525.56 |
07/14/2030 | $242,782.58 | $3,287.44 | $1,750.95 | $1,536.49 |
08/14/2030 | $241,235.08 | $3,287.44 | $1,739.94 | $1,547.50 |
09/14/2030 | $239,676.48 | $3,287.44 | $1,728.85 | $1,558.59 |
10/14/2030 | $238,106.72 | $3,287.44 | $1,717.68 | $1,569.76 |
11/14/2030 | $236,525.71 | $3,287.44 | $1,706.43 | $1,581.01 |
12/14/2030 | $234,933.37 | $3,287.44 | $1,695.10 | $1,592.34 |
01/14/2031 | $233,329.62 | $3,287.44 | $1,683.69 | $1,603.75 |
02/14/2031 | $231,714.37 | $3,287.44 | $1,672.20 | $1,615.25 |
03/14/2031 | $230,068.63 | $3,325.67 | $1,679.93 | $1,645.74 |
04/14/2031 | $228,410.96 | $3,325.67 | $1,668.00 | $1,657.67 |
05/14/2031 | $226,741.27 | $3,325.67 | $1,655.98 | $1,669.69 |
06/14/2031 | $225,059.47 | $3,325.67 | $1,643.87 | $1,681.80 |
07/14/2031 | $223,365.48 | $3,325.67 | $1,631.68 | $1,693.99 |
08/14/2031 | $221,659.21 | $3,325.67 | $1,619.40 | $1,706.27 |
09/14/2031 | $219,940.57 | $3,325.67 | $1,607.03 | $1,718.64 |
10/14/2031 | $218,209.47 | $3,325.67 | $1,594.57 | $1,731.10 |
11/14/2031 | $216,465.82 | $3,325.67 | $1,582.02 | $1,743.65 |
12/14/2031 | $214,709.53 | $3,325.67 | $1,569.38 | $1,756.29 |
01/14/2032 | $212,940.51 | $3,325.67 | $1,556.64 | $1,769.03 |
02/14/2032 | $211,158.65 | $3,325.67 | $1,543.82 | $1,781.85 |
03/14/2032 | $209,343.26 | $3,363.90 | $1,548.50 | $1,815.40 |
04/14/2032 | $207,514.54 | $3,363.90 | $1,535.18 | $1,828.71 |
05/14/2032 | $205,672.42 | $3,363.90 | $1,521.77 | $1,842.12 |
06/14/2032 | $203,816.79 | $3,363.90 | $1,508.26 | $1,855.63 |
07/14/2032 | $201,947.55 | $3,363.90 | $1,494.66 | $1,869.24 |
08/14/2032 | $200,064.61 | $3,363.90 | $1,480.95 | $1,882.95 |
09/14/2032 | $198,167.85 | $3,363.90 | $1,467.14 | $1,896.75 |
10/14/2032 | $196,257.19 | $3,363.90 | $1,453.23 | $1,910.66 |
11/14/2032 | $194,332.51 | $3,363.90 | $1,439.22 | $1,924.68 |
12/14/2032 | $192,393.72 | $3,363.90 | $1,425.11 | $1,938.79 |
01/14/2033 | $190,440.71 | $3,363.90 | $1,410.89 | $1,953.01 |
02/14/2033 | $188,473.38 | $3,363.90 | $1,396.57 | $1,967.33 |
03/14/2033 | $186,469.11 | $3,402.12 | $1,397.84 | $2,004.28 |
04/14/2033 | $184,449.96 | $3,402.12 | $1,382.98 | $2,019.14 |
05/14/2033 | $182,415.85 | $3,402.12 | $1,368.00 | $2,034.12 |
06/14/2033 | $180,366.64 | $3,402.12 | $1,352.92 | $2,049.20 |
07/14/2033 | $178,302.24 | $3,402.12 | $1,337.72 | $2,064.40 |
08/14/2033 | $176,222.53 | $3,402.12 | $1,322.41 | $2,079.71 |
09/14/2033 | $174,127.39 | $3,402.12 | $1,306.98 | $2,095.14 |
10/14/2033 | $172,016.71 | $3,402.12 | $1,291.44 | $2,110.68 |
11/14/2033 | $169,890.38 | $3,402.12 | $1,275.79 | $2,126.33 |
12/14/2033 | $167,748.28 | $3,402.12 | $1,260.02 | $2,142.10 |
01/14/2034 | $165,590.29 | $3,402.12 | $1,244.13 | $2,157.99 |
02/14/2034 | $163,416.30 | $3,402.12 | $1,228.13 | $2,173.99 |
03/14/2034 | $161,201.57 | $3,440.35 | $1,225.62 | $2,214.73 |
04/14/2034 | $158,970.24 | $3,440.35 | $1,209.01 | $2,231.34 |
05/14/2034 | $156,722.17 | $3,440.35 | $1,192.28 | $2,248.07 |
06/14/2034 | $154,457.24 | $3,440.35 | $1,175.42 | $2,264.93 |
07/14/2034 | $152,175.32 | $3,440.35 | $1,158.43 | $2,281.92 |
08/14/2034 | $149,876.28 | $3,440.35 | $1,141.31 | $2,299.03 |
09/14/2034 | $147,560.01 | $3,440.35 | $1,124.07 | $2,316.28 |
10/14/2034 | $145,226.36 | $3,440.35 | $1,106.70 | $2,333.65 |
11/14/2034 | $142,875.21 | $3,440.35 | $1,089.20 | $2,351.15 |
12/14/2034 | $140,506.43 | $3,440.35 | $1,071.56 | $2,368.78 |
01/14/2035 | $138,119.88 | $3,440.35 | $1,053.80 | $2,386.55 |
02/14/2035 | $135,715.43 | $3,440.35 | $1,035.90 | $2,404.45 |
03/14/2035 | $133,266.03 | $3,478.57 | $1,029.18 | $2,449.40 |
04/14/2035 | $130,798.06 | $3,478.57 | $1,010.60 | $2,467.97 |
05/14/2035 | $128,311.37 | $3,478.57 | $991.89 | $2,486.69 |
06/14/2035 | $125,805.83 | $3,478.57 | $973.03 | $2,505.55 |
07/14/2035 | $123,281.28 | $3,478.57 | $954.03 | $2,524.55 |
08/14/2035 | $120,737.59 | $3,478.57 | $934.88 | $2,543.69 |
09/14/2035 | $118,174.61 | $3,478.57 | $915.59 | $2,562.98 |
10/14/2035 | $115,592.19 | $3,478.57 | $896.16 | $2,582.42 |
11/14/2035 | $112,990.19 | $3,478.57 | $876.57 | $2,602.00 |
12/14/2035 | $110,368.46 | $3,478.57 | $856.84 | $2,621.73 |
01/14/2036 | $107,726.85 | $3,478.57 | $836.96 | $2,641.61 |
02/14/2036 | $105,065.20 | $3,478.57 | $816.93 | $2,661.64 |
03/14/2036 | $102,353.90 | $3,516.80 | $805.50 | $2,711.30 |
04/14/2036 | $99,621.82 | $3,516.80 | $784.71 | $2,732.09 |
05/14/2036 | $96,868.79 | $3,516.80 | $763.77 | $2,753.03 |
06/14/2036 | $94,094.65 | $3,516.80 | $742.66 | $2,774.14 |
07/14/2036 | $91,299.24 | $3,516.80 | $721.39 | $2,795.41 |
08/14/2036 | $88,482.40 | $3,516.80 | $699.96 | $2,816.84 |
09/14/2036 | $85,643.97 | $3,516.80 | $678.37 | $2,838.43 |
10/14/2036 | $82,783.77 | $3,516.80 | $656.60 | $2,860.20 |
11/14/2036 | $79,901.65 | $3,516.80 | $634.68 | $2,882.12 |
12/14/2036 | $76,997.43 | $3,516.80 | $612.58 | $2,904.22 |
01/14/2037 | $74,070.94 | $3,516.80 | $590.31 | $2,926.49 |
02/14/2037 | $71,122.02 | $3,516.80 | $567.88 | $2,948.92 |
03/14/2037 | $68,118.19 | $3,555.03 | $551.20 | $3,003.83 |
04/14/2037 | $65,091.08 | $3,555.03 | $527.92 | $3,027.11 |
05/14/2037 | $62,040.51 | $3,555.03 | $504.46 | $3,050.57 |
06/14/2037 | $58,966.30 | $3,555.03 | $480.81 | $3,074.21 |
07/14/2037 | $55,868.26 | $3,555.03 | $456.99 | $3,098.04 |
08/14/2037 | $52,746.21 | $3,555.03 | $432.98 | $3,122.05 |
09/14/2037 | $49,599.97 | $3,555.03 | $408.78 | $3,146.24 |
10/14/2037 | $46,429.34 | $3,555.03 | $384.40 | $3,170.63 |
11/14/2037 | $43,234.15 | $3,555.03 | $359.83 | $3,195.20 |
12/14/2037 | $40,014.18 | $3,555.03 | $335.06 | $3,219.96 |
01/14/2038 | $36,769.27 | $3,555.03 | $310.11 | $3,244.92 |
02/14/2038 | $33,499.20 | $3,555.03 | $284.96 | $3,270.06 |
03/14/2038 | $30,168.36 | $3,593.25 | $262.41 | $3,330.84 |
04/14/2038 | $26,811.43 | $3,593.25 | $236.32 | $3,356.93 |
05/14/2038 | $23,428.20 | $3,593.25 | $210.02 | $3,383.23 |
06/14/2038 | $20,018.47 | $3,593.25 | $183.52 | $3,409.73 |
07/14/2038 | $16,582.03 | $3,593.25 | $156.81 | $3,436.44 |
08/14/2038 | $13,118.67 | $3,593.25 | $129.89 | $3,463.36 |
09/14/2038 | $9,628.18 | $3,593.25 | $102.76 | $3,490.49 |
10/14/2038 | $6,110.35 | $3,593.25 | $75.42 | $3,517.83 |
11/14/2038 | $2,564.96 | $3,593.25 | $47.86 | $3,545.39 |
12/14/2038 | $-1,008.20 | $3,593.25 | $20.09 | $3,573.16 |
01/14/2039 | $-4,609.35 | $3,593.25 | $-7.90 | $3,601.15 |
02/14/2039 | $-8,238.70 | $3,593.25 | $-36.11 | $3,629.36 |
03/14/2039 | $-11,935.41 | $3,631.48 | $-65.22 | $3,696.70 |
04/14/2039 | $-15,661.37 | $3,631.48 | $-94.49 | $3,725.97 |
05/14/2039 | $-19,416.84 | $3,631.48 | $-123.99 | $3,755.46 |
06/14/2039 | $-23,202.03 | $3,631.48 | $-153.72 | $3,785.19 |
07/14/2039 | $-27,017.19 | $3,631.48 | $-183.68 | $3,815.16 |
08/14/2039 | $-30,862.56 | $3,631.48 | $-213.89 | $3,845.36 |
09/14/2039 | $-34,738.36 | $3,631.48 | $-244.33 | $3,875.81 |
10/14/2039 | $-38,644.85 | $3,631.48 | $-275.01 | $3,906.49 |
11/14/2039 | $-42,582.27 | $3,631.48 | $-305.94 | $3,937.42 |
12/14/2039 | $-46,550.86 | $3,631.48 | $-337.11 | $3,968.59 |
01/14/2040 | $-50,550.86 | $3,631.48 | $-368.53 | $4,000.01 |
02/14/2040 | $-54,582.53 | $3,631.48 | $-400.19 | $4,031.67 |
TOTAL: | - | $605,501.16 | $229,982.31 | $375,518.85 |
Change options for different scenario in the form below:
Lender | APR (%)? | Monthly Payment? | Learn More |
---|---|---|---|
![]() Figure Home Equity |
Intro APR 7.250 % After Intro: 7.250 % |
$15,000 | Learn More |
|
|||
![]() AmeriSave Mortgage Corporation |
Home Equity Loans & Refinance – Cash out | Learn More | |
|
|||
![]() Figure Home Equity Line Equal Housing Lender |
HELOC approval in 5 minutes, funding in 5 days. Borrow up to $400k online. | Learn More | |
|
|||
![]() New American Funding, LLC |
Cash-Out and Home Equity Options Available. | Learn More | |
|
|||
![]() Upstart |
As low as 6.3% APR on your initial draw* | Learn More | |
|
|||
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details. |