Home Equity Loan product from BankNewport - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the loan from BankNewport. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Home Equity product from BankNewport

Interest Type: Fixed
Interest Rate: 6.000%
Term : 15 Years

Monthly Payment: $ 1,687.71
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
12/02/2024 $199,312.29 $1,687.71 $1,000.00 $687.71
01/02/2025 $198,621.13 $1,687.71 $996.56 $691.15
02/02/2025 $197,926.53 $1,687.71 $993.11 $694.61
03/02/2025 $197,228.45 $1,687.71 $989.63 $698.08
04/02/2025 $196,526.87 $1,687.71 $986.14 $701.57
05/02/2025 $195,821.79 $1,687.71 $982.63 $705.08
06/02/2025 $195,113.19 $1,687.71 $979.11 $708.60
07/02/2025 $194,401.04 $1,687.71 $975.57 $712.15
08/02/2025 $193,685.33 $1,687.71 $972.01 $715.71
09/02/2025 $192,966.05 $1,687.71 $968.43 $719.29
10/02/2025 $192,243.16 $1,687.71 $964.83 $722.88
11/02/2025 $191,516.67 $1,687.71 $961.22 $726.50
12/02/2025 $190,786.53 $1,687.71 $957.58 $730.13
01/02/2026 $190,052.75 $1,687.71 $953.93 $733.78
02/02/2026 $189,315.30 $1,687.71 $950.26 $737.45
03/02/2026 $188,574.17 $1,687.71 $946.58 $741.14
04/02/2026 $187,829.32 $1,687.71 $942.87 $744.84
05/02/2026 $187,080.76 $1,687.71 $939.15 $748.57
06/02/2026 $186,328.45 $1,687.71 $935.40 $752.31
07/02/2026 $185,572.38 $1,687.71 $931.64 $756.07
08/02/2026 $184,812.52 $1,687.71 $927.86 $759.85
09/02/2026 $184,048.87 $1,687.71 $924.06 $763.65
10/02/2026 $183,281.40 $1,687.71 $920.24 $767.47
11/02/2026 $182,510.10 $1,687.71 $916.41 $771.31
12/02/2026 $181,734.93 $1,687.71 $912.55 $775.16
01/02/2027 $180,955.89 $1,687.71 $908.67 $779.04
02/02/2027 $180,172.96 $1,687.71 $904.78 $782.93
03/02/2027 $179,386.11 $1,687.71 $900.86 $786.85
04/02/2027 $178,595.33 $1,687.71 $896.93 $790.78
05/02/2027 $177,800.59 $1,687.71 $892.98 $794.74
06/02/2027 $177,001.88 $1,687.71 $889.00 $798.71
07/02/2027 $176,199.18 $1,687.71 $885.01 $802.70
08/02/2027 $175,392.46 $1,687.71 $881.00 $806.72
09/02/2027 $174,581.71 $1,687.71 $876.96 $810.75
10/02/2027 $173,766.90 $1,687.71 $872.91 $814.81
11/02/2027 $172,948.02 $1,687.71 $868.83 $818.88
12/02/2027 $172,125.05 $1,687.71 $864.74 $822.97
01/02/2028 $171,297.96 $1,687.71 $860.63 $827.09
02/02/2028 $170,466.74 $1,687.71 $856.49 $831.22
03/02/2028 $169,631.36 $1,687.71 $852.33 $835.38
04/02/2028 $168,791.80 $1,687.71 $848.16 $839.56
05/02/2028 $167,948.05 $1,687.71 $843.96 $843.75
06/02/2028 $167,100.07 $1,687.71 $839.74 $847.97
07/02/2028 $166,247.86 $1,687.71 $835.50 $852.21
08/02/2028 $165,391.39 $1,687.71 $831.24 $856.47
09/02/2028 $164,530.63 $1,687.71 $826.96 $860.76
10/02/2028 $163,665.57 $1,687.71 $822.65 $865.06
11/02/2028 $162,796.18 $1,687.71 $818.33 $869.39
12/02/2028 $161,922.45 $1,687.71 $813.98 $873.73
01/02/2029 $161,044.35 $1,687.71 $809.61 $878.10
02/02/2029 $160,161.86 $1,687.71 $805.22 $882.49
03/02/2029 $159,274.95 $1,687.71 $800.81 $886.90
04/02/2029 $158,383.61 $1,687.71 $796.37 $891.34
05/02/2029 $157,487.82 $1,687.71 $791.92 $895.80
06/02/2029 $156,587.54 $1,687.71 $787.44 $900.27
07/02/2029 $155,682.77 $1,687.71 $782.94 $904.78
08/02/2029 $154,773.47 $1,687.71 $778.41 $909.30
09/02/2029 $153,859.62 $1,687.71 $773.87 $913.85
10/02/2029 $152,941.20 $1,687.71 $769.30 $918.42
11/02/2029 $152,018.20 $1,687.71 $764.71 $923.01
12/02/2029 $151,090.57 $1,687.71 $760.09 $927.62
01/02/2030 $150,158.31 $1,687.71 $755.45 $932.26
02/02/2030 $149,221.39 $1,687.71 $750.79 $936.92
03/02/2030 $148,279.78 $1,687.71 $746.11 $941.61
04/02/2030 $147,333.47 $1,687.71 $741.40 $946.31
05/02/2030 $146,382.42 $1,687.71 $736.67 $951.05
06/02/2030 $145,426.62 $1,687.71 $731.91 $955.80
07/02/2030 $144,466.04 $1,687.71 $727.13 $960.58
08/02/2030 $143,500.66 $1,687.71 $722.33 $965.38
09/02/2030 $142,530.45 $1,687.71 $717.50 $970.21
10/02/2030 $141,555.39 $1,687.71 $712.65 $975.06
11/02/2030 $140,575.45 $1,687.71 $707.78 $979.94
12/02/2030 $139,590.61 $1,687.71 $702.88 $984.84
01/02/2031 $138,600.85 $1,687.71 $697.95 $989.76
02/02/2031 $137,606.14 $1,687.71 $693.00 $994.71
03/02/2031 $136,606.46 $1,687.71 $688.03 $999.68
04/02/2031 $135,601.78 $1,687.71 $683.03 $1,004.68
05/02/2031 $134,592.07 $1,687.71 $678.01 $1,009.70
06/02/2031 $133,577.32 $1,687.71 $672.96 $1,014.75
07/02/2031 $132,557.49 $1,687.71 $667.89 $1,019.83
08/02/2031 $131,532.57 $1,687.71 $662.79 $1,024.93
09/02/2031 $130,502.52 $1,687.71 $657.66 $1,030.05
10/02/2031 $129,467.32 $1,687.71 $652.51 $1,035.20
11/02/2031 $128,426.94 $1,687.71 $647.34 $1,040.38
12/02/2031 $127,381.36 $1,687.71 $642.13 $1,045.58
01/02/2032 $126,330.55 $1,687.71 $636.91 $1,050.81
02/02/2032 $125,274.49 $1,687.71 $631.65 $1,056.06
03/02/2032 $124,213.15 $1,687.71 $626.37 $1,061.34
04/02/2032 $123,146.50 $1,687.71 $621.07 $1,066.65
05/02/2032 $122,074.52 $1,687.71 $615.73 $1,071.98
06/02/2032 $120,997.18 $1,687.71 $610.37 $1,077.34
07/02/2032 $119,914.45 $1,687.71 $604.99 $1,082.73
08/02/2032 $118,826.31 $1,687.71 $599.57 $1,088.14
09/02/2032 $117,732.73 $1,687.71 $594.13 $1,093.58
10/02/2032 $116,633.68 $1,687.71 $588.66 $1,099.05
11/02/2032 $115,529.13 $1,687.71 $583.17 $1,104.55
12/02/2032 $114,419.07 $1,687.71 $577.65 $1,110.07
01/02/2033 $113,303.45 $1,687.71 $572.10 $1,115.62
02/02/2033 $112,182.25 $1,687.71 $566.52 $1,121.20
03/02/2033 $111,055.45 $1,687.71 $560.91 $1,126.80
04/02/2033 $109,923.01 $1,687.71 $555.28 $1,132.44
05/02/2033 $108,784.91 $1,687.71 $549.62 $1,138.10
06/02/2033 $107,641.13 $1,687.71 $543.92 $1,143.79
07/02/2033 $106,491.62 $1,687.71 $538.21 $1,149.51
08/02/2033 $105,336.36 $1,687.71 $532.46 $1,155.26
09/02/2033 $104,175.33 $1,687.71 $526.68 $1,161.03
10/02/2033 $103,008.49 $1,687.71 $520.88 $1,166.84
11/02/2033 $101,835.82 $1,687.71 $515.04 $1,172.67
12/02/2033 $100,657.29 $1,687.71 $509.18 $1,178.53
01/02/2034 $99,472.86 $1,687.71 $503.29 $1,184.43
02/02/2034 $98,282.51 $1,687.71 $497.36 $1,190.35
03/02/2034 $97,086.21 $1,687.71 $491.41 $1,196.30
04/02/2034 $95,883.93 $1,687.71 $485.43 $1,202.28
05/02/2034 $94,675.63 $1,687.71 $479.42 $1,208.29
06/02/2034 $93,461.30 $1,687.71 $473.38 $1,214.34
07/02/2034 $92,240.89 $1,687.71 $467.31 $1,220.41
08/02/2034 $91,014.38 $1,687.71 $461.20 $1,226.51
09/02/2034 $89,781.74 $1,687.71 $455.07 $1,232.64
10/02/2034 $88,542.93 $1,687.71 $448.91 $1,238.80
11/02/2034 $87,297.94 $1,687.71 $442.71 $1,245.00
12/02/2034 $86,046.71 $1,687.71 $436.49 $1,251.22
01/02/2035 $84,789.23 $1,687.71 $430.23 $1,257.48
02/02/2035 $83,525.46 $1,687.71 $423.95 $1,263.77
03/02/2035 $82,255.38 $1,687.71 $417.63 $1,270.09
04/02/2035 $80,978.94 $1,687.71 $411.28 $1,276.44
05/02/2035 $79,696.12 $1,687.71 $404.89 $1,282.82
06/02/2035 $78,406.89 $1,687.71 $398.48 $1,289.23
07/02/2035 $77,111.21 $1,687.71 $392.03 $1,295.68
08/02/2035 $75,809.05 $1,687.71 $385.56 $1,302.16
09/02/2035 $74,500.38 $1,687.71 $379.05 $1,308.67
10/02/2035 $73,185.17 $1,687.71 $372.50 $1,315.21
11/02/2035 $71,863.38 $1,687.71 $365.93 $1,321.79
12/02/2035 $70,534.99 $1,687.71 $359.32 $1,328.40
01/02/2036 $69,199.95 $1,687.71 $352.67 $1,335.04
02/02/2036 $67,858.23 $1,687.71 $346.00 $1,341.71
03/02/2036 $66,509.81 $1,687.71 $339.29 $1,348.42
04/02/2036 $65,154.65 $1,687.71 $332.55 $1,355.16
05/02/2036 $63,792.71 $1,687.71 $325.77 $1,361.94
06/02/2036 $62,423.96 $1,687.71 $318.96 $1,368.75
07/02/2036 $61,048.36 $1,687.71 $312.12 $1,375.59
08/02/2036 $59,665.89 $1,687.71 $305.24 $1,382.47
09/02/2036 $58,276.51 $1,687.71 $298.33 $1,389.38
10/02/2036 $56,880.18 $1,687.71 $291.38 $1,396.33
11/02/2036 $55,476.86 $1,687.71 $284.40 $1,403.31
12/02/2036 $54,066.53 $1,687.71 $277.38 $1,410.33
01/02/2037 $52,649.15 $1,687.71 $270.33 $1,417.38
02/02/2037 $51,224.68 $1,687.71 $263.25 $1,424.47
03/02/2037 $49,793.09 $1,687.71 $256.12 $1,431.59
04/02/2037 $48,354.35 $1,687.71 $248.97 $1,438.75
05/02/2037 $46,908.40 $1,687.71 $241.77 $1,445.94
06/02/2037 $45,455.23 $1,687.71 $234.54 $1,453.17
07/02/2037 $43,994.80 $1,687.71 $227.28 $1,460.44
08/02/2037 $42,527.06 $1,687.71 $219.97 $1,467.74
09/02/2037 $41,051.98 $1,687.71 $212.64 $1,475.08
10/02/2037 $39,569.52 $1,687.71 $205.26 $1,482.45
11/02/2037 $38,079.66 $1,687.71 $197.85 $1,489.87
12/02/2037 $36,582.34 $1,687.71 $190.40 $1,497.32
01/02/2038 $35,077.54 $1,687.71 $182.91 $1,504.80
02/02/2038 $33,565.21 $1,687.71 $175.39 $1,512.33
03/02/2038 $32,045.33 $1,687.71 $167.83 $1,519.89
04/02/2038 $30,517.84 $1,687.71 $160.23 $1,527.49
05/02/2038 $28,982.72 $1,687.71 $152.59 $1,535.12
06/02/2038 $27,439.92 $1,687.71 $144.91 $1,542.80
07/02/2038 $25,889.40 $1,687.71 $137.20 $1,550.51
08/02/2038 $24,331.13 $1,687.71 $129.45 $1,558.27
09/02/2038 $22,765.08 $1,687.71 $121.66 $1,566.06
10/02/2038 $21,191.19 $1,687.71 $113.83 $1,573.89
11/02/2038 $19,609.43 $1,687.71 $105.96 $1,581.76
12/02/2038 $18,019.76 $1,687.71 $98.05 $1,589.67
01/02/2039 $16,422.15 $1,687.71 $90.10 $1,597.61
02/02/2039 $14,816.55 $1,687.71 $82.11 $1,605.60
03/02/2039 $13,202.92 $1,687.71 $74.08 $1,613.63
04/02/2039 $11,581.22 $1,687.71 $66.01 $1,621.70
05/02/2039 $9,951.41 $1,687.71 $57.91 $1,629.81
06/02/2039 $8,313.45 $1,687.71 $49.76 $1,637.96
07/02/2039 $6,667.31 $1,687.71 $41.57 $1,646.15
08/02/2039 $5,012.93 $1,687.71 $33.34 $1,654.38
09/02/2039 $3,350.28 $1,687.71 $25.06 $1,662.65
10/02/2039 $1,679.32 $1,687.71 $16.75 $1,670.96
11/02/2039 $0.00 $1,687.71 $8.40 $1,679.32
TOTAL: - $303,788.46 $103,788.46 $200,000.00

Change options for different scenario in the form below:

$
%

Featured Ohio Home Equity Rates 2024

Lender APR (%)? Monthly Payment? Learn More

District Lending
No Lender Fees Learn More
  • No Lender Fees
  • Fast
  • Easy
  • Over 20 Years Experience
More Info

AmeriSave Mortgage Corporation
Home Equity Lines, Refinance, & Second Mortgages Learn More
  • Home Equity Lines, Refinance, & Second Mortgages
  • Unlock your Home’s Equity for Cash
  • Low Rates: Instant Quote & Credit Approval
  • Over $100 Billion Funded. 21 Years in Business
More Info

CrossCountry Mortgage, LLC
"Unlock Your Home's Potential" Learn More
  • Transform Your Home Equity Into Cash: Explore our Tech-Powered Solutions!
  • Unlock Your Home's Value: Discover the Power of our Online HELOC!
  • Maximize Your Equity: Get Cash-Out Using Our HELOC for Your Next Big Step
  • Secure Your Future: Experience the Ease of our Fixed Home Equity Loans
More Info

Rate
Lightning Fast HELOC Learn More
  • Apply in 5 minutes, get your money in as fast as 5 days.
  • Digital application experience.
  • Funds directly to your bank account.
  • No in-person appraisal needed.
More Info

Figure Home Equity Line
Equal Housing Lender
HELOC approval in 5 minutes, funding in 5 days. Borrow up to $400k online. Learn More
  • Fastest way to turn home equity into cash
  • Flexible terms, redraw up to 100%, borrow $20k-$400k
  • Approval in as little as 5 minutes. Funding in as few as 5 days.
  • Use to consolidate debt or finance your next home project
More Info

Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.