Comparison of Mortgage Products - November 2024

Compare 30 Years and 6.38% from District Lending with 30 Years and 6.38% from Pure Rate Mortgage

This analysis is for demonstrative purposes only and may change should certain assumptions prove incorrect. Mortgages rates may change or may not be renewable for the length of the term of the analysis.

PRODUCT

BANK

TOTAL TERM

TERM (I.O. OR A.R.M.)

INTEREST RATE

INTEREST TYPE

BANK TYPE

SCENARIO
Mortgage Principal : $320,000

Fixed

District Lending

30 Years

6.38%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
12/20/2024	$319,703.62	$1,996.38	$1,700.00	$296.38
01/20/2025	$319,405.66	$1,996.38	$1,698.43	$297.96
02/20/2025	$319,106.12	$1,996.38	$1,696.84	$299.54
03/20/2025	$318,804.98	$1,996.38	$1,695.25	$301.13
04/20/2025	$318,502.25	$1,996.38	$1,693.65	$302.73
05/20/2025	$318,197.91	$1,996.38	$1,692.04	$304.34
06/20/2025	$317,891.95	$1,996.38	$1,690.43	$305.96
07/20/2025	$317,584.37	$1,996.38	$1,688.80	$307.58
08/20/2025	$317,275.16	$1,996.38	$1,687.17	$309.22
09/20/2025	$316,964.30	$1,996.38	$1,685.52	$310.86
10/20/2025	$316,651.79	$1,996.38	$1,683.87	$312.51
11/20/2025	$316,337.61	$1,996.38	$1,682.21	$314.17
12/20/2025	$316,021.77	$1,996.38	$1,680.54	$315.84
01/20/2026	$315,704.26	$1,996.38	$1,678.87	$317.52
02/20/2026	$315,385.05	$1,996.38	$1,677.18	$319.20
03/20/2026	$315,064.15	$1,996.38	$1,675.48	$320.90
04/20/2026	$314,741.55	$1,996.38	$1,673.78	$322.61
05/20/2026	$314,417.23	$1,996.38	$1,672.06	$324.32
06/20/2026	$314,091.18	$1,996.38	$1,670.34	$326.04
07/20/2026	$313,763.41	$1,996.38	$1,668.61	$327.77
08/20/2026	$313,433.89	$1,996.38	$1,666.87	$329.52
09/20/2026	$313,102.63	$1,996.38	$1,665.12	$331.27
10/20/2026	$312,769.60	$1,996.38	$1,663.36	$333.03
11/20/2026	$312,434.81	$1,996.38	$1,661.59	$334.80
12/20/2026	$312,098.23	$1,996.38	$1,659.81	$336.57
01/20/2027	$311,759.87	$1,996.38	$1,658.02	$338.36
02/20/2027	$311,419.71	$1,996.38	$1,656.22	$340.16
03/20/2027	$311,077.75	$1,996.38	$1,654.42	$341.97
04/20/2027	$310,733.96	$1,996.38	$1,652.60	$343.78
05/20/2027	$310,388.35	$1,996.38	$1,650.77	$345.61
06/20/2027	$310,040.91	$1,996.38	$1,648.94	$347.45
07/20/2027	$309,691.62	$1,996.38	$1,647.09	$349.29
08/20/2027	$309,340.47	$1,996.38	$1,645.24	$351.15
09/20/2027	$308,987.46	$1,996.38	$1,643.37	$353.01
10/20/2027	$308,632.57	$1,996.38	$1,641.50	$354.89
11/20/2027	$308,275.80	$1,996.38	$1,639.61	$356.77
12/20/2027	$307,917.13	$1,996.38	$1,637.72	$358.67
01/20/2028	$307,556.55	$1,996.38	$1,635.81	$360.57
02/20/2028	$307,194.06	$1,996.38	$1,633.89	$362.49
03/20/2028	$306,829.65	$1,996.38	$1,631.97	$364.42
04/20/2028	$306,463.30	$1,996.38	$1,630.03	$366.35
05/20/2028	$306,095.00	$1,996.38	$1,628.09	$368.30
06/20/2028	$305,724.75	$1,996.38	$1,626.13	$370.25
07/20/2028	$305,352.52	$1,996.38	$1,624.16	$372.22
08/20/2028	$304,978.33	$1,996.38	$1,622.19	$374.20
09/20/2028	$304,602.14	$1,996.38	$1,620.20	$376.19
10/20/2028	$304,223.96	$1,996.38	$1,618.20	$378.18
11/20/2028	$303,843.76	$1,996.38	$1,616.19	$380.19
12/20/2028	$303,461.55	$1,996.38	$1,614.17	$382.21
01/20/2029	$303,077.30	$1,996.38	$1,612.14	$384.24
02/20/2029	$302,691.02	$1,996.38	$1,610.10	$386.29
03/20/2029	$302,302.68	$1,996.38	$1,608.05	$388.34
04/20/2029	$301,912.28	$1,996.38	$1,605.98	$390.40
05/20/2029	$301,519.80	$1,996.38	$1,603.91	$392.47
06/20/2029	$301,125.24	$1,996.38	$1,601.82	$394.56
07/20/2029	$300,728.59	$1,996.38	$1,599.73	$396.66
08/20/2029	$300,329.83	$1,996.38	$1,597.62	$398.76
09/20/2029	$299,928.94	$1,996.38	$1,595.50	$400.88
10/20/2029	$299,525.93	$1,996.38	$1,593.37	$403.01
11/20/2029	$299,120.78	$1,996.38	$1,591.23	$405.15
12/20/2029	$298,713.48	$1,996.38	$1,589.08	$407.30
01/20/2030	$298,304.01	$1,996.38	$1,586.92	$409.47
02/20/2030	$297,892.36	$1,996.38	$1,584.74	$411.64
03/20/2030	$297,478.53	$1,996.38	$1,582.55	$413.83
04/20/2030	$297,062.51	$1,996.38	$1,580.35	$416.03
05/20/2030	$296,644.27	$1,996.38	$1,578.14	$418.24
06/20/2030	$296,223.81	$1,996.38	$1,575.92	$420.46
07/20/2030	$295,801.11	$1,996.38	$1,573.69	$422.69
08/20/2030	$295,376.17	$1,996.38	$1,571.44	$424.94
09/20/2030	$294,948.97	$1,996.38	$1,569.19	$427.20
10/20/2030	$294,519.51	$1,996.38	$1,566.92	$429.47
11/20/2030	$294,087.76	$1,996.38	$1,564.63	$431.75
12/20/2030	$293,653.71	$1,996.38	$1,562.34	$434.04
01/20/2031	$293,217.37	$1,996.38	$1,560.04	$436.35
02/20/2031	$292,778.70	$1,996.38	$1,557.72	$438.67
03/20/2031	$292,337.70	$1,996.38	$1,555.39	$441.00
04/20/2031	$291,894.36	$1,996.38	$1,553.04	$443.34
05/20/2031	$291,448.67	$1,996.38	$1,550.69	$445.69
06/20/2031	$291,000.61	$1,996.38	$1,548.32	$448.06
07/20/2031	$290,550.16	$1,996.38	$1,545.94	$450.44
08/20/2031	$290,097.33	$1,996.38	$1,543.55	$452.84
09/20/2031	$289,642.08	$1,996.38	$1,541.14	$455.24
10/20/2031	$289,184.42	$1,996.38	$1,538.72	$457.66
11/20/2031	$288,724.33	$1,996.38	$1,536.29	$460.09
12/20/2031	$288,261.80	$1,996.38	$1,533.85	$462.54
01/20/2032	$287,796.80	$1,996.38	$1,531.39	$464.99
02/20/2032	$287,329.34	$1,996.38	$1,528.92	$467.46
03/20/2032	$286,859.39	$1,996.38	$1,526.44	$469.95
04/20/2032	$286,386.95	$1,996.38	$1,523.94	$472.44
05/20/2032	$285,912.00	$1,996.38	$1,521.43	$474.95
06/20/2032	$285,434.52	$1,996.38	$1,518.91	$477.48
07/20/2032	$284,954.51	$1,996.38	$1,516.37	$480.01
08/20/2032	$284,471.95	$1,996.38	$1,513.82	$482.56
09/20/2032	$283,986.82	$1,996.38	$1,511.26	$485.13
10/20/2032	$283,499.12	$1,996.38	$1,508.68	$487.70
11/20/2032	$283,008.82	$1,996.38	$1,506.09	$490.29
12/20/2032	$282,515.92	$1,996.38	$1,503.48	$492.90
01/20/2033	$282,020.41	$1,996.38	$1,500.87	$495.52
02/20/2033	$281,522.25	$1,996.38	$1,498.23	$498.15
03/20/2033	$281,021.46	$1,996.38	$1,495.59	$500.80
04/20/2033	$280,518.00	$1,996.38	$1,492.93	$503.46
05/20/2033	$280,011.87	$1,996.38	$1,490.25	$506.13
06/20/2033	$279,503.05	$1,996.38	$1,487.56	$508.82
07/20/2033	$278,991.52	$1,996.38	$1,484.86	$511.52
08/20/2033	$278,477.28	$1,996.38	$1,482.14	$514.24
09/20/2033	$277,960.31	$1,996.38	$1,479.41	$516.97
10/20/2033	$277,440.59	$1,996.38	$1,476.66	$519.72
11/20/2033	$276,918.11	$1,996.38	$1,473.90	$522.48
12/20/2033	$276,392.85	$1,996.38	$1,471.13	$525.26
01/20/2034	$275,864.81	$1,996.38	$1,468.34	$528.05
02/20/2034	$275,333.96	$1,996.38	$1,465.53	$530.85
03/20/2034	$274,800.28	$1,996.38	$1,462.71	$533.67
04/20/2034	$274,263.78	$1,996.38	$1,459.88	$536.51
05/20/2034	$273,724.42	$1,996.38	$1,457.03	$539.36
06/20/2034	$273,182.20	$1,996.38	$1,454.16	$542.22
07/20/2034	$272,637.09	$1,996.38	$1,451.28	$545.10
08/20/2034	$272,089.09	$1,996.38	$1,448.38	$548.00
09/20/2034	$271,538.18	$1,996.38	$1,445.47	$550.91
10/20/2034	$270,984.35	$1,996.38	$1,442.55	$553.84
11/20/2034	$270,427.57	$1,996.38	$1,439.60	$556.78
12/20/2034	$269,867.83	$1,996.38	$1,436.65	$559.74
01/20/2035	$269,305.12	$1,996.38	$1,433.67	$562.71
02/20/2035	$268,739.42	$1,996.38	$1,430.68	$565.70
03/20/2035	$268,170.71	$1,996.38	$1,427.68	$568.71
04/20/2035	$267,598.99	$1,996.38	$1,424.66	$571.73
05/20/2035	$267,024.22	$1,996.38	$1,421.62	$574.76
06/20/2035	$266,446.41	$1,996.38	$1,418.57	$577.82
07/20/2035	$265,865.52	$1,996.38	$1,415.50	$580.89
08/20/2035	$265,281.54	$1,996.38	$1,412.41	$583.97
09/20/2035	$264,694.47	$1,996.38	$1,409.31	$587.08
10/20/2035	$264,104.28	$1,996.38	$1,406.19	$590.19
11/20/2035	$263,510.95	$1,996.38	$1,403.05	$593.33
12/20/2035	$262,914.46	$1,996.38	$1,399.90	$596.48
01/20/2036	$262,314.81	$1,996.38	$1,396.73	$599.65
02/20/2036	$261,711.98	$1,996.38	$1,393.55	$602.84
03/20/2036	$261,105.94	$1,996.38	$1,390.34	$606.04
04/20/2036	$260,496.68	$1,996.38	$1,387.13	$609.26
05/20/2036	$259,884.18	$1,996.38	$1,383.89	$612.50
06/20/2036	$259,268.44	$1,996.38	$1,380.63	$615.75
07/20/2036	$258,649.42	$1,996.38	$1,377.36	$619.02
08/20/2036	$258,027.11	$1,996.38	$1,374.08	$622.31
09/20/2036	$257,401.49	$1,996.38	$1,370.77	$625.61
10/20/2036	$256,772.55	$1,996.38	$1,367.45	$628.94
11/20/2036	$256,140.27	$1,996.38	$1,364.10	$632.28
12/20/2036	$255,504.64	$1,996.38	$1,360.75	$635.64
01/20/2037	$254,865.62	$1,996.38	$1,357.37	$639.02
02/20/2037	$254,223.21	$1,996.38	$1,353.97	$642.41
03/20/2037	$253,577.39	$1,996.38	$1,350.56	$645.82
04/20/2037	$252,928.13	$1,996.38	$1,347.13	$649.25
05/20/2037	$252,275.43	$1,996.38	$1,343.68	$652.70
06/20/2037	$251,619.26	$1,996.38	$1,340.21	$656.17
07/20/2037	$250,959.60	$1,996.38	$1,336.73	$659.66
08/20/2037	$250,296.44	$1,996.38	$1,333.22	$663.16
09/20/2037	$249,629.76	$1,996.38	$1,329.70	$666.68
10/20/2037	$248,959.53	$1,996.38	$1,326.16	$670.23
11/20/2037	$248,285.75	$1,996.38	$1,322.60	$673.79
12/20/2037	$247,608.38	$1,996.38	$1,319.02	$677.37
01/20/2038	$246,927.42	$1,996.38	$1,315.42	$680.96
02/20/2038	$246,242.84	$1,996.38	$1,311.80	$684.58
03/20/2038	$245,554.62	$1,996.38	$1,308.17	$688.22
04/20/2038	$244,862.74	$1,996.38	$1,304.51	$691.87
05/20/2038	$244,167.19	$1,996.38	$1,300.83	$695.55
06/20/2038	$243,467.95	$1,996.38	$1,297.14	$699.25
07/20/2038	$242,764.99	$1,996.38	$1,293.42	$702.96
08/20/2038	$242,058.29	$1,996.38	$1,289.69	$706.69
09/20/2038	$241,347.84	$1,996.38	$1,285.93	$710.45
10/20/2038	$240,633.62	$1,996.38	$1,282.16	$714.22
11/20/2038	$239,915.60	$1,996.38	$1,278.37	$718.02
12/20/2038	$239,193.77	$1,996.38	$1,274.55	$721.83
01/20/2039	$238,468.10	$1,996.38	$1,270.72	$725.67
02/20/2039	$237,738.58	$1,996.38	$1,266.86	$729.52
03/20/2039	$237,005.18	$1,996.38	$1,262.99	$733.40
04/20/2039	$236,267.89	$1,996.38	$1,259.09	$737.29
05/20/2039	$235,526.68	$1,996.38	$1,255.17	$741.21
06/20/2039	$234,781.53	$1,996.38	$1,251.24	$745.15
07/20/2039	$234,032.43	$1,996.38	$1,247.28	$749.11
08/20/2039	$233,279.34	$1,996.38	$1,243.30	$753.09
09/20/2039	$232,522.25	$1,996.38	$1,239.30	$757.09
10/20/2039	$231,761.14	$1,996.38	$1,235.27	$761.11
11/20/2039	$230,995.99	$1,996.38	$1,231.23	$765.15
12/20/2039	$230,226.77	$1,996.38	$1,227.17	$769.22
01/20/2040	$229,453.47	$1,996.38	$1,223.08	$773.30
02/20/2040	$228,676.06	$1,996.38	$1,218.97	$777.41
03/20/2040	$227,894.51	$1,996.38	$1,214.84	$781.54
04/20/2040	$227,108.82	$1,996.38	$1,210.69	$785.69
05/20/2040	$226,318.95	$1,996.38	$1,206.52	$789.87
06/20/2040	$225,524.89	$1,996.38	$1,202.32	$794.06
07/20/2040	$224,726.60	$1,996.38	$1,198.10	$798.28
08/20/2040	$223,924.08	$1,996.38	$1,193.86	$802.52
09/20/2040	$223,117.29	$1,996.38	$1,189.60	$806.79
10/20/2040	$222,306.22	$1,996.38	$1,185.31	$811.07
11/20/2040	$221,490.84	$1,996.38	$1,181.00	$815.38
12/20/2040	$220,671.13	$1,996.38	$1,176.67	$819.71
01/20/2041	$219,847.06	$1,996.38	$1,172.32	$824.07
02/20/2041	$219,018.61	$1,996.38	$1,167.94	$828.45
03/20/2041	$218,185.76	$1,996.38	$1,163.54	$832.85
04/20/2041	$217,348.49	$1,996.38	$1,159.11	$837.27
05/20/2041	$216,506.77	$1,996.38	$1,154.66	$841.72
06/20/2041	$215,660.58	$1,996.38	$1,150.19	$846.19
07/20/2041	$214,809.89	$1,996.38	$1,145.70	$850.69
08/20/2041	$213,954.69	$1,996.38	$1,141.18	$855.21
09/20/2041	$213,094.94	$1,996.38	$1,136.63	$859.75
10/20/2041	$212,230.62	$1,996.38	$1,132.07	$864.32
11/20/2041	$211,361.71	$1,996.38	$1,127.48	$868.91
12/20/2041	$210,488.19	$1,996.38	$1,122.86	$873.52
01/20/2042	$209,610.02	$1,996.38	$1,118.22	$878.17
02/20/2042	$208,727.19	$1,996.38	$1,113.55	$882.83
03/20/2042	$207,839.67	$1,996.38	$1,108.86	$887.52
04/20/2042	$206,947.44	$1,996.38	$1,104.15	$892.24
05/20/2042	$206,050.46	$1,996.38	$1,099.41	$896.98
06/20/2042	$205,148.72	$1,996.38	$1,094.64	$901.74
07/20/2042	$204,242.19	$1,996.38	$1,089.85	$906.53
08/20/2042	$203,330.84	$1,996.38	$1,085.04	$911.35
09/20/2042	$202,414.65	$1,996.38	$1,080.20	$916.19
10/20/2042	$201,493.60	$1,996.38	$1,075.33	$921.06
11/20/2042	$200,567.65	$1,996.38	$1,070.43	$925.95
12/20/2042	$199,636.78	$1,996.38	$1,065.52	$930.87
01/20/2043	$198,700.97	$1,996.38	$1,060.57	$935.81
02/20/2043	$197,760.18	$1,996.38	$1,055.60	$940.78
03/20/2043	$196,814.40	$1,996.38	$1,050.60	$945.78
04/20/2043	$195,863.59	$1,996.38	$1,045.58	$950.81
05/20/2043	$194,907.74	$1,996.38	$1,040.53	$955.86
06/20/2043	$193,946.80	$1,996.38	$1,035.45	$960.94
07/20/2043	$192,980.76	$1,996.38	$1,030.34	$966.04
08/20/2043	$192,009.58	$1,996.38	$1,025.21	$971.17
09/20/2043	$191,033.25	$1,996.38	$1,020.05	$976.33
10/20/2043	$190,051.73	$1,996.38	$1,014.86	$981.52
11/20/2043	$189,065.00	$1,996.38	$1,009.65	$986.73
12/20/2043	$188,073.02	$1,996.38	$1,004.41	$991.98
01/20/2044	$187,075.78	$1,996.38	$999.14	$997.25
02/20/2044	$186,073.23	$1,996.38	$993.84	$1,002.54
03/20/2044	$185,065.36	$1,996.38	$988.51	$1,007.87
04/20/2044	$184,052.14	$1,996.38	$983.16	$1,013.22
05/20/2044	$183,033.53	$1,996.38	$977.78	$1,018.61
06/20/2044	$182,009.51	$1,996.38	$972.37	$1,024.02
07/20/2044	$180,980.06	$1,996.38	$966.93	$1,029.46
08/20/2044	$179,945.13	$1,996.38	$961.46	$1,034.93
09/20/2044	$178,904.70	$1,996.38	$955.96	$1,040.43
10/20/2044	$177,858.75	$1,996.38	$950.43	$1,045.95
11/20/2044	$176,807.24	$1,996.38	$944.87	$1,051.51
12/20/2044	$175,750.15	$1,996.38	$939.29	$1,057.10
01/20/2045	$174,687.44	$1,996.38	$933.67	$1,062.71
02/20/2045	$173,619.08	$1,996.38	$928.03	$1,068.36
03/20/2045	$172,545.05	$1,996.38	$922.35	$1,074.03
04/20/2045	$171,465.31	$1,996.38	$916.65	$1,079.74
05/20/2045	$170,379.84	$1,996.38	$910.91	$1,085.47
06/20/2045	$169,288.59	$1,996.38	$905.14	$1,091.24
07/20/2045	$168,191.56	$1,996.38	$899.35	$1,097.04
08/20/2045	$167,088.69	$1,996.38	$893.52	$1,102.87
09/20/2045	$165,979.97	$1,996.38	$887.66	$1,108.73
10/20/2045	$164,865.35	$1,996.38	$881.77	$1,114.62
11/20/2045	$163,744.81	$1,996.38	$875.85	$1,120.54
12/20/2045	$162,618.32	$1,996.38	$869.89	$1,126.49
01/20/2046	$161,485.85	$1,996.38	$863.91	$1,132.47
02/20/2046	$160,347.36	$1,996.38	$857.89	$1,138.49
03/20/2046	$159,202.82	$1,996.38	$851.85	$1,144.54
04/20/2046	$158,052.20	$1,996.38	$845.76	$1,150.62
05/20/2046	$156,895.47	$1,996.38	$839.65	$1,156.73
06/20/2046	$155,732.60	$1,996.38	$833.51	$1,162.88
07/20/2046	$154,563.54	$1,996.38	$827.33	$1,169.05
08/20/2046	$153,388.28	$1,996.38	$821.12	$1,175.26
09/20/2046	$152,206.77	$1,996.38	$814.88	$1,181.51
10/20/2046	$151,018.98	$1,996.38	$808.60	$1,187.79
11/20/2046	$149,824.89	$1,996.38	$802.29	$1,194.10
12/20/2046	$148,624.45	$1,996.38	$795.94	$1,200.44
01/20/2047	$147,417.63	$1,996.38	$789.57	$1,206.82
02/20/2047	$146,204.40	$1,996.38	$783.16	$1,213.23
03/20/2047	$144,984.73	$1,996.38	$776.71	$1,219.67
04/20/2047	$143,758.58	$1,996.38	$770.23	$1,226.15
05/20/2047	$142,525.91	$1,996.38	$763.72	$1,232.67
06/20/2047	$141,286.70	$1,996.38	$757.17	$1,239.21
07/20/2047	$140,040.90	$1,996.38	$750.59	$1,245.80
08/20/2047	$138,788.48	$1,996.38	$743.97	$1,252.42
09/20/2047	$137,529.41	$1,996.38	$737.31	$1,259.07
10/20/2047	$136,263.66	$1,996.38	$730.63	$1,265.76
11/20/2047	$134,991.17	$1,996.38	$723.90	$1,272.48
12/20/2047	$133,711.93	$1,996.38	$717.14	$1,279.24
01/20/2048	$132,425.89	$1,996.38	$710.34	$1,286.04
02/20/2048	$131,133.02	$1,996.38	$703.51	$1,292.87
03/20/2048	$129,833.28	$1,996.38	$696.64	$1,299.74
04/20/2048	$128,526.64	$1,996.38	$689.74	$1,306.64
05/20/2048	$127,213.05	$1,996.38	$682.80	$1,313.59
06/20/2048	$125,892.49	$1,996.38	$675.82	$1,320.56
07/20/2048	$124,564.91	$1,996.38	$668.80	$1,327.58
08/20/2048	$123,230.27	$1,996.38	$661.75	$1,334.63
09/20/2048	$121,888.55	$1,996.38	$654.66	$1,341.72
10/20/2048	$120,539.70	$1,996.38	$647.53	$1,348.85
11/20/2048	$119,183.68	$1,996.38	$640.37	$1,356.02
12/20/2048	$117,820.46	$1,996.38	$633.16	$1,363.22
01/20/2049	$116,450.00	$1,996.38	$625.92	$1,370.46
02/20/2049	$115,072.26	$1,996.38	$618.64	$1,377.74
03/20/2049	$113,687.19	$1,996.38	$611.32	$1,385.06
04/20/2049	$112,294.77	$1,996.38	$603.96	$1,392.42
05/20/2049	$110,894.96	$1,996.38	$596.57	$1,399.82
06/20/2049	$109,487.70	$1,996.38	$589.13	$1,407.25
07/20/2049	$108,072.97	$1,996.38	$581.65	$1,414.73
08/20/2049	$106,650.73	$1,996.38	$574.14	$1,422.25
09/20/2049	$105,220.92	$1,996.38	$566.58	$1,429.80
10/20/2049	$103,783.53	$1,996.38	$558.99	$1,437.40
11/20/2049	$102,338.49	$1,996.38	$551.35	$1,445.03
12/20/2049	$100,885.78	$1,996.38	$543.67	$1,452.71
01/20/2050	$99,425.35	$1,996.38	$535.96	$1,460.43
02/20/2050	$97,957.17	$1,996.38	$528.20	$1,468.19
03/20/2050	$96,481.18	$1,996.38	$520.40	$1,475.99
04/20/2050	$94,997.35	$1,996.38	$512.56	$1,483.83
05/20/2050	$93,505.64	$1,996.38	$504.67	$1,491.71
06/20/2050	$92,006.01	$1,996.38	$496.75	$1,499.63
07/20/2050	$90,498.41	$1,996.38	$488.78	$1,507.60
08/20/2050	$88,982.80	$1,996.38	$480.77	$1,515.61
09/20/2050	$87,459.13	$1,996.38	$472.72	$1,523.66
10/20/2050	$85,927.38	$1,996.38	$464.63	$1,531.76
11/20/2050	$84,387.48	$1,996.38	$456.49	$1,539.89
12/20/2050	$82,839.41	$1,996.38	$448.31	$1,548.08
01/20/2051	$81,283.11	$1,996.38	$440.08	$1,556.30
02/20/2051	$79,718.54	$1,996.38	$431.82	$1,564.57
03/20/2051	$78,145.66	$1,996.38	$423.50	$1,572.88
04/20/2051	$76,564.43	$1,996.38	$415.15	$1,581.23
05/20/2051	$74,974.79	$1,996.38	$406.75	$1,589.64
06/20/2051	$73,376.71	$1,996.38	$398.30	$1,598.08
07/20/2051	$71,770.14	$1,996.38	$389.81	$1,606.57
08/20/2051	$70,155.04	$1,996.38	$381.28	$1,615.10
09/20/2051	$68,531.35	$1,996.38	$372.70	$1,623.69
10/20/2051	$66,899.04	$1,996.38	$364.07	$1,632.31
11/20/2051	$65,258.06	$1,996.38	$355.40	$1,640.98
12/20/2051	$63,608.36	$1,996.38	$346.68	$1,649.70
01/20/2052	$61,949.89	$1,996.38	$337.92	$1,658.46
02/20/2052	$60,282.62	$1,996.38	$329.11	$1,667.27
03/20/2052	$58,606.49	$1,996.38	$320.25	$1,676.13
04/20/2052	$56,921.45	$1,996.38	$311.35	$1,685.04
05/20/2052	$55,227.46	$1,996.38	$302.40	$1,693.99
06/20/2052	$53,524.47	$1,996.38	$293.40	$1,702.99
07/20/2052	$51,812.44	$1,996.38	$284.35	$1,712.03
08/20/2052	$50,091.31	$1,996.38	$275.25	$1,721.13
09/20/2052	$48,361.04	$1,996.38	$266.11	$1,730.27
10/20/2052	$46,621.57	$1,996.38	$256.92	$1,739.47
11/20/2052	$44,872.86	$1,996.38	$247.68	$1,748.71
12/20/2052	$43,114.87	$1,996.38	$238.39	$1,758.00
01/20/2053	$41,347.53	$1,996.38	$229.05	$1,767.34
02/20/2053	$39,570.81	$1,996.38	$219.66	$1,776.72
03/20/2053	$37,784.64	$1,996.38	$210.22	$1,786.16
04/20/2053	$35,988.99	$1,996.38	$200.73	$1,795.65
05/20/2053	$34,183.80	$1,996.38	$191.19	$1,805.19
06/20/2053	$32,369.02	$1,996.38	$181.60	$1,814.78
07/20/2053	$30,544.59	$1,996.38	$171.96	$1,824.42
08/20/2053	$28,710.48	$1,996.38	$162.27	$1,834.12
09/20/2053	$26,866.62	$1,996.38	$152.52	$1,843.86
10/20/2053	$25,012.96	$1,996.38	$142.73	$1,853.65
11/20/2053	$23,149.46	$1,996.38	$132.88	$1,863.50
12/20/2053	$21,276.06	$1,996.38	$122.98	$1,873.40
01/20/2054	$19,392.70	$1,996.38	$113.03	$1,883.35
02/20/2054	$17,499.34	$1,996.38	$103.02	$1,893.36
03/20/2054	$15,595.92	$1,996.38	$92.97	$1,903.42
04/20/2054	$13,682.39	$1,996.38	$82.85	$1,913.53
05/20/2054	$11,758.70	$1,996.38	$72.69	$1,923.70
06/20/2054	$9,824.78	$1,996.38	$62.47	$1,933.92
07/20/2054	$7,880.59	$1,996.38	$52.19	$1,944.19
08/20/2054	$5,926.08	$1,996.38	$41.87	$1,954.52
09/20/2054	$3,961.17	$1,996.38	$31.48	$1,964.90
10/20/2054	$1,985.83	$1,996.38	$21.04	$1,975.34
11/20/2054	$0.00	$1,996.38	$10.55	$1,985.83
TOTAL:	-	$718,698.12	$398,698.12	$320,000.00

Fixed

Pure Rate Mortgage

30 Years

6.38%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
12/20/2024	$319,703.62	$1,996.38	$1,700.00	$296.38
01/20/2025	$319,405.66	$1,996.38	$1,698.43	$297.96
02/20/2025	$319,106.12	$1,996.38	$1,696.84	$299.54
03/20/2025	$318,804.98	$1,996.38	$1,695.25	$301.13
04/20/2025	$318,502.25	$1,996.38	$1,693.65	$302.73
05/20/2025	$318,197.91	$1,996.38	$1,692.04	$304.34
06/20/2025	$317,891.95	$1,996.38	$1,690.43	$305.96
07/20/2025	$317,584.37	$1,996.38	$1,688.80	$307.58
08/20/2025	$317,275.16	$1,996.38	$1,687.17	$309.22
09/20/2025	$316,964.30	$1,996.38	$1,685.52	$310.86
10/20/2025	$316,651.79	$1,996.38	$1,683.87	$312.51
11/20/2025	$316,337.61	$1,996.38	$1,682.21	$314.17
12/20/2025	$316,021.77	$1,996.38	$1,680.54	$315.84
01/20/2026	$315,704.26	$1,996.38	$1,678.87	$317.52
02/20/2026	$315,385.05	$1,996.38	$1,677.18	$319.20
03/20/2026	$315,064.15	$1,996.38	$1,675.48	$320.90
04/20/2026	$314,741.55	$1,996.38	$1,673.78	$322.61
05/20/2026	$314,417.23	$1,996.38	$1,672.06	$324.32
06/20/2026	$314,091.18	$1,996.38	$1,670.34	$326.04
07/20/2026	$313,763.41	$1,996.38	$1,668.61	$327.77
08/20/2026	$313,433.89	$1,996.38	$1,666.87	$329.52
09/20/2026	$313,102.63	$1,996.38	$1,665.12	$331.27
10/20/2026	$312,769.60	$1,996.38	$1,663.36	$333.03
11/20/2026	$312,434.81	$1,996.38	$1,661.59	$334.80
12/20/2026	$312,098.23	$1,996.38	$1,659.81	$336.57
01/20/2027	$311,759.87	$1,996.38	$1,658.02	$338.36
02/20/2027	$311,419.71	$1,996.38	$1,656.22	$340.16
03/20/2027	$311,077.75	$1,996.38	$1,654.42	$341.97
04/20/2027	$310,733.96	$1,996.38	$1,652.60	$343.78
05/20/2027	$310,388.35	$1,996.38	$1,650.77	$345.61
06/20/2027	$310,040.91	$1,996.38	$1,648.94	$347.45
07/20/2027	$309,691.62	$1,996.38	$1,647.09	$349.29
08/20/2027	$309,340.47	$1,996.38	$1,645.24	$351.15
09/20/2027	$308,987.46	$1,996.38	$1,643.37	$353.01
10/20/2027	$308,632.57	$1,996.38	$1,641.50	$354.89
11/20/2027	$308,275.80	$1,996.38	$1,639.61	$356.77
12/20/2027	$307,917.13	$1,996.38	$1,637.72	$358.67
01/20/2028	$307,556.55	$1,996.38	$1,635.81	$360.57
02/20/2028	$307,194.06	$1,996.38	$1,633.89	$362.49
03/20/2028	$306,829.65	$1,996.38	$1,631.97	$364.42
04/20/2028	$306,463.30	$1,996.38	$1,630.03	$366.35
05/20/2028	$306,095.00	$1,996.38	$1,628.09	$368.30
06/20/2028	$305,724.75	$1,996.38	$1,626.13	$370.25
07/20/2028	$305,352.52	$1,996.38	$1,624.16	$372.22
08/20/2028	$304,978.33	$1,996.38	$1,622.19	$374.20
09/20/2028	$304,602.14	$1,996.38	$1,620.20	$376.19
10/20/2028	$304,223.96	$1,996.38	$1,618.20	$378.18
11/20/2028	$303,843.76	$1,996.38	$1,616.19	$380.19
12/20/2028	$303,461.55	$1,996.38	$1,614.17	$382.21
01/20/2029	$303,077.30	$1,996.38	$1,612.14	$384.24
02/20/2029	$302,691.02	$1,996.38	$1,610.10	$386.29
03/20/2029	$302,302.68	$1,996.38	$1,608.05	$388.34
04/20/2029	$301,912.28	$1,996.38	$1,605.98	$390.40
05/20/2029	$301,519.80	$1,996.38	$1,603.91	$392.47
06/20/2029	$301,125.24	$1,996.38	$1,601.82	$394.56
07/20/2029	$300,728.59	$1,996.38	$1,599.73	$396.66
08/20/2029	$300,329.83	$1,996.38	$1,597.62	$398.76
09/20/2029	$299,928.94	$1,996.38	$1,595.50	$400.88
10/20/2029	$299,525.93	$1,996.38	$1,593.37	$403.01
11/20/2029	$299,120.78	$1,996.38	$1,591.23	$405.15
12/20/2029	$298,713.48	$1,996.38	$1,589.08	$407.30
01/20/2030	$298,304.01	$1,996.38	$1,586.92	$409.47
02/20/2030	$297,892.36	$1,996.38	$1,584.74	$411.64
03/20/2030	$297,478.53	$1,996.38	$1,582.55	$413.83
04/20/2030	$297,062.51	$1,996.38	$1,580.35	$416.03
05/20/2030	$296,644.27	$1,996.38	$1,578.14	$418.24
06/20/2030	$296,223.81	$1,996.38	$1,575.92	$420.46
07/20/2030	$295,801.11	$1,996.38	$1,573.69	$422.69
08/20/2030	$295,376.17	$1,996.38	$1,571.44	$424.94
09/20/2030	$294,948.97	$1,996.38	$1,569.19	$427.20
10/20/2030	$294,519.51	$1,996.38	$1,566.92	$429.47
11/20/2030	$294,087.76	$1,996.38	$1,564.63	$431.75
12/20/2030	$293,653.71	$1,996.38	$1,562.34	$434.04
01/20/2031	$293,217.37	$1,996.38	$1,560.04	$436.35
02/20/2031	$292,778.70	$1,996.38	$1,557.72	$438.67
03/20/2031	$292,337.70	$1,996.38	$1,555.39	$441.00
04/20/2031	$291,894.36	$1,996.38	$1,553.04	$443.34
05/20/2031	$291,448.67	$1,996.38	$1,550.69	$445.69
06/20/2031	$291,000.61	$1,996.38	$1,548.32	$448.06
07/20/2031	$290,550.16	$1,996.38	$1,545.94	$450.44
08/20/2031	$290,097.33	$1,996.38	$1,543.55	$452.84
09/20/2031	$289,642.08	$1,996.38	$1,541.14	$455.24
10/20/2031	$289,184.42	$1,996.38	$1,538.72	$457.66
11/20/2031	$288,724.33	$1,996.38	$1,536.29	$460.09
12/20/2031	$288,261.80	$1,996.38	$1,533.85	$462.54
01/20/2032	$287,796.80	$1,996.38	$1,531.39	$464.99
02/20/2032	$287,329.34	$1,996.38	$1,528.92	$467.46
03/20/2032	$286,859.39	$1,996.38	$1,526.44	$469.95
04/20/2032	$286,386.95	$1,996.38	$1,523.94	$472.44
05/20/2032	$285,912.00	$1,996.38	$1,521.43	$474.95
06/20/2032	$285,434.52	$1,996.38	$1,518.91	$477.48
07/20/2032	$284,954.51	$1,996.38	$1,516.37	$480.01
08/20/2032	$284,471.95	$1,996.38	$1,513.82	$482.56
09/20/2032	$283,986.82	$1,996.38	$1,511.26	$485.13
10/20/2032	$283,499.12	$1,996.38	$1,508.68	$487.70
11/20/2032	$283,008.82	$1,996.38	$1,506.09	$490.29
12/20/2032	$282,515.92	$1,996.38	$1,503.48	$492.90
01/20/2033	$282,020.41	$1,996.38	$1,500.87	$495.52
02/20/2033	$281,522.25	$1,996.38	$1,498.23	$498.15
03/20/2033	$281,021.46	$1,996.38	$1,495.59	$500.80
04/20/2033	$280,518.00	$1,996.38	$1,492.93	$503.46
05/20/2033	$280,011.87	$1,996.38	$1,490.25	$506.13
06/20/2033	$279,503.05	$1,996.38	$1,487.56	$508.82
07/20/2033	$278,991.52	$1,996.38	$1,484.86	$511.52
08/20/2033	$278,477.28	$1,996.38	$1,482.14	$514.24
09/20/2033	$277,960.31	$1,996.38	$1,479.41	$516.97
10/20/2033	$277,440.59	$1,996.38	$1,476.66	$519.72
11/20/2033	$276,918.11	$1,996.38	$1,473.90	$522.48
12/20/2033	$276,392.85	$1,996.38	$1,471.13	$525.26
01/20/2034	$275,864.81	$1,996.38	$1,468.34	$528.05
02/20/2034	$275,333.96	$1,996.38	$1,465.53	$530.85
03/20/2034	$274,800.28	$1,996.38	$1,462.71	$533.67
04/20/2034	$274,263.78	$1,996.38	$1,459.88	$536.51
05/20/2034	$273,724.42	$1,996.38	$1,457.03	$539.36
06/20/2034	$273,182.20	$1,996.38	$1,454.16	$542.22
07/20/2034	$272,637.09	$1,996.38	$1,451.28	$545.10
08/20/2034	$272,089.09	$1,996.38	$1,448.38	$548.00
09/20/2034	$271,538.18	$1,996.38	$1,445.47	$550.91
10/20/2034	$270,984.35	$1,996.38	$1,442.55	$553.84
11/20/2034	$270,427.57	$1,996.38	$1,439.60	$556.78
12/20/2034	$269,867.83	$1,996.38	$1,436.65	$559.74
01/20/2035	$269,305.12	$1,996.38	$1,433.67	$562.71
02/20/2035	$268,739.42	$1,996.38	$1,430.68	$565.70
03/20/2035	$268,170.71	$1,996.38	$1,427.68	$568.71
04/20/2035	$267,598.99	$1,996.38	$1,424.66	$571.73
05/20/2035	$267,024.22	$1,996.38	$1,421.62	$574.76
06/20/2035	$266,446.41	$1,996.38	$1,418.57	$577.82
07/20/2035	$265,865.52	$1,996.38	$1,415.50	$580.89
08/20/2035	$265,281.54	$1,996.38	$1,412.41	$583.97
09/20/2035	$264,694.47	$1,996.38	$1,409.31	$587.08
10/20/2035	$264,104.28	$1,996.38	$1,406.19	$590.19
11/20/2035	$263,510.95	$1,996.38	$1,403.05	$593.33
12/20/2035	$262,914.46	$1,996.38	$1,399.90	$596.48
01/20/2036	$262,314.81	$1,996.38	$1,396.73	$599.65
02/20/2036	$261,711.98	$1,996.38	$1,393.55	$602.84
03/20/2036	$261,105.94	$1,996.38	$1,390.34	$606.04
04/20/2036	$260,496.68	$1,996.38	$1,387.13	$609.26
05/20/2036	$259,884.18	$1,996.38	$1,383.89	$612.50
06/20/2036	$259,268.44	$1,996.38	$1,380.63	$615.75
07/20/2036	$258,649.42	$1,996.38	$1,377.36	$619.02
08/20/2036	$258,027.11	$1,996.38	$1,374.08	$622.31
09/20/2036	$257,401.49	$1,996.38	$1,370.77	$625.61
10/20/2036	$256,772.55	$1,996.38	$1,367.45	$628.94
11/20/2036	$256,140.27	$1,996.38	$1,364.10	$632.28
12/20/2036	$255,504.64	$1,996.38	$1,360.75	$635.64
01/20/2037	$254,865.62	$1,996.38	$1,357.37	$639.02
02/20/2037	$254,223.21	$1,996.38	$1,353.97	$642.41
03/20/2037	$253,577.39	$1,996.38	$1,350.56	$645.82
04/20/2037	$252,928.13	$1,996.38	$1,347.13	$649.25
05/20/2037	$252,275.43	$1,996.38	$1,343.68	$652.70
06/20/2037	$251,619.26	$1,996.38	$1,340.21	$656.17
07/20/2037	$250,959.60	$1,996.38	$1,336.73	$659.66
08/20/2037	$250,296.44	$1,996.38	$1,333.22	$663.16
09/20/2037	$249,629.76	$1,996.38	$1,329.70	$666.68
10/20/2037	$248,959.53	$1,996.38	$1,326.16	$670.23
11/20/2037	$248,285.75	$1,996.38	$1,322.60	$673.79
12/20/2037	$247,608.38	$1,996.38	$1,319.02	$677.37
01/20/2038	$246,927.42	$1,996.38	$1,315.42	$680.96
02/20/2038	$246,242.84	$1,996.38	$1,311.80	$684.58
03/20/2038	$245,554.62	$1,996.38	$1,308.17	$688.22
04/20/2038	$244,862.74	$1,996.38	$1,304.51	$691.87
05/20/2038	$244,167.19	$1,996.38	$1,300.83	$695.55
06/20/2038	$243,467.95	$1,996.38	$1,297.14	$699.25
07/20/2038	$242,764.99	$1,996.38	$1,293.42	$702.96
08/20/2038	$242,058.29	$1,996.38	$1,289.69	$706.69
09/20/2038	$241,347.84	$1,996.38	$1,285.93	$710.45
10/20/2038	$240,633.62	$1,996.38	$1,282.16	$714.22
11/20/2038	$239,915.60	$1,996.38	$1,278.37	$718.02
12/20/2038	$239,193.77	$1,996.38	$1,274.55	$721.83
01/20/2039	$238,468.10	$1,996.38	$1,270.72	$725.67
02/20/2039	$237,738.58	$1,996.38	$1,266.86	$729.52
03/20/2039	$237,005.18	$1,996.38	$1,262.99	$733.40
04/20/2039	$236,267.89	$1,996.38	$1,259.09	$737.29
05/20/2039	$235,526.68	$1,996.38	$1,255.17	$741.21
06/20/2039	$234,781.53	$1,996.38	$1,251.24	$745.15
07/20/2039	$234,032.43	$1,996.38	$1,247.28	$749.11
08/20/2039	$233,279.34	$1,996.38	$1,243.30	$753.09
09/20/2039	$232,522.25	$1,996.38	$1,239.30	$757.09
10/20/2039	$231,761.14	$1,996.38	$1,235.27	$761.11
11/20/2039	$230,995.99	$1,996.38	$1,231.23	$765.15
12/20/2039	$230,226.77	$1,996.38	$1,227.17	$769.22
01/20/2040	$229,453.47	$1,996.38	$1,223.08	$773.30
02/20/2040	$228,676.06	$1,996.38	$1,218.97	$777.41
03/20/2040	$227,894.51	$1,996.38	$1,214.84	$781.54
04/20/2040	$227,108.82	$1,996.38	$1,210.69	$785.69
05/20/2040	$226,318.95	$1,996.38	$1,206.52	$789.87
06/20/2040	$225,524.89	$1,996.38	$1,202.32	$794.06
07/20/2040	$224,726.60	$1,996.38	$1,198.10	$798.28
08/20/2040	$223,924.08	$1,996.38	$1,193.86	$802.52
09/20/2040	$223,117.29	$1,996.38	$1,189.60	$806.79
10/20/2040	$222,306.22	$1,996.38	$1,185.31	$811.07
11/20/2040	$221,490.84	$1,996.38	$1,181.00	$815.38
12/20/2040	$220,671.13	$1,996.38	$1,176.67	$819.71
01/20/2041	$219,847.06	$1,996.38	$1,172.32	$824.07
02/20/2041	$219,018.61	$1,996.38	$1,167.94	$828.45
03/20/2041	$218,185.76	$1,996.38	$1,163.54	$832.85
04/20/2041	$217,348.49	$1,996.38	$1,159.11	$837.27
05/20/2041	$216,506.77	$1,996.38	$1,154.66	$841.72
06/20/2041	$215,660.58	$1,996.38	$1,150.19	$846.19
07/20/2041	$214,809.89	$1,996.38	$1,145.70	$850.69
08/20/2041	$213,954.69	$1,996.38	$1,141.18	$855.21
09/20/2041	$213,094.94	$1,996.38	$1,136.63	$859.75
10/20/2041	$212,230.62	$1,996.38	$1,132.07	$864.32
11/20/2041	$211,361.71	$1,996.38	$1,127.48	$868.91
12/20/2041	$210,488.19	$1,996.38	$1,122.86	$873.52
01/20/2042	$209,610.02	$1,996.38	$1,118.22	$878.17
02/20/2042	$208,727.19	$1,996.38	$1,113.55	$882.83
03/20/2042	$207,839.67	$1,996.38	$1,108.86	$887.52
04/20/2042	$206,947.44	$1,996.38	$1,104.15	$892.24
05/20/2042	$206,050.46	$1,996.38	$1,099.41	$896.98
06/20/2042	$205,148.72	$1,996.38	$1,094.64	$901.74
07/20/2042	$204,242.19	$1,996.38	$1,089.85	$906.53
08/20/2042	$203,330.84	$1,996.38	$1,085.04	$911.35
09/20/2042	$202,414.65	$1,996.38	$1,080.20	$916.19
10/20/2042	$201,493.60	$1,996.38	$1,075.33	$921.06
11/20/2042	$200,567.65	$1,996.38	$1,070.43	$925.95
12/20/2042	$199,636.78	$1,996.38	$1,065.52	$930.87
01/20/2043	$198,700.97	$1,996.38	$1,060.57	$935.81
02/20/2043	$197,760.18	$1,996.38	$1,055.60	$940.78
03/20/2043	$196,814.40	$1,996.38	$1,050.60	$945.78
04/20/2043	$195,863.59	$1,996.38	$1,045.58	$950.81
05/20/2043	$194,907.74	$1,996.38	$1,040.53	$955.86
06/20/2043	$193,946.80	$1,996.38	$1,035.45	$960.94
07/20/2043	$192,980.76	$1,996.38	$1,030.34	$966.04
08/20/2043	$192,009.58	$1,996.38	$1,025.21	$971.17
09/20/2043	$191,033.25	$1,996.38	$1,020.05	$976.33
10/20/2043	$190,051.73	$1,996.38	$1,014.86	$981.52
11/20/2043	$189,065.00	$1,996.38	$1,009.65	$986.73
12/20/2043	$188,073.02	$1,996.38	$1,004.41	$991.98
01/20/2044	$187,075.78	$1,996.38	$999.14	$997.25
02/20/2044	$186,073.23	$1,996.38	$993.84	$1,002.54
03/20/2044	$185,065.36	$1,996.38	$988.51	$1,007.87
04/20/2044	$184,052.14	$1,996.38	$983.16	$1,013.22
05/20/2044	$183,033.53	$1,996.38	$977.78	$1,018.61
06/20/2044	$182,009.51	$1,996.38	$972.37	$1,024.02
07/20/2044	$180,980.06	$1,996.38	$966.93	$1,029.46
08/20/2044	$179,945.13	$1,996.38	$961.46	$1,034.93
09/20/2044	$178,904.70	$1,996.38	$955.96	$1,040.43
10/20/2044	$177,858.75	$1,996.38	$950.43	$1,045.95
11/20/2044	$176,807.24	$1,996.38	$944.87	$1,051.51
12/20/2044	$175,750.15	$1,996.38	$939.29	$1,057.10
01/20/2045	$174,687.44	$1,996.38	$933.67	$1,062.71
02/20/2045	$173,619.08	$1,996.38	$928.03	$1,068.36
03/20/2045	$172,545.05	$1,996.38	$922.35	$1,074.03
04/20/2045	$171,465.31	$1,996.38	$916.65	$1,079.74
05/20/2045	$170,379.84	$1,996.38	$910.91	$1,085.47
06/20/2045	$169,288.59	$1,996.38	$905.14	$1,091.24
07/20/2045	$168,191.56	$1,996.38	$899.35	$1,097.04
08/20/2045	$167,088.69	$1,996.38	$893.52	$1,102.87
09/20/2045	$165,979.97	$1,996.38	$887.66	$1,108.73
10/20/2045	$164,865.35	$1,996.38	$881.77	$1,114.62
11/20/2045	$163,744.81	$1,996.38	$875.85	$1,120.54
12/20/2045	$162,618.32	$1,996.38	$869.89	$1,126.49
01/20/2046	$161,485.85	$1,996.38	$863.91	$1,132.47
02/20/2046	$160,347.36	$1,996.38	$857.89	$1,138.49
03/20/2046	$159,202.82	$1,996.38	$851.85	$1,144.54
04/20/2046	$158,052.20	$1,996.38	$845.76	$1,150.62
05/20/2046	$156,895.47	$1,996.38	$839.65	$1,156.73
06/20/2046	$155,732.60	$1,996.38	$833.51	$1,162.88
07/20/2046	$154,563.54	$1,996.38	$827.33	$1,169.05
08/20/2046	$153,388.28	$1,996.38	$821.12	$1,175.26
09/20/2046	$152,206.77	$1,996.38	$814.88	$1,181.51
10/20/2046	$151,018.98	$1,996.38	$808.60	$1,187.79
11/20/2046	$149,824.89	$1,996.38	$802.29	$1,194.10
12/20/2046	$148,624.45	$1,996.38	$795.94	$1,200.44
01/20/2047	$147,417.63	$1,996.38	$789.57	$1,206.82
02/20/2047	$146,204.40	$1,996.38	$783.16	$1,213.23
03/20/2047	$144,984.73	$1,996.38	$776.71	$1,219.67
04/20/2047	$143,758.58	$1,996.38	$770.23	$1,226.15
05/20/2047	$142,525.91	$1,996.38	$763.72	$1,232.67
06/20/2047	$141,286.70	$1,996.38	$757.17	$1,239.21
07/20/2047	$140,040.90	$1,996.38	$750.59	$1,245.80
08/20/2047	$138,788.48	$1,996.38	$743.97	$1,252.42
09/20/2047	$137,529.41	$1,996.38	$737.31	$1,259.07
10/20/2047	$136,263.66	$1,996.38	$730.63	$1,265.76
11/20/2047	$134,991.17	$1,996.38	$723.90	$1,272.48
12/20/2047	$133,711.93	$1,996.38	$717.14	$1,279.24
01/20/2048	$132,425.89	$1,996.38	$710.34	$1,286.04
02/20/2048	$131,133.02	$1,996.38	$703.51	$1,292.87
03/20/2048	$129,833.28	$1,996.38	$696.64	$1,299.74
04/20/2048	$128,526.64	$1,996.38	$689.74	$1,306.64
05/20/2048	$127,213.05	$1,996.38	$682.80	$1,313.59
06/20/2048	$125,892.49	$1,996.38	$675.82	$1,320.56
07/20/2048	$124,564.91	$1,996.38	$668.80	$1,327.58
08/20/2048	$123,230.27	$1,996.38	$661.75	$1,334.63
09/20/2048	$121,888.55	$1,996.38	$654.66	$1,341.72
10/20/2048	$120,539.70	$1,996.38	$647.53	$1,348.85
11/20/2048	$119,183.68	$1,996.38	$640.37	$1,356.02
12/20/2048	$117,820.46	$1,996.38	$633.16	$1,363.22
01/20/2049	$116,450.00	$1,996.38	$625.92	$1,370.46
02/20/2049	$115,072.26	$1,996.38	$618.64	$1,377.74
03/20/2049	$113,687.19	$1,996.38	$611.32	$1,385.06
04/20/2049	$112,294.77	$1,996.38	$603.96	$1,392.42
05/20/2049	$110,894.96	$1,996.38	$596.57	$1,399.82
06/20/2049	$109,487.70	$1,996.38	$589.13	$1,407.25
07/20/2049	$108,072.97	$1,996.38	$581.65	$1,414.73
08/20/2049	$106,650.73	$1,996.38	$574.14	$1,422.25
09/20/2049	$105,220.92	$1,996.38	$566.58	$1,429.80
10/20/2049	$103,783.53	$1,996.38	$558.99	$1,437.40
11/20/2049	$102,338.49	$1,996.38	$551.35	$1,445.03
12/20/2049	$100,885.78	$1,996.38	$543.67	$1,452.71
01/20/2050	$99,425.35	$1,996.38	$535.96	$1,460.43
02/20/2050	$97,957.17	$1,996.38	$528.20	$1,468.19
03/20/2050	$96,481.18	$1,996.38	$520.40	$1,475.99
04/20/2050	$94,997.35	$1,996.38	$512.56	$1,483.83
05/20/2050	$93,505.64	$1,996.38	$504.67	$1,491.71
06/20/2050	$92,006.01	$1,996.38	$496.75	$1,499.63
07/20/2050	$90,498.41	$1,996.38	$488.78	$1,507.60
08/20/2050	$88,982.80	$1,996.38	$480.77	$1,515.61
09/20/2050	$87,459.13	$1,996.38	$472.72	$1,523.66
10/20/2050	$85,927.38	$1,996.38	$464.63	$1,531.76
11/20/2050	$84,387.48	$1,996.38	$456.49	$1,539.89
12/20/2050	$82,839.41	$1,996.38	$448.31	$1,548.08
01/20/2051	$81,283.11	$1,996.38	$440.08	$1,556.30
02/20/2051	$79,718.54	$1,996.38	$431.82	$1,564.57
03/20/2051	$78,145.66	$1,996.38	$423.50	$1,572.88
04/20/2051	$76,564.43	$1,996.38	$415.15	$1,581.23
05/20/2051	$74,974.79	$1,996.38	$406.75	$1,589.64
06/20/2051	$73,376.71	$1,996.38	$398.30	$1,598.08
07/20/2051	$71,770.14	$1,996.38	$389.81	$1,606.57
08/20/2051	$70,155.04	$1,996.38	$381.28	$1,615.10
09/20/2051	$68,531.35	$1,996.38	$372.70	$1,623.69
10/20/2051	$66,899.04	$1,996.38	$364.07	$1,632.31
11/20/2051	$65,258.06	$1,996.38	$355.40	$1,640.98
12/20/2051	$63,608.36	$1,996.38	$346.68	$1,649.70
01/20/2052	$61,949.89	$1,996.38	$337.92	$1,658.46
02/20/2052	$60,282.62	$1,996.38	$329.11	$1,667.27
03/20/2052	$58,606.49	$1,996.38	$320.25	$1,676.13
04/20/2052	$56,921.45	$1,996.38	$311.35	$1,685.04
05/20/2052	$55,227.46	$1,996.38	$302.40	$1,693.99
06/20/2052	$53,524.47	$1,996.38	$293.40	$1,702.99
07/20/2052	$51,812.44	$1,996.38	$284.35	$1,712.03
08/20/2052	$50,091.31	$1,996.38	$275.25	$1,721.13
09/20/2052	$48,361.04	$1,996.38	$266.11	$1,730.27
10/20/2052	$46,621.57	$1,996.38	$256.92	$1,739.47
11/20/2052	$44,872.86	$1,996.38	$247.68	$1,748.71
12/20/2052	$43,114.87	$1,996.38	$238.39	$1,758.00
01/20/2053	$41,347.53	$1,996.38	$229.05	$1,767.34
02/20/2053	$39,570.81	$1,996.38	$219.66	$1,776.72
03/20/2053	$37,784.64	$1,996.38	$210.22	$1,786.16
04/20/2053	$35,988.99	$1,996.38	$200.73	$1,795.65
05/20/2053	$34,183.80	$1,996.38	$191.19	$1,805.19
06/20/2053	$32,369.02	$1,996.38	$181.60	$1,814.78
07/20/2053	$30,544.59	$1,996.38	$171.96	$1,824.42
08/20/2053	$28,710.48	$1,996.38	$162.27	$1,834.12
09/20/2053	$26,866.62	$1,996.38	$152.52	$1,843.86
10/20/2053	$25,012.96	$1,996.38	$142.73	$1,853.65
11/20/2053	$23,149.46	$1,996.38	$132.88	$1,863.50
12/20/2053	$21,276.06	$1,996.38	$122.98	$1,873.40
01/20/2054	$19,392.70	$1,996.38	$113.03	$1,883.35
02/20/2054	$17,499.34	$1,996.38	$103.02	$1,893.36
03/20/2054	$15,595.92	$1,996.38	$92.97	$1,903.42
04/20/2054	$13,682.39	$1,996.38	$82.85	$1,913.53
05/20/2054	$11,758.70	$1,996.38	$72.69	$1,923.70
06/20/2054	$9,824.78	$1,996.38	$62.47	$1,933.92
07/20/2054	$7,880.59	$1,996.38	$52.19	$1,944.19
08/20/2054	$5,926.08	$1,996.38	$41.87	$1,954.52
09/20/2054	$3,961.17	$1,996.38	$31.48	$1,964.90
10/20/2054	$1,985.83	$1,996.38	$21.04	$1,975.34
11/20/2054	$0.00	$1,996.38	$10.55	$1,985.83
TOTAL:	-	$718,698.12	$398,698.12	$320,000.00

View Comparison in PDF
(only first 2 items)

All calculations are for demonstration purposes only.

Lender	APR	Rate (%)	Monthly Payment^?	Learn More
District Lending NMLS ID: 1835285	6.482% 30 Yr Fixed	6.375% Fees & Points $3,600 Total 0.625 Pts: $2,000 $1,600 Fees	$1,997	Learn More See Table View
Pure Rate Mortgage NMLS ID: 2578474	6.494% 30 Yr Fixed	6.375% Fees & Points $4,010 Total 0.925 Pts: $2,960 $1,050 Fees	$1,997	Learn More See Table View
Mutual of Omaha Mortgage, Inc. NMLS ID: 1025894	6.955% 30 Yr Fixed	6.875% Fees & Points $2,594 Total 0.592 Pts: $1,894 $700 Fees	$2,103	Learn More See Table View
Rocket Mortgage NMLS ID: 3030	7.325% 30 Yr Fixed	7.250% Fees & Points $2,400 Total 0.750 Pts: $2,400 $0 Fees	$2,183	Learn More See Table View
CrossCountry Mortgage NMLS ID: 3029	Top 3 Lender: Trusted and established. 19K+ 5-star reviews: Proven customer satisfaction. Wide mortgage selection: Tailored solutions. Unmatched expertise: Your path to homeownership. 30 Yr Fixed			Learn More
Veterans United Home Loans NMLS ID: 1907	0% Down VA Loans for Veterans & Military Secure preapproval quickly with 24/7 access Competitively low VA rates, no PMI required Over 300,000 verified 5-star reviews 30 Yr Fixed			Learn More
Neighbors Bank NMLS ID: 491986	Minimum 620 credit score needed to prequalify 0% down USDA loan for rural homebuyers 97% of borrowers would recommend to friends or family 30 Yr Fixed			Learn More
FHAloans.com NMLS ID: Not a Lender	2024 FHA Loan tools and resources Find answers to your mortgage questions Easy to qualify, no obligation 30 Yr Fixed			Learn More
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.
First Federal Savings And Loan Association Of Lakewood Updated 12/14/2022	6.12%	5.98% 0.00 points $0.00 fees	$1,913.42	Learn MoreShow Less See Table View
Pnc Bank, National Association Updated 10/04/2022	6.20%	6.00% 0.00 points $3,210.00 fees	$1,918.56	Learn MoreShow Less See Table View
U.s. Bank National Association Updated 05/07/2023	6.27%	6.13% 0.63 points $0.00 fees	$1,944.35	Learn MoreShow Less See Table View
Charles Schwab Bank, Ssb Updated 11/15/2024	6.82%	6.25% 1.88 points $3,210.00 fees	$1,969.25	Learn MoreShow Less See Table View
The Commercial And Savings Bank Of Millersburg, Ohio Updated 06/15/2022	6.38%	6.25% 0.00 points $2,511.00 fees	$1,970.30	Learn MoreShow Less See Table View
Data provided by BestCashCow

See More Mortgage Rates →