Comparison of Mortgage Products - January 2025

Compare 30 Years and 6.50% from District Lending with 30 Years and 6.75% from Mutual of Omaha Mortgage, Inc.

This analysis is for demonstrative purposes only and may change should certain assumptions prove incorrect. Mortgages rates may change or may not be renewable for the length of the term of the analysis.

PRODUCT
BANK
TOTAL TERM
TERM (I.O. OR A.R.M.)
INTEREST RATE
INTEREST TYPE
BANK TYPE
SCENARIO
Mortgage Principal : $320,000
  • 1
    Fixed
    District Lending
    30 Years
    -
    6.50%
    -
    SCENARIO
    Date Principal
    Balance?    		 Monthly
    Payment?    		 Interest? Monthly
    Amortization?
    02/26/2025 $319,710.72 $2,022.62 $1,733.33 $289.28
    03/26/2025 $319,419.86 $2,022.62 $1,731.77 $290.85
    04/26/2025 $319,127.44 $2,022.62 $1,730.19 $292.43
    05/26/2025 $318,833.43 $2,022.62 $1,728.61 $294.01
    06/26/2025 $318,537.82 $2,022.62 $1,727.01 $295.60
    07/26/2025 $318,240.62 $2,022.62 $1,725.41 $297.20
    08/26/2025 $317,941.80 $2,022.62 $1,723.80 $298.81
    09/26/2025 $317,641.37 $2,022.62 $1,722.18 $300.43
    10/26/2025 $317,339.31 $2,022.62 $1,720.56 $302.06
    11/26/2025 $317,035.62 $2,022.62 $1,718.92 $303.70
    12/26/2025 $316,730.27 $2,022.62 $1,717.28 $305.34
    01/26/2026 $316,423.28 $2,022.62 $1,715.62 $307.00
    02/26/2026 $316,114.62 $2,022.62 $1,713.96 $308.66
    03/26/2026 $315,804.29 $2,022.62 $1,712.29 $310.33
    04/26/2026 $315,492.28 $2,022.62 $1,710.61 $312.01
    05/26/2026 $315,178.58 $2,022.62 $1,708.92 $313.70
    06/26/2026 $314,863.18 $2,022.62 $1,707.22 $315.40
    07/26/2026 $314,546.07 $2,022.62 $1,705.51 $317.11
    08/26/2026 $314,227.24 $2,022.62 $1,703.79 $318.83
    09/26/2026 $313,906.69 $2,022.62 $1,702.06 $320.55
    10/26/2026 $313,584.40 $2,022.62 $1,700.33 $322.29
    11/26/2026 $313,260.36 $2,022.62 $1,698.58 $324.04
    12/26/2026 $312,934.57 $2,022.62 $1,696.83 $325.79
    01/26/2027 $312,607.02 $2,022.62 $1,695.06 $327.56
    02/26/2027 $312,277.69 $2,022.62 $1,693.29 $329.33
    03/26/2027 $311,946.57 $2,022.62 $1,691.50 $331.11
    04/26/2027 $311,613.67 $2,022.62 $1,689.71 $332.91
    05/26/2027 $311,278.96 $2,022.62 $1,687.91 $334.71
    06/26/2027 $310,942.43 $2,022.62 $1,686.09 $336.52
    07/26/2027 $310,604.09 $2,022.62 $1,684.27 $338.35
    08/26/2027 $310,263.91 $2,022.62 $1,682.44 $340.18
    09/26/2027 $309,921.89 $2,022.62 $1,680.60 $342.02
    10/26/2027 $309,578.01 $2,022.62 $1,678.74 $343.87
    11/26/2027 $309,232.28 $2,022.62 $1,676.88 $345.74
    12/26/2027 $308,884.67 $2,022.62 $1,675.01 $347.61
    01/26/2028 $308,535.17 $2,022.62 $1,673.13 $349.49
    02/26/2028 $308,183.79 $2,022.62 $1,671.23 $351.39
    03/26/2028 $307,830.50 $2,022.62 $1,669.33 $353.29
    04/26/2028 $307,475.30 $2,022.62 $1,667.42 $355.20
    05/26/2028 $307,118.17 $2,022.62 $1,665.49 $357.13
    06/26/2028 $306,759.11 $2,022.62 $1,663.56 $359.06
    07/26/2028 $306,398.10 $2,022.62 $1,661.61 $361.01
    08/26/2028 $306,035.14 $2,022.62 $1,659.66 $362.96
    09/26/2028 $305,670.22 $2,022.62 $1,657.69 $364.93
    10/26/2028 $305,303.31 $2,022.62 $1,655.71 $366.90
    11/26/2028 $304,934.42 $2,022.62 $1,653.73 $368.89
    12/26/2028 $304,563.53 $2,022.62 $1,651.73 $370.89
    01/26/2029 $304,190.63 $2,022.62 $1,649.72 $372.90
    02/26/2029 $303,815.71 $2,022.62 $1,647.70 $374.92
    03/26/2029 $303,438.76 $2,022.62 $1,645.67 $376.95
    04/26/2029 $303,059.77 $2,022.62 $1,643.63 $378.99
    05/26/2029 $302,678.73 $2,022.62 $1,641.57 $381.04
    06/26/2029 $302,295.62 $2,022.62 $1,639.51 $383.11
    07/26/2029 $301,910.44 $2,022.62 $1,637.43 $385.18
    08/26/2029 $301,523.17 $2,022.62 $1,635.35 $387.27
    09/26/2029 $301,133.80 $2,022.62 $1,633.25 $389.37
    10/26/2029 $300,742.33 $2,022.62 $1,631.14 $391.48
    11/26/2029 $300,348.73 $2,022.62 $1,629.02 $393.60
    12/26/2029 $299,953.00 $2,022.62 $1,626.89 $395.73
    01/26/2030 $299,555.13 $2,022.62 $1,624.75 $397.87
    02/26/2030 $299,155.10 $2,022.62 $1,622.59 $400.03
    03/26/2030 $298,752.91 $2,022.62 $1,620.42 $402.19
    04/26/2030 $298,348.53 $2,022.62 $1,618.24 $404.37
    05/26/2030 $297,941.97 $2,022.62 $1,616.05 $406.56
    06/26/2030 $297,533.20 $2,022.62 $1,613.85 $408.77
    07/26/2030 $297,122.23 $2,022.62 $1,611.64 $410.98
    08/26/2030 $296,709.02 $2,022.62 $1,609.41 $413.21
    09/26/2030 $296,293.58 $2,022.62 $1,607.17 $415.44
    10/26/2030 $295,875.88 $2,022.62 $1,604.92 $417.69
    11/26/2030 $295,455.93 $2,022.62 $1,602.66 $419.96
    12/26/2030 $295,033.69 $2,022.62 $1,600.39 $422.23
    01/26/2031 $294,609.18 $2,022.62 $1,598.10 $424.52
    02/26/2031 $294,182.36 $2,022.62 $1,595.80 $426.82
    03/26/2031 $293,753.23 $2,022.62 $1,593.49 $429.13
    04/26/2031 $293,321.77 $2,022.62 $1,591.16 $431.45
    05/26/2031 $292,887.98 $2,022.62 $1,588.83 $433.79
    06/26/2031 $292,451.84 $2,022.62 $1,586.48 $436.14
    07/26/2031 $292,013.34 $2,022.62 $1,584.11 $438.50
    08/26/2031 $291,572.46 $2,022.62 $1,581.74 $440.88
    09/26/2031 $291,129.19 $2,022.62 $1,579.35 $443.27
    10/26/2031 $290,683.52 $2,022.62 $1,576.95 $445.67
    11/26/2031 $290,235.44 $2,022.62 $1,574.54 $448.08
    12/26/2031 $289,784.93 $2,022.62 $1,572.11 $450.51
    01/26/2032 $289,331.98 $2,022.62 $1,569.67 $452.95
    02/26/2032 $288,876.58 $2,022.62 $1,567.21 $455.40
    03/26/2032 $288,418.71 $2,022.62 $1,564.75 $457.87
    04/26/2032 $287,958.36 $2,022.62 $1,562.27 $460.35
    05/26/2032 $287,495.52 $2,022.62 $1,559.77 $462.84
    06/26/2032 $287,030.17 $2,022.62 $1,557.27 $465.35
    07/26/2032 $286,562.30 $2,022.62 $1,554.75 $467.87
    08/26/2032 $286,091.89 $2,022.62 $1,552.21 $470.41
    09/26/2032 $285,618.94 $2,022.62 $1,549.66 $472.95
    10/26/2032 $285,143.42 $2,022.62 $1,547.10 $475.52
    11/26/2032 $284,665.33 $2,022.62 $1,544.53 $478.09
    12/26/2032 $284,184.65 $2,022.62 $1,541.94 $480.68
    01/26/2033 $283,701.37 $2,022.62 $1,539.33 $483.28
    02/26/2033 $283,215.47 $2,022.62 $1,536.72 $485.90
    03/26/2033 $282,726.93 $2,022.62 $1,534.08 $488.53
    04/26/2033 $282,235.75 $2,022.62 $1,531.44 $491.18
    05/26/2033 $281,741.91 $2,022.62 $1,528.78 $493.84
    06/26/2033 $281,245.40 $2,022.62 $1,526.10 $496.52
    07/26/2033 $280,746.19 $2,022.62 $1,523.41 $499.21
    08/26/2033 $280,244.28 $2,022.62 $1,520.71 $501.91
    09/26/2033 $279,739.65 $2,022.62 $1,517.99 $504.63
    10/26/2033 $279,232.29 $2,022.62 $1,515.26 $507.36
    11/26/2033 $278,722.18 $2,022.62 $1,512.51 $510.11
    12/26/2033 $278,209.31 $2,022.62 $1,509.75 $512.87
    01/26/2034 $277,693.66 $2,022.62 $1,506.97 $515.65
    02/26/2034 $277,175.22 $2,022.62 $1,504.17 $518.44
    03/26/2034 $276,653.96 $2,022.62 $1,501.37 $521.25
    04/26/2034 $276,129.89 $2,022.62 $1,498.54 $524.08
    05/26/2034 $275,602.97 $2,022.62 $1,495.70 $526.91
    06/26/2034 $275,073.21 $2,022.62 $1,492.85 $529.77
    07/26/2034 $274,540.57 $2,022.62 $1,489.98 $532.64
    08/26/2034 $274,005.05 $2,022.62 $1,487.09 $535.52
    09/26/2034 $273,466.62 $2,022.62 $1,484.19 $538.42
    10/26/2034 $272,925.28 $2,022.62 $1,481.28 $541.34
    11/26/2034 $272,381.01 $2,022.62 $1,478.35 $544.27
    12/26/2034 $271,833.79 $2,022.62 $1,475.40 $547.22
    01/26/2035 $271,283.60 $2,022.62 $1,472.43 $550.18
    02/26/2035 $270,730.44 $2,022.62 $1,469.45 $553.16
    03/26/2035 $270,174.28 $2,022.62 $1,466.46 $556.16
    04/26/2035 $269,615.10 $2,022.62 $1,463.44 $559.17
    05/26/2035 $269,052.90 $2,022.62 $1,460.42 $562.20
    06/26/2035 $268,487.65 $2,022.62 $1,457.37 $565.25
    07/26/2035 $267,919.34 $2,022.62 $1,454.31 $568.31
    08/26/2035 $267,347.96 $2,022.62 $1,451.23 $571.39
    09/26/2035 $266,773.47 $2,022.62 $1,448.13 $574.48
    10/26/2035 $266,195.88 $2,022.62 $1,445.02 $577.59
    11/26/2035 $265,615.16 $2,022.62 $1,441.89 $580.72
    12/26/2035 $265,031.29 $2,022.62 $1,438.75 $583.87
    01/26/2036 $264,444.26 $2,022.62 $1,435.59 $587.03
    02/26/2036 $263,854.04 $2,022.62 $1,432.41 $590.21
    03/26/2036 $263,260.64 $2,022.62 $1,429.21 $593.41
    04/26/2036 $262,664.01 $2,022.62 $1,426.00 $596.62
    05/26/2036 $262,064.16 $2,022.62 $1,422.76 $599.85
    06/26/2036 $261,461.06 $2,022.62 $1,419.51 $603.10
    07/26/2036 $260,854.69 $2,022.62 $1,416.25 $606.37
    08/26/2036 $260,245.03 $2,022.62 $1,412.96 $609.65
    09/26/2036 $259,632.07 $2,022.62 $1,409.66 $612.96
    10/26/2036 $259,015.80 $2,022.62 $1,406.34 $616.28
    11/26/2036 $258,396.18 $2,022.62 $1,403.00 $619.62
    12/26/2036 $257,773.21 $2,022.62 $1,399.65 $622.97
    01/26/2037 $257,146.86 $2,022.62 $1,396.27 $626.35
    02/26/2037 $256,517.12 $2,022.62 $1,392.88 $629.74
    03/26/2037 $255,883.97 $2,022.62 $1,389.47 $633.15
    04/26/2037 $255,247.39 $2,022.62 $1,386.04 $636.58
    05/26/2037 $254,607.37 $2,022.62 $1,382.59 $640.03
    06/26/2037 $253,963.87 $2,022.62 $1,379.12 $643.49
    07/26/2037 $253,316.89 $2,022.62 $1,375.64 $646.98
    08/26/2037 $252,666.41 $2,022.62 $1,372.13 $650.48
    09/26/2037 $252,012.40 $2,022.62 $1,368.61 $654.01
    10/26/2037 $251,354.85 $2,022.62 $1,365.07 $657.55
    11/26/2037 $250,693.74 $2,022.62 $1,361.51 $661.11
    12/26/2037 $250,029.04 $2,022.62 $1,357.92 $664.69
    01/26/2038 $249,360.75 $2,022.62 $1,354.32 $668.29
    02/26/2038 $248,688.84 $2,022.62 $1,350.70 $671.91
    03/26/2038 $248,013.28 $2,022.62 $1,347.06 $675.55
    04/26/2038 $247,334.07 $2,022.62 $1,343.41 $679.21
    05/26/2038 $246,651.18 $2,022.62 $1,339.73 $682.89
    06/26/2038 $245,964.59 $2,022.62 $1,336.03 $686.59
    07/26/2038 $245,274.28 $2,022.62 $1,332.31 $690.31
    08/26/2038 $244,580.23 $2,022.62 $1,328.57 $694.05
    09/26/2038 $243,882.42 $2,022.62 $1,324.81 $697.81
    10/26/2038 $243,180.84 $2,022.62 $1,321.03 $701.59
    11/26/2038 $242,475.45 $2,022.62 $1,317.23 $705.39
    12/26/2038 $241,766.24 $2,022.62 $1,313.41 $709.21
    01/26/2039 $241,053.19 $2,022.62 $1,309.57 $713.05
    02/26/2039 $240,336.27 $2,022.62 $1,305.70 $716.91
    03/26/2039 $239,615.48 $2,022.62 $1,301.82 $720.80
    04/26/2039 $238,890.78 $2,022.62 $1,297.92 $724.70
    05/26/2039 $238,162.15 $2,022.62 $1,293.99 $728.63
    06/26/2039 $237,429.58 $2,022.62 $1,290.04 $732.57
    07/26/2039 $236,693.04 $2,022.62 $1,286.08 $736.54
    08/26/2039 $235,952.51 $2,022.62 $1,282.09 $740.53
    09/26/2039 $235,207.97 $2,022.62 $1,278.08 $744.54
    10/26/2039 $234,459.39 $2,022.62 $1,274.04 $748.57
    11/26/2039 $233,706.76 $2,022.62 $1,269.99 $752.63
    12/26/2039 $232,950.06 $2,022.62 $1,265.91 $756.71
    01/26/2040 $232,189.25 $2,022.62 $1,261.81 $760.80
    02/26/2040 $231,424.33 $2,022.62 $1,257.69 $764.93
    03/26/2040 $230,655.26 $2,022.62 $1,253.55 $769.07
    04/26/2040 $229,882.02 $2,022.62 $1,249.38 $773.24
    05/26/2040 $229,104.60 $2,022.62 $1,245.19 $777.42
    06/26/2040 $228,322.96 $2,022.62 $1,240.98 $781.63
    07/26/2040 $227,537.10 $2,022.62 $1,236.75 $785.87
    08/26/2040 $226,746.97 $2,022.62 $1,232.49 $790.13
    09/26/2040 $225,952.57 $2,022.62 $1,228.21 $794.40
    10/26/2040 $225,153.86 $2,022.62 $1,223.91 $798.71
    11/26/2040 $224,350.82 $2,022.62 $1,219.58 $803.03
    12/26/2040 $223,543.44 $2,022.62 $1,215.23 $807.38
    01/26/2041 $222,731.68 $2,022.62 $1,210.86 $811.76
    02/26/2041 $221,915.53 $2,022.62 $1,206.46 $816.15
    03/26/2041 $221,094.95 $2,022.62 $1,202.04 $820.58
    04/26/2041 $220,269.93 $2,022.62 $1,197.60 $825.02
    05/26/2041 $219,440.44 $2,022.62 $1,193.13 $829.49
    06/26/2041 $218,606.46 $2,022.62 $1,188.64 $833.98
    07/26/2041 $217,767.96 $2,022.62 $1,184.12 $838.50
    08/26/2041 $216,924.92 $2,022.62 $1,179.58 $843.04
    09/26/2041 $216,077.31 $2,022.62 $1,175.01 $847.61
    10/26/2041 $215,225.11 $2,022.62 $1,170.42 $852.20
    11/26/2041 $214,368.30 $2,022.62 $1,165.80 $856.81
    12/26/2041 $213,506.84 $2,022.62 $1,161.16 $861.46
    01/26/2042 $212,640.72 $2,022.62 $1,156.50 $866.12
    02/26/2042 $211,769.91 $2,022.62 $1,151.80 $870.81
    03/26/2042 $210,894.38 $2,022.62 $1,147.09 $875.53
    04/26/2042 $210,014.10 $2,022.62 $1,142.34 $880.27
    05/26/2042 $209,129.06 $2,022.62 $1,137.58 $885.04
    06/26/2042 $208,239.23 $2,022.62 $1,132.78 $889.84
    07/26/2042 $207,344.57 $2,022.62 $1,127.96 $894.66
    08/26/2042 $206,445.07 $2,022.62 $1,123.12 $899.50
    09/26/2042 $205,540.70 $2,022.62 $1,118.24 $904.37
    10/26/2042 $204,631.42 $2,022.62 $1,113.35 $909.27
    11/26/2042 $203,717.23 $2,022.62 $1,108.42 $914.20
    12/26/2042 $202,798.08 $2,022.62 $1,103.47 $919.15
    01/26/2043 $201,873.95 $2,022.62 $1,098.49 $924.13
    02/26/2043 $200,944.82 $2,022.62 $1,093.48 $929.13
    03/26/2043 $200,010.65 $2,022.62 $1,088.45 $934.17
    04/26/2043 $199,071.42 $2,022.62 $1,083.39 $939.23
    05/26/2043 $198,127.11 $2,022.62 $1,078.30 $944.31
    06/26/2043 $197,177.68 $2,022.62 $1,073.19 $949.43
    07/26/2043 $196,223.11 $2,022.62 $1,068.05 $954.57
    08/26/2043 $195,263.37 $2,022.62 $1,062.88 $959.74
    09/26/2043 $194,298.42 $2,022.62 $1,057.68 $964.94
    10/26/2043 $193,328.26 $2,022.62 $1,052.45 $970.17
    11/26/2043 $192,352.83 $2,022.62 $1,047.19 $975.42
    12/26/2043 $191,372.13 $2,022.62 $1,041.91 $980.71
    01/26/2044 $190,386.11 $2,022.62 $1,036.60 $986.02
    02/26/2044 $189,394.75 $2,022.62 $1,031.26 $991.36
    03/26/2044 $188,398.02 $2,022.62 $1,025.89 $996.73
    04/26/2044 $187,395.89 $2,022.62 $1,020.49 $1,002.13
    05/26/2044 $186,388.33 $2,022.62 $1,015.06 $1,007.56
    06/26/2044 $185,375.32 $2,022.62 $1,009.60 $1,013.01
    07/26/2044 $184,356.82 $2,022.62 $1,004.12 $1,018.50
    08/26/2044 $183,332.80 $2,022.62 $998.60 $1,024.02
    09/26/2044 $182,303.24 $2,022.62 $993.05 $1,029.57
    10/26/2044 $181,268.09 $2,022.62 $987.48 $1,035.14
    11/26/2044 $180,227.34 $2,022.62 $981.87 $1,040.75
    12/26/2044 $179,180.96 $2,022.62 $976.23 $1,046.39
    01/26/2045 $178,128.90 $2,022.62 $970.56 $1,052.05
    02/26/2045 $177,071.15 $2,022.62 $964.86 $1,057.75
    03/26/2045 $176,007.67 $2,022.62 $959.14 $1,063.48
    04/26/2045 $174,938.43 $2,022.62 $953.37 $1,069.24
    05/26/2045 $173,863.39 $2,022.62 $947.58 $1,075.03
    06/26/2045 $172,782.53 $2,022.62 $941.76 $1,080.86
    07/26/2045 $171,695.82 $2,022.62 $935.91 $1,086.71
    08/26/2045 $170,603.22 $2,022.62 $930.02 $1,092.60
    09/26/2045 $169,504.71 $2,022.62 $924.10 $1,098.52
    10/26/2045 $168,400.24 $2,022.62 $918.15 $1,104.47
    11/26/2045 $167,289.79 $2,022.62 $912.17 $1,110.45
    12/26/2045 $166,173.32 $2,022.62 $906.15 $1,116.46
    01/26/2046 $165,050.81 $2,022.62 $900.11 $1,122.51
    02/26/2046 $163,922.22 $2,022.62 $894.03 $1,128.59
    03/26/2046 $162,787.51 $2,022.62 $887.91 $1,134.71
    04/26/2046 $161,646.66 $2,022.62 $881.77 $1,140.85
    05/26/2046 $160,499.63 $2,022.62 $875.59 $1,147.03
    06/26/2046 $159,346.39 $2,022.62 $869.37 $1,153.24
    07/26/2046 $158,186.89 $2,022.62 $863.13 $1,159.49
    08/26/2046 $157,021.12 $2,022.62 $856.85 $1,165.77
    09/26/2046 $155,849.04 $2,022.62 $850.53 $1,172.09
    10/26/2046 $154,670.60 $2,022.62 $844.18 $1,178.44
    11/26/2046 $153,485.78 $2,022.62 $837.80 $1,184.82
    12/26/2046 $152,294.55 $2,022.62 $831.38 $1,191.24
    01/26/2047 $151,096.86 $2,022.62 $824.93 $1,197.69
    02/26/2047 $149,892.68 $2,022.62 $818.44 $1,204.18
    03/26/2047 $148,681.98 $2,022.62 $811.92 $1,210.70
    04/26/2047 $147,464.72 $2,022.62 $805.36 $1,217.26
    05/26/2047 $146,240.87 $2,022.62 $798.77 $1,223.85
    06/26/2047 $145,010.39 $2,022.62 $792.14 $1,230.48
    07/26/2047 $143,773.25 $2,022.62 $785.47 $1,237.14
    08/26/2047 $142,529.40 $2,022.62 $778.77 $1,243.85
    09/26/2047 $141,278.82 $2,022.62 $772.03 $1,250.58
    10/26/2047 $140,021.46 $2,022.62 $765.26 $1,257.36
    11/26/2047 $138,757.30 $2,022.62 $758.45 $1,264.17
    12/26/2047 $137,486.28 $2,022.62 $751.60 $1,271.02
    01/26/2048 $136,208.38 $2,022.62 $744.72 $1,277.90
    02/26/2048 $134,923.56 $2,022.62 $737.80 $1,284.82
    03/26/2048 $133,631.78 $2,022.62 $730.84 $1,291.78
    04/26/2048 $132,333.00 $2,022.62 $723.84 $1,298.78
    05/26/2048 $131,027.18 $2,022.62 $716.80 $1,305.81
    06/26/2048 $129,714.30 $2,022.62 $709.73 $1,312.89
    07/26/2048 $128,394.30 $2,022.62 $702.62 $1,320.00
    08/26/2048 $127,067.15 $2,022.62 $695.47 $1,327.15
    09/26/2048 $125,732.81 $2,022.62 $688.28 $1,334.34
    10/26/2048 $124,391.25 $2,022.62 $681.05 $1,341.56
    11/26/2048 $123,042.41 $2,022.62 $673.79 $1,348.83
    12/26/2048 $121,686.28 $2,022.62 $666.48 $1,356.14
    01/26/2049 $120,322.79 $2,022.62 $659.13 $1,363.48
    02/26/2049 $118,951.92 $2,022.62 $651.75 $1,370.87
    03/26/2049 $117,573.63 $2,022.62 $644.32 $1,378.29
    04/26/2049 $116,187.87 $2,022.62 $636.86 $1,385.76
    05/26/2049 $114,794.60 $2,022.62 $629.35 $1,393.27
    06/26/2049 $113,393.79 $2,022.62 $621.80 $1,400.81
    07/26/2049 $111,985.39 $2,022.62 $614.22 $1,408.40
    08/26/2049 $110,569.36 $2,022.62 $606.59 $1,416.03
    09/26/2049 $109,145.66 $2,022.62 $598.92 $1,423.70
    10/26/2049 $107,714.24 $2,022.62 $591.21 $1,431.41
    11/26/2049 $106,275.08 $2,022.62 $583.45 $1,439.17
    12/26/2049 $104,828.12 $2,022.62 $575.66 $1,446.96
    01/26/2050 $103,373.32 $2,022.62 $567.82 $1,454.80
    02/26/2050 $101,910.64 $2,022.62 $559.94 $1,462.68
    03/26/2050 $100,440.04 $2,022.62 $552.02 $1,470.60
    04/26/2050 $98,961.47 $2,022.62 $544.05 $1,478.57
    05/26/2050 $97,474.89 $2,022.62 $536.04 $1,486.58
    06/26/2050 $95,980.27 $2,022.62 $527.99 $1,494.63
    07/26/2050 $94,477.54 $2,022.62 $519.89 $1,502.72
    08/26/2050 $92,966.68 $2,022.62 $511.75 $1,510.86
    09/26/2050 $91,447.63 $2,022.62 $503.57 $1,519.05
    10/26/2050 $89,920.35 $2,022.62 $495.34 $1,527.28
    11/26/2050 $88,384.80 $2,022.62 $487.07 $1,535.55
    12/26/2050 $86,840.94 $2,022.62 $478.75 $1,543.87
    01/26/2051 $85,288.71 $2,022.62 $470.39 $1,552.23
    02/26/2051 $83,728.07 $2,022.62 $461.98 $1,560.64
    03/26/2051 $82,158.98 $2,022.62 $453.53 $1,569.09
    04/26/2051 $80,581.39 $2,022.62 $445.03 $1,577.59
    05/26/2051 $78,995.25 $2,022.62 $436.48 $1,586.14
    06/26/2051 $77,400.53 $2,022.62 $427.89 $1,594.73
    07/26/2051 $75,797.16 $2,022.62 $419.25 $1,603.36
    08/26/2051 $74,185.11 $2,022.62 $410.57 $1,612.05
    09/26/2051 $72,564.33 $2,022.62 $401.84 $1,620.78
    10/26/2051 $70,934.77 $2,022.62 $393.06 $1,629.56
    11/26/2051 $69,296.38 $2,022.62 $384.23 $1,638.39
    12/26/2051 $67,649.12 $2,022.62 $375.36 $1,647.26
    01/26/2052 $65,992.94 $2,022.62 $366.43 $1,656.18
    02/26/2052 $64,327.78 $2,022.62 $357.46 $1,665.16
    03/26/2052 $62,653.60 $2,022.62 $348.44 $1,674.18
    04/26/2052 $60,970.36 $2,022.62 $339.37 $1,683.24
    05/26/2052 $59,278.00 $2,022.62 $330.26 $1,692.36
    06/26/2052 $57,576.47 $2,022.62 $321.09 $1,701.53
    07/26/2052 $55,865.73 $2,022.62 $311.87 $1,710.75
    08/26/2052 $54,145.71 $2,022.62 $302.61 $1,720.01
    09/26/2052 $52,416.38 $2,022.62 $293.29 $1,729.33
    10/26/2052 $50,677.69 $2,022.62 $283.92 $1,738.70
    11/26/2052 $48,929.58 $2,022.62 $274.50 $1,748.11
    12/26/2052 $47,171.99 $2,022.62 $265.04 $1,757.58
    01/26/2053 $45,404.89 $2,022.62 $255.51 $1,767.10
    02/26/2053 $43,628.22 $2,022.62 $245.94 $1,776.67
    03/26/2053 $41,841.92 $2,022.62 $236.32 $1,786.30
    04/26/2053 $40,045.94 $2,022.62 $226.64 $1,795.97
    05/26/2053 $38,240.24 $2,022.62 $216.92 $1,805.70
    06/26/2053 $36,424.76 $2,022.62 $207.13 $1,815.48
    07/26/2053 $34,599.44 $2,022.62 $197.30 $1,825.32
    08/26/2053 $32,764.24 $2,022.62 $187.41 $1,835.20
    09/26/2053 $30,919.09 $2,022.62 $177.47 $1,845.14
    10/26/2053 $29,063.95 $2,022.62 $167.48 $1,855.14
    11/26/2053 $27,198.77 $2,022.62 $157.43 $1,865.19
    12/26/2053 $25,323.47 $2,022.62 $147.33 $1,875.29
    01/26/2054 $23,438.03 $2,022.62 $137.17 $1,885.45
    02/26/2054 $21,542.36 $2,022.62 $126.96 $1,895.66
    03/26/2054 $19,636.43 $2,022.62 $116.69 $1,905.93
    04/26/2054 $17,720.18 $2,022.62 $106.36 $1,916.25
    05/26/2054 $15,793.55 $2,022.62 $95.98 $1,926.63
    06/26/2054 $13,856.48 $2,022.62 $85.55 $1,937.07
    07/26/2054 $11,908.92 $2,022.62 $75.06 $1,947.56
    08/26/2054 $9,950.81 $2,022.62 $64.51 $1,958.11
    09/26/2054 $7,982.09 $2,022.62 $53.90 $1,968.72
    10/26/2054 $6,002.71 $2,022.62 $43.24 $1,979.38
    11/26/2054 $4,012.60 $2,022.62 $32.51 $1,990.10
    12/26/2054 $2,011.72 $2,022.62 $21.73 $2,000.88
    01/26/2055 $0.00 $2,022.62 $10.90 $2,011.72
    TOTAL: - $728,142.36 $408,142.36 $320,000.00
  • 2
    Fixed
    Mutual of Omaha Mortgage, Inc.
    30 Years
    -
    6.75%
    -
    SCENARIO
    Date Principal
    Balance?    		 Monthly
    Payment?    		 Interest? Monthly
    Amortization?
    02/26/2025 $319,724.49 $2,075.51 $1,800.00 $275.51
    03/26/2025 $319,447.42 $2,075.51 $1,798.45 $277.06
    04/26/2025 $319,168.80 $2,075.51 $1,796.89 $278.62
    05/26/2025 $318,888.61 $2,075.51 $1,795.32 $280.19
    06/26/2025 $318,606.85 $2,075.51 $1,793.75 $281.77
    07/26/2025 $318,323.49 $2,075.51 $1,792.16 $283.35
    08/26/2025 $318,038.55 $2,075.51 $1,790.57 $284.94
    09/26/2025 $317,752.00 $2,075.51 $1,788.97 $286.55
    10/26/2025 $317,463.84 $2,075.51 $1,787.36 $288.16
    11/26/2025 $317,174.06 $2,075.51 $1,785.73 $289.78
    12/26/2025 $316,882.66 $2,075.51 $1,784.10 $291.41
    01/26/2026 $316,589.61 $2,075.51 $1,782.46 $293.05
    02/26/2026 $316,294.91 $2,075.51 $1,780.82 $294.70
    03/26/2026 $315,998.55 $2,075.51 $1,779.16 $296.36
    04/26/2026 $315,700.53 $2,075.51 $1,777.49 $298.02
    05/26/2026 $315,400.83 $2,075.51 $1,775.82 $299.70
    06/26/2026 $315,099.45 $2,075.51 $1,774.13 $301.38
    07/26/2026 $314,796.37 $2,075.51 $1,772.43 $303.08
    08/26/2026 $314,491.59 $2,075.51 $1,770.73 $304.78
    09/26/2026 $314,185.09 $2,075.51 $1,769.02 $306.50
    10/26/2026 $313,876.86 $2,075.51 $1,767.29 $308.22
    11/26/2026 $313,566.91 $2,075.51 $1,765.56 $309.96
    12/26/2026 $313,255.21 $2,075.51 $1,763.81 $311.70
    01/26/2027 $312,941.75 $2,075.51 $1,762.06 $313.45
    02/26/2027 $312,626.54 $2,075.51 $1,760.30 $315.22
    03/26/2027 $312,309.55 $2,075.51 $1,758.52 $316.99
    04/26/2027 $311,990.77 $2,075.51 $1,756.74 $318.77
    05/26/2027 $311,670.21 $2,075.51 $1,754.95 $320.57
    06/26/2027 $311,347.84 $2,075.51 $1,753.14 $322.37
    07/26/2027 $311,023.66 $2,075.51 $1,751.33 $324.18
    08/26/2027 $310,697.65 $2,075.51 $1,749.51 $326.01
    09/26/2027 $310,369.81 $2,075.51 $1,747.67 $327.84
    10/26/2027 $310,040.13 $2,075.51 $1,745.83 $329.68
    11/26/2027 $309,708.59 $2,075.51 $1,743.98 $331.54
    12/26/2027 $309,375.19 $2,075.51 $1,742.11 $333.40
    01/26/2028 $309,039.91 $2,075.51 $1,740.24 $335.28
    02/26/2028 $308,702.74 $2,075.51 $1,738.35 $337.16
    03/26/2028 $308,363.68 $2,075.51 $1,736.45 $339.06
    04/26/2028 $308,022.72 $2,075.51 $1,734.55 $340.97
    05/26/2028 $307,679.83 $2,075.51 $1,732.63 $342.89
    06/26/2028 $307,335.01 $2,075.51 $1,730.70 $344.81
    07/26/2028 $306,988.26 $2,075.51 $1,728.76 $346.75
    08/26/2028 $306,639.55 $2,075.51 $1,726.81 $348.70
    09/26/2028 $306,288.89 $2,075.51 $1,724.85 $350.67
    10/26/2028 $305,936.25 $2,075.51 $1,722.87 $352.64
    11/26/2028 $305,581.63 $2,075.51 $1,720.89 $354.62
    12/26/2028 $305,225.01 $2,075.51 $1,718.90 $356.62
    01/26/2029 $304,866.39 $2,075.51 $1,716.89 $358.62
    02/26/2029 $304,505.75 $2,075.51 $1,714.87 $360.64
    03/26/2029 $304,143.08 $2,075.51 $1,712.84 $362.67
    04/26/2029 $303,778.37 $2,075.51 $1,710.80 $364.71
    05/26/2029 $303,411.61 $2,075.51 $1,708.75 $366.76
    06/26/2029 $303,042.78 $2,075.51 $1,706.69 $368.82
    07/26/2029 $302,671.89 $2,075.51 $1,704.62 $370.90
    08/26/2029 $302,298.90 $2,075.51 $1,702.53 $372.98
    09/26/2029 $301,923.82 $2,075.51 $1,700.43 $375.08
    10/26/2029 $301,546.63 $2,075.51 $1,698.32 $377.19
    11/26/2029 $301,167.31 $2,075.51 $1,696.20 $379.31
    12/26/2029 $300,785.86 $2,075.51 $1,694.07 $381.45
    01/26/2030 $300,402.27 $2,075.51 $1,691.92 $383.59
    02/26/2030 $300,016.52 $2,075.51 $1,689.76 $385.75
    03/26/2030 $299,628.60 $2,075.51 $1,687.59 $387.92
    04/26/2030 $299,238.50 $2,075.51 $1,685.41 $390.10
    05/26/2030 $298,846.20 $2,075.51 $1,683.22 $392.30
    06/26/2030 $298,451.69 $2,075.51 $1,681.01 $394.50
    07/26/2030 $298,054.97 $2,075.51 $1,678.79 $396.72
    08/26/2030 $297,656.02 $2,075.51 $1,676.56 $398.95
    09/26/2030 $297,254.82 $2,075.51 $1,674.32 $401.20
    10/26/2030 $296,851.36 $2,075.51 $1,672.06 $403.46
    11/26/2030 $296,445.64 $2,075.51 $1,669.79 $405.72
    12/26/2030 $296,037.63 $2,075.51 $1,667.51 $408.01
    01/26/2031 $295,627.33 $2,075.51 $1,665.21 $410.30
    02/26/2031 $295,214.72 $2,075.51 $1,662.90 $412.61
    03/26/2031 $294,799.79 $2,075.51 $1,660.58 $414.93
    04/26/2031 $294,382.52 $2,075.51 $1,658.25 $417.27
    05/26/2031 $293,962.91 $2,075.51 $1,655.90 $419.61
    06/26/2031 $293,540.94 $2,075.51 $1,653.54 $421.97
    07/26/2031 $293,116.59 $2,075.51 $1,651.17 $424.35
    08/26/2031 $292,689.86 $2,075.51 $1,648.78 $426.73
    09/26/2031 $292,260.72 $2,075.51 $1,646.38 $429.13
    10/26/2031 $291,829.18 $2,075.51 $1,643.97 $431.55
    11/26/2031 $291,395.20 $2,075.51 $1,641.54 $433.97
    12/26/2031 $290,958.79 $2,075.51 $1,639.10 $436.42
    01/26/2032 $290,519.91 $2,075.51 $1,636.64 $438.87
    02/26/2032 $290,078.58 $2,075.51 $1,634.17 $441.34
    03/26/2032 $289,634.75 $2,075.51 $1,631.69 $443.82
    04/26/2032 $289,188.43 $2,075.51 $1,629.20 $446.32
    05/26/2032 $288,739.61 $2,075.51 $1,626.68 $448.83
    06/26/2032 $288,288.25 $2,075.51 $1,624.16 $451.35
    07/26/2032 $287,834.36 $2,075.51 $1,621.62 $453.89
    08/26/2032 $287,377.91 $2,075.51 $1,619.07 $456.45
    09/26/2032 $286,918.90 $2,075.51 $1,616.50 $459.01
    10/26/2032 $286,457.31 $2,075.51 $1,613.92 $461.60
    11/26/2032 $285,993.11 $2,075.51 $1,611.32 $464.19
    12/26/2032 $285,526.31 $2,075.51 $1,608.71 $466.80
    01/26/2033 $285,056.88 $2,075.51 $1,606.09 $469.43
    02/26/2033 $284,584.81 $2,075.51 $1,603.44 $472.07
    03/26/2033 $284,110.09 $2,075.51 $1,600.79 $474.72
    04/26/2033 $283,632.70 $2,075.51 $1,598.12 $477.39
    05/26/2033 $283,152.62 $2,075.51 $1,595.43 $480.08
    06/26/2033 $282,669.83 $2,075.51 $1,592.73 $482.78
    07/26/2033 $282,184.34 $2,075.51 $1,590.02 $485.50
    08/26/2033 $281,696.11 $2,075.51 $1,587.29 $488.23
    09/26/2033 $281,205.14 $2,075.51 $1,584.54 $490.97
    10/26/2033 $280,711.40 $2,075.51 $1,581.78 $493.74
    11/26/2033 $280,214.89 $2,075.51 $1,579.00 $496.51
    12/26/2033 $279,715.59 $2,075.51 $1,576.21 $499.31
    01/26/2034 $279,213.47 $2,075.51 $1,573.40 $502.11
    02/26/2034 $278,708.53 $2,075.51 $1,570.58 $504.94
    03/26/2034 $278,200.76 $2,075.51 $1,567.74 $507.78
    04/26/2034 $277,690.12 $2,075.51 $1,564.88 $510.63
    05/26/2034 $277,176.61 $2,075.51 $1,562.01 $513.51
    06/26/2034 $276,660.22 $2,075.51 $1,559.12 $516.40
    07/26/2034 $276,140.92 $2,075.51 $1,556.21 $519.30
    08/26/2034 $275,618.70 $2,075.51 $1,553.29 $522.22
    09/26/2034 $275,093.54 $2,075.51 $1,550.36 $525.16
    10/26/2034 $274,565.43 $2,075.51 $1,547.40 $528.11
    11/26/2034 $274,034.34 $2,075.51 $1,544.43 $531.08
    12/26/2034 $273,500.27 $2,075.51 $1,541.44 $534.07
    01/26/2035 $272,963.20 $2,075.51 $1,538.44 $537.07
    02/26/2035 $272,423.10 $2,075.51 $1,535.42 $540.10
    03/26/2035 $271,879.97 $2,075.51 $1,532.38 $543.13
    04/26/2035 $271,333.78 $2,075.51 $1,529.32 $546.19
    05/26/2035 $270,784.52 $2,075.51 $1,526.25 $549.26
    06/26/2035 $270,232.17 $2,075.51 $1,523.16 $552.35
    07/26/2035 $269,676.71 $2,075.51 $1,520.06 $555.46
    08/26/2035 $269,118.13 $2,075.51 $1,516.93 $558.58
    09/26/2035 $268,556.40 $2,075.51 $1,513.79 $561.72
    10/26/2035 $267,991.52 $2,075.51 $1,510.63 $564.88
    11/26/2035 $267,423.45 $2,075.51 $1,507.45 $568.06
    12/26/2035 $266,852.20 $2,075.51 $1,504.26 $571.26
    01/26/2036 $266,277.73 $2,075.51 $1,501.04 $574.47
    02/26/2036 $265,700.03 $2,075.51 $1,497.81 $577.70
    03/26/2036 $265,119.07 $2,075.51 $1,494.56 $580.95
    04/26/2036 $264,534.86 $2,075.51 $1,491.29 $584.22
    05/26/2036 $263,947.35 $2,075.51 $1,488.01 $587.51
    06/26/2036 $263,356.54 $2,075.51 $1,484.70 $590.81
    07/26/2036 $262,762.41 $2,075.51 $1,481.38 $594.13
    08/26/2036 $262,164.93 $2,075.51 $1,478.04 $597.48
    09/26/2036 $261,564.10 $2,075.51 $1,474.68 $600.84
    10/26/2036 $260,959.88 $2,075.51 $1,471.30 $604.22
    11/26/2036 $260,352.26 $2,075.51 $1,467.90 $607.61
    12/26/2036 $259,741.23 $2,075.51 $1,464.48 $611.03
    01/26/2037 $259,126.76 $2,075.51 $1,461.04 $614.47
    02/26/2037 $258,508.84 $2,075.51 $1,457.59 $617.93
    03/26/2037 $257,887.44 $2,075.51 $1,454.11 $621.40
    04/26/2037 $257,262.54 $2,075.51 $1,450.62 $624.90
    05/26/2037 $256,634.13 $2,075.51 $1,447.10 $628.41
    06/26/2037 $256,002.18 $2,075.51 $1,443.57 $631.95
    07/26/2037 $255,366.68 $2,075.51 $1,440.01 $635.50
    08/26/2037 $254,727.60 $2,075.51 $1,436.44 $639.08
    09/26/2037 $254,084.93 $2,075.51 $1,432.84 $642.67
    10/26/2037 $253,438.64 $2,075.51 $1,429.23 $646.29
    11/26/2037 $252,788.72 $2,075.51 $1,425.59 $649.92
    12/26/2037 $252,135.14 $2,075.51 $1,421.94 $653.58
    01/26/2038 $251,477.89 $2,075.51 $1,418.26 $657.25
    02/26/2038 $250,816.94 $2,075.51 $1,414.56 $660.95
    03/26/2038 $250,152.27 $2,075.51 $1,410.85 $664.67
    04/26/2038 $249,483.86 $2,075.51 $1,407.11 $668.41
    05/26/2038 $248,811.70 $2,075.51 $1,403.35 $672.17
    06/26/2038 $248,135.75 $2,075.51 $1,399.57 $675.95
    07/26/2038 $247,456.00 $2,075.51 $1,395.76 $679.75
    08/26/2038 $246,772.42 $2,075.51 $1,391.94 $683.57
    09/26/2038 $246,085.01 $2,075.51 $1,388.09 $687.42
    10/26/2038 $245,393.72 $2,075.51 $1,384.23 $691.29
    11/26/2038 $244,698.55 $2,075.51 $1,380.34 $695.17
    12/26/2038 $243,999.46 $2,075.51 $1,376.43 $699.08
    01/26/2039 $243,296.44 $2,075.51 $1,372.50 $703.02
    02/26/2039 $242,589.47 $2,075.51 $1,368.54 $706.97
    03/26/2039 $241,878.52 $2,075.51 $1,364.57 $710.95
    04/26/2039 $241,163.58 $2,075.51 $1,360.57 $714.95
    05/26/2039 $240,444.61 $2,075.51 $1,356.55 $718.97
    06/26/2039 $239,721.60 $2,075.51 $1,352.50 $723.01
    07/26/2039 $238,994.52 $2,075.51 $1,348.43 $727.08
    08/26/2039 $238,263.35 $2,075.51 $1,344.34 $731.17
    09/26/2039 $237,528.06 $2,075.51 $1,340.23 $735.28
    10/26/2039 $236,788.64 $2,075.51 $1,336.10 $739.42
    11/26/2039 $236,045.07 $2,075.51 $1,331.94 $743.58
    12/26/2039 $235,297.31 $2,075.51 $1,327.75 $747.76
    01/26/2040 $234,545.34 $2,075.51 $1,323.55 $751.97
    02/26/2040 $233,789.14 $2,075.51 $1,319.32 $756.20
    03/26/2040 $233,028.69 $2,075.51 $1,315.06 $760.45
    04/26/2040 $232,263.97 $2,075.51 $1,310.79 $764.73
    05/26/2040 $231,494.94 $2,075.51 $1,306.48 $769.03
    06/26/2040 $230,721.58 $2,075.51 $1,302.16 $773.35
    07/26/2040 $229,943.88 $2,075.51 $1,297.81 $777.71
    08/26/2040 $229,161.80 $2,075.51 $1,293.43 $782.08
    09/26/2040 $228,375.32 $2,075.51 $1,289.04 $786.48
    10/26/2040 $227,584.42 $2,075.51 $1,284.61 $790.90
    11/26/2040 $226,789.06 $2,075.51 $1,280.16 $795.35
    12/26/2040 $225,989.24 $2,075.51 $1,275.69 $799.83
    01/26/2041 $225,184.91 $2,075.51 $1,271.19 $804.32
    02/26/2041 $224,376.07 $2,075.51 $1,266.67 $808.85
    03/26/2041 $223,562.67 $2,075.51 $1,262.12 $813.40
    04/26/2041 $222,744.69 $2,075.51 $1,257.54 $817.97
    05/26/2041 $221,922.12 $2,075.51 $1,252.94 $822.58
    06/26/2041 $221,094.92 $2,075.51 $1,248.31 $827.20
    07/26/2041 $220,263.06 $2,075.51 $1,243.66 $831.86
    08/26/2041 $219,426.53 $2,075.51 $1,238.98 $836.53
    09/26/2041 $218,585.29 $2,075.51 $1,234.27 $841.24
    10/26/2041 $217,739.32 $2,075.51 $1,229.54 $845.97
    11/26/2041 $216,888.59 $2,075.51 $1,224.78 $850.73
    12/26/2041 $216,033.07 $2,075.51 $1,220.00 $855.52
    01/26/2042 $215,172.74 $2,075.51 $1,215.19 $860.33
    02/26/2042 $214,307.58 $2,075.51 $1,210.35 $865.17
    03/26/2042 $213,437.54 $2,075.51 $1,205.48 $870.03
    04/26/2042 $212,562.61 $2,075.51 $1,200.59 $874.93
    05/26/2042 $211,682.76 $2,075.51 $1,195.66 $879.85
    06/26/2042 $210,797.97 $2,075.51 $1,190.72 $884.80
    07/26/2042 $209,908.19 $2,075.51 $1,185.74 $889.78
    08/26/2042 $209,013.41 $2,075.51 $1,180.73 $894.78
    09/26/2042 $208,113.60 $2,075.51 $1,175.70 $899.81
    10/26/2042 $207,208.72 $2,075.51 $1,170.64 $904.87
    11/26/2042 $206,298.76 $2,075.51 $1,165.55 $909.96
    12/26/2042 $205,383.67 $2,075.51 $1,160.43 $915.08
    01/26/2043 $204,463.44 $2,075.51 $1,155.28 $920.23
    02/26/2043 $203,538.04 $2,075.51 $1,150.11 $925.41
    03/26/2043 $202,607.42 $2,075.51 $1,144.90 $930.61
    04/26/2043 $201,671.58 $2,075.51 $1,139.67 $935.85
    05/26/2043 $200,730.46 $2,075.51 $1,134.40 $941.11
    06/26/2043 $199,784.06 $2,075.51 $1,129.11 $946.41
    07/26/2043 $198,832.33 $2,075.51 $1,123.79 $951.73
    08/26/2043 $197,875.25 $2,075.51 $1,118.43 $957.08
    09/26/2043 $196,912.78 $2,075.51 $1,113.05 $962.47
    10/26/2043 $195,944.90 $2,075.51 $1,107.63 $967.88
    11/26/2043 $194,971.58 $2,075.51 $1,102.19 $973.32
    12/26/2043 $193,992.78 $2,075.51 $1,096.72 $978.80
    01/26/2044 $193,008.48 $2,075.51 $1,091.21 $984.30
    02/26/2044 $192,018.64 $2,075.51 $1,085.67 $989.84
    03/26/2044 $191,023.23 $2,075.51 $1,080.10 $995.41
    04/26/2044 $190,022.22 $2,075.51 $1,074.51 $1,001.01
    05/26/2044 $189,015.58 $2,075.51 $1,068.87 $1,006.64
    06/26/2044 $188,003.28 $2,075.51 $1,063.21 $1,012.30
    07/26/2044 $186,985.28 $2,075.51 $1,057.52 $1,018.00
    08/26/2044 $185,961.56 $2,075.51 $1,051.79 $1,023.72
    09/26/2044 $184,932.08 $2,075.51 $1,046.03 $1,029.48
    10/26/2044 $183,896.81 $2,075.51 $1,040.24 $1,035.27
    11/26/2044 $182,855.72 $2,075.51 $1,034.42 $1,041.09
    12/26/2044 $181,808.77 $2,075.51 $1,028.56 $1,046.95
    01/26/2045 $180,755.93 $2,075.51 $1,022.67 $1,052.84
    02/26/2045 $179,697.16 $2,075.51 $1,016.75 $1,058.76
    03/26/2045 $178,632.45 $2,075.51 $1,010.80 $1,064.72
    04/26/2045 $177,561.74 $2,075.51 $1,004.81 $1,070.71
    05/26/2045 $176,485.01 $2,075.51 $998.78 $1,076.73
    06/26/2045 $175,402.23 $2,075.51 $992.73 $1,082.79
    07/26/2045 $174,313.35 $2,075.51 $986.64 $1,088.88
    08/26/2045 $173,218.35 $2,075.51 $980.51 $1,095.00
    09/26/2045 $172,117.19 $2,075.51 $974.35 $1,101.16
    10/26/2045 $171,009.83 $2,075.51 $968.16 $1,107.35
    11/26/2045 $169,896.25 $2,075.51 $961.93 $1,113.58
    12/26/2045 $168,776.40 $2,075.51 $955.67 $1,119.85
    01/26/2046 $167,650.25 $2,075.51 $949.37 $1,126.15
    02/26/2046 $166,517.77 $2,075.51 $943.03 $1,132.48
    03/26/2046 $165,378.92 $2,075.51 $936.66 $1,138.85
    04/26/2046 $164,233.66 $2,075.51 $930.26 $1,145.26
    05/26/2046 $163,081.96 $2,075.51 $923.81 $1,151.70
    06/26/2046 $161,923.79 $2,075.51 $917.34 $1,158.18
    07/26/2046 $160,759.09 $2,075.51 $910.82 $1,164.69
    08/26/2046 $159,587.85 $2,075.51 $904.27 $1,171.24
    09/26/2046 $158,410.02 $2,075.51 $897.68 $1,177.83
    10/26/2046 $157,225.56 $2,075.51 $891.06 $1,184.46
    11/26/2046 $156,034.44 $2,075.51 $884.39 $1,191.12
    12/26/2046 $154,836.62 $2,075.51 $877.69 $1,197.82
    01/26/2047 $153,632.06 $2,075.51 $870.96 $1,204.56
    02/26/2047 $152,420.73 $2,075.51 $864.18 $1,211.33
    03/26/2047 $151,202.58 $2,075.51 $857.37 $1,218.15
    04/26/2047 $149,977.58 $2,075.51 $850.51 $1,225.00
    05/26/2047 $148,745.69 $2,075.51 $843.62 $1,231.89
    06/26/2047 $147,506.87 $2,075.51 $836.69 $1,238.82
    07/26/2047 $146,261.08 $2,075.51 $829.73 $1,245.79
    08/26/2047 $145,008.29 $2,075.51 $822.72 $1,252.80
    09/26/2047 $143,748.45 $2,075.51 $815.67 $1,259.84
    10/26/2047 $142,481.52 $2,075.51 $808.59 $1,266.93
    11/26/2047 $141,207.46 $2,075.51 $801.46 $1,274.06
    12/26/2047 $139,926.24 $2,075.51 $794.29 $1,281.22
    01/26/2048 $138,637.81 $2,075.51 $787.09 $1,288.43
    02/26/2048 $137,342.14 $2,075.51 $779.84 $1,295.68
    03/26/2048 $136,039.17 $2,075.51 $772.55 $1,302.96
    04/26/2048 $134,728.88 $2,075.51 $765.22 $1,310.29
    05/26/2048 $133,411.21 $2,075.51 $757.85 $1,317.66
    06/26/2048 $132,086.14 $2,075.51 $750.44 $1,325.08
    07/26/2048 $130,753.61 $2,075.51 $742.98 $1,332.53
    08/26/2048 $129,413.58 $2,075.51 $735.49 $1,340.02
    09/26/2048 $128,066.02 $2,075.51 $727.95 $1,347.56
    10/26/2048 $126,710.88 $2,075.51 $720.37 $1,355.14
    11/26/2048 $125,348.11 $2,075.51 $712.75 $1,362.77
    12/26/2048 $123,977.68 $2,075.51 $705.08 $1,370.43
    01/26/2049 $122,599.54 $2,075.51 $697.37 $1,378.14
    02/26/2049 $121,213.65 $2,075.51 $689.62 $1,385.89
    03/26/2049 $119,819.96 $2,075.51 $681.83 $1,393.69
    04/26/2049 $118,418.44 $2,075.51 $673.99 $1,401.53
    05/26/2049 $117,009.03 $2,075.51 $666.10 $1,409.41
    06/26/2049 $115,591.69 $2,075.51 $658.18 $1,417.34
    07/26/2049 $114,166.38 $2,075.51 $650.20 $1,425.31
    08/26/2049 $112,733.05 $2,075.51 $642.19 $1,433.33
    09/26/2049 $111,291.66 $2,075.51 $634.12 $1,441.39
    10/26/2049 $109,842.16 $2,075.51 $626.02 $1,449.50
    11/26/2049 $108,384.51 $2,075.51 $617.86 $1,457.65
    12/26/2049 $106,918.66 $2,075.51 $609.66 $1,465.85
    01/26/2050 $105,444.56 $2,075.51 $601.42 $1,474.10
    02/26/2050 $103,962.17 $2,075.51 $593.13 $1,482.39
    03/26/2050 $102,471.45 $2,075.51 $584.79 $1,490.73
    04/26/2050 $100,972.34 $2,075.51 $576.40 $1,499.11
    05/26/2050 $99,464.79 $2,075.51 $567.97 $1,507.54
    06/26/2050 $97,948.77 $2,075.51 $559.49 $1,516.02
    07/26/2050 $96,424.22 $2,075.51 $550.96 $1,524.55
    08/26/2050 $94,891.09 $2,075.51 $542.39 $1,533.13
    09/26/2050 $93,349.34 $2,075.51 $533.76 $1,541.75
    10/26/2050 $91,798.91 $2,075.51 $525.09 $1,550.42
    11/26/2050 $90,239.77 $2,075.51 $516.37 $1,559.15
    12/26/2050 $88,671.85 $2,075.51 $507.60 $1,567.92
    01/26/2051 $87,095.12 $2,075.51 $498.78 $1,576.73
    02/26/2051 $85,509.51 $2,075.51 $489.91 $1,585.60
    03/26/2051 $83,914.99 $2,075.51 $480.99 $1,594.52
    04/26/2051 $82,311.50 $2,075.51 $472.02 $1,603.49
    05/26/2051 $80,698.99 $2,075.51 $463.00 $1,612.51
    06/26/2051 $79,077.40 $2,075.51 $453.93 $1,621.58
    07/26/2051 $77,446.70 $2,075.51 $444.81 $1,630.70
    08/26/2051 $75,806.82 $2,075.51 $435.64 $1,639.88
    09/26/2051 $74,157.72 $2,075.51 $426.41 $1,649.10
    10/26/2051 $72,499.35 $2,075.51 $417.14 $1,658.38
    11/26/2051 $70,831.64 $2,075.51 $407.81 $1,667.71
    12/26/2051 $69,154.56 $2,075.51 $398.43 $1,677.09
    01/26/2052 $67,468.04 $2,075.51 $388.99 $1,686.52
    02/26/2052 $65,772.03 $2,075.51 $379.51 $1,696.01
    03/26/2052 $64,066.48 $2,075.51 $369.97 $1,705.55
    04/26/2052 $62,351.34 $2,075.51 $360.37 $1,715.14
    05/26/2052 $60,626.56 $2,075.51 $350.73 $1,724.79
    06/26/2052 $58,892.07 $2,075.51 $341.02 $1,734.49
    07/26/2052 $57,147.82 $2,075.51 $331.27 $1,744.25
    08/26/2052 $55,393.76 $2,075.51 $321.46 $1,754.06
    09/26/2052 $53,629.84 $2,075.51 $311.59 $1,763.92
    10/26/2052 $51,855.99 $2,075.51 $301.67 $1,773.85
    11/26/2052 $50,072.17 $2,075.51 $291.69 $1,783.82
    12/26/2052 $48,278.31 $2,075.51 $281.66 $1,793.86
    01/26/2053 $46,474.36 $2,075.51 $271.57 $1,803.95
    02/26/2053 $44,660.27 $2,075.51 $261.42 $1,814.10
    03/26/2053 $42,835.97 $2,075.51 $251.21 $1,824.30
    04/26/2053 $41,001.41 $2,075.51 $240.95 $1,834.56
    05/26/2053 $39,156.53 $2,075.51 $230.63 $1,844.88
    06/26/2053 $37,301.27 $2,075.51 $220.26 $1,855.26
    07/26/2053 $35,435.57 $2,075.51 $209.82 $1,865.69
    08/26/2053 $33,559.38 $2,075.51 $199.33 $1,876.19
    09/26/2053 $31,672.64 $2,075.51 $188.77 $1,886.74
    10/26/2053 $29,775.29 $2,075.51 $178.16 $1,897.36
    11/26/2053 $27,867.26 $2,075.51 $167.49 $1,908.03
    12/26/2053 $25,948.50 $2,075.51 $156.75 $1,918.76
    01/26/2054 $24,018.94 $2,075.51 $145.96 $1,929.55
    02/26/2054 $22,078.54 $2,075.51 $135.11 $1,940.41
    03/26/2054 $20,127.21 $2,075.51 $124.19 $1,951.32
    04/26/2054 $18,164.92 $2,075.51 $113.22 $1,962.30
    05/26/2054 $16,191.58 $2,075.51 $102.18 $1,973.34
    06/26/2054 $14,207.14 $2,075.51 $91.08 $1,984.44
    07/26/2054 $12,211.54 $2,075.51 $79.92 $1,995.60
    08/26/2054 $10,204.72 $2,075.51 $68.69 $2,006.82
    09/26/2054 $8,186.61 $2,075.51 $57.40 $2,018.11
    10/26/2054 $6,157.14 $2,075.51 $46.05 $2,029.46
    11/26/2054 $4,116.26 $2,075.51 $34.63 $2,040.88
    12/26/2054 $2,063.90 $2,075.51 $23.15 $2,052.36
    01/26/2055 $0.00 $2,075.51 $11.61 $2,063.90
    TOTAL: - $747,185.01 $427,185.01 $320,000.00
    View Comparison in PDF
    (only first 2 items)

    All calculations are for demonstration purposes only.

    Lender APR Rate (%) Monthly
    Payment?    		 Learn More
    District Lending

    District Lending
    NMLS ID: 1835285
    		6.620% 30 Yr Fixed 6.500% Fees & Points $4,000 Total
    0.750 Pts: $2,400
    $1,600 Fees

    $2,023

    		Learn More

    See Table
    View   
    Mutual of Omaha Mortgage, Inc.

    Mutual of Omaha Mortgage, Inc.
    NMLS ID: 1025894
    		6.860% 30 Yr Fixed 6.750% Fees & Points $3,618 Total
    0.912 Pts: $2,918
    $700 Fees

    $2,076

    		Learn More

    See Table
    View   
    New American Funding, LLC.

    New American Funding, LLC.
    NMLS ID: 6606
    		6.965% 30 Yr Fixed 6.875% Fees & Points $2,931 Total
    0.916 Pts: $2,931
    $0 Fees

    $2,103

    		Learn More

    See Table
    View   
    Rocket Mortgage

    Rocket Mortgage
    NMLS ID: 3030
    		7.350% 30 Yr Fixed 7.250% Fees & Points $3,200 Total
    1.000 Pts: $3,200
    $0 Fees

    $2,183

    		Learn More

    See Table
    View   
    FHAloans.com

    FHAloans.com
    NMLS ID: Not a Lender
    • 2025 FHA Loan tools and resources
    • Find answers to your mortgage questions
    • Easy to qualify, no obligation
    30 Yr Fixed

    		Learn More
    Veterans United Home Loans

    Veterans United Home Loans
    NMLS ID: 1907
    • Get home in 2025 with a 0% down VA Loan
    • Score your preapproval anytime with 24/7 online tools
    • Save more with competitive VA rates and no PMI
    • Backed by over 300,000 verified 5-star reviews
    30 Yr Fixed

    		Learn More
    Neighbors Bank

    Neighbors Bank
    NMLS ID: 491986
    • 0% down payment USDA Loan options
    • Prequalify with 620+ credit score
    • No PMI, save on monthly costs
    • 96% of borrowers would recommend to friends and family
    30 Yr Fixed

    		Learn More
    CrossCountry Mortgage

    CrossCountry Mortgage
    NMLS ID: 3029
    • Top 3 Lender: Trusted and established.
    • 19K+ 5-star reviews: Proven customer satisfaction.
    • Wide mortgage selection: Tailored solutions.
    • Unmatched expertise: Your path to homeownership.
    30 Yr Fixed

    		Learn More

    Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.

    First Federal Savings And Loan Association Of Lakewood


    Updated 12/14/2022

    6.12%

    		 5.98%
    0.00 points
    $0.00 fees

    $1,913.42
    Learn MoreShow Less

    See Table
    View   

    Pnc Bank, National Association


    Updated 10/04/2022

    6.20%

    		 6.00%
    0.00 points
    $3,210.00 fees

    $1,918.56
    Learn MoreShow Less

    See Table
    View   

    U.s. Bank National Association


    Updated 05/07/2023

    6.27%

    		 6.13%
    0.63 points
    $0.00 fees

    $1,944.35
    Learn MoreShow Less

    See Table
    View   

    Charles Schwab Bank, Ssb


    Updated 01/24/2025

    7.06%

    		 6.25%
    1.88 points
    $3,210.00 fees

    $1,969.25
    Learn MoreShow Less

    See Table
    View   

    The Commercial And Savings Bank Of Millersburg, Ohio


    Updated 06/15/2022

    6.38%

    		 6.25%
    0.00 points
    $2,511.00 fees

    $1,970.30
    Learn MoreShow Less

    See Table
    View   

    Data provided by BestCashCow

    See More Mortgage Rates →

    Featured on:

    Copyright © 2025 BestCashCow.com, LLC. All Rights Reserved. Our Terms and Conditions. Privacy Policy + CCPA.

    Disclosure Governing Your Use of this Website | Advertising Disclosure

    Last Update on January 25, 2025

    This page was created in 0.7045 seconds.