Comparison of Mortgage Products - March 2025

Compare 30 Years and 6.00% from District Lending with 30 Years and 6.38% from Mutual of Omaha Mortgage, Inc.

This analysis is for demonstrative purposes only and may change should certain assumptions prove incorrect. Mortgages rates may change or may not be renewable for the length of the term of the analysis.

PRODUCT

BANK

TOTAL TERM

TERM (I.O. OR A.R.M.)

INTEREST RATE

INTEREST TYPE

BANK TYPE

SCENARIO
Mortgage Principal : $320,000

Fixed

District Lending

30 Years

6.00%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
04/02/2025	$319,681.44	$1,918.56	$1,600.00	$318.56
05/02/2025	$319,361.28	$1,918.56	$1,598.41	$320.15
06/02/2025	$319,039.53	$1,918.56	$1,596.81	$321.76
07/02/2025	$318,716.16	$1,918.56	$1,595.20	$323.36
08/02/2025	$318,391.18	$1,918.56	$1,593.58	$324.98
09/02/2025	$318,064.58	$1,918.56	$1,591.96	$326.61
10/02/2025	$317,736.34	$1,918.56	$1,590.32	$328.24
11/02/2025	$317,406.46	$1,918.56	$1,588.68	$329.88
12/02/2025	$317,074.93	$1,918.56	$1,587.03	$331.53
01/02/2026	$316,741.74	$1,918.56	$1,585.37	$333.19
02/02/2026	$316,406.89	$1,918.56	$1,583.71	$334.85
03/02/2026	$316,070.36	$1,918.56	$1,582.03	$336.53
04/02/2026	$315,732.15	$1,918.56	$1,580.35	$338.21
05/02/2026	$315,392.25	$1,918.56	$1,578.66	$339.90
06/02/2026	$315,050.65	$1,918.56	$1,576.96	$341.60
07/02/2026	$314,707.34	$1,918.56	$1,575.25	$343.31
08/02/2026	$314,362.32	$1,918.56	$1,573.54	$345.02
09/02/2026	$314,015.57	$1,918.56	$1,571.81	$346.75
10/02/2026	$313,667.08	$1,918.56	$1,570.08	$348.48
11/02/2026	$313,316.86	$1,918.56	$1,568.34	$350.23
12/02/2026	$312,964.88	$1,918.56	$1,566.58	$351.98
01/02/2027	$312,611.14	$1,918.56	$1,564.82	$353.74
02/02/2027	$312,255.64	$1,918.56	$1,563.06	$355.51
03/02/2027	$311,898.35	$1,918.56	$1,561.28	$357.28
04/02/2027	$311,539.28	$1,918.56	$1,559.49	$359.07
05/02/2027	$311,178.42	$1,918.56	$1,557.70	$360.87
06/02/2027	$310,815.75	$1,918.56	$1,555.89	$362.67
07/02/2027	$310,451.27	$1,918.56	$1,554.08	$364.48
08/02/2027	$310,084.96	$1,918.56	$1,552.26	$366.31
09/02/2027	$309,716.82	$1,918.56	$1,550.42	$368.14
10/02/2027	$309,346.85	$1,918.56	$1,548.58	$369.98
11/02/2027	$308,975.02	$1,918.56	$1,546.73	$371.83
12/02/2027	$308,601.33	$1,918.56	$1,544.88	$373.69
01/02/2028	$308,225.78	$1,918.56	$1,543.01	$375.56
02/02/2028	$307,848.34	$1,918.56	$1,541.13	$377.43
03/02/2028	$307,469.02	$1,918.56	$1,539.24	$379.32
04/02/2028	$307,087.81	$1,918.56	$1,537.35	$381.22
05/02/2028	$306,704.69	$1,918.56	$1,535.44	$383.12
06/02/2028	$306,319.65	$1,918.56	$1,533.52	$385.04
07/02/2028	$305,932.68	$1,918.56	$1,531.60	$386.96
08/02/2028	$305,543.79	$1,918.56	$1,529.66	$388.90
09/02/2028	$305,152.94	$1,918.56	$1,527.72	$390.84
10/02/2028	$304,760.15	$1,918.56	$1,525.76	$392.80
11/02/2028	$304,365.38	$1,918.56	$1,523.80	$394.76
12/02/2028	$303,968.65	$1,918.56	$1,521.83	$396.73
01/02/2029	$303,569.93	$1,918.56	$1,519.84	$398.72
02/02/2029	$303,169.22	$1,918.56	$1,517.85	$400.71
03/02/2029	$302,766.50	$1,918.56	$1,515.85	$402.72
04/02/2029	$302,361.77	$1,918.56	$1,513.83	$404.73
05/02/2029	$301,955.02	$1,918.56	$1,511.81	$406.75
06/02/2029	$301,546.24	$1,918.56	$1,509.78	$408.79
07/02/2029	$301,135.40	$1,918.56	$1,507.73	$410.83
08/02/2029	$300,722.52	$1,918.56	$1,505.68	$412.88
09/02/2029	$300,307.57	$1,918.56	$1,503.61	$414.95
10/02/2029	$299,890.55	$1,918.56	$1,501.54	$417.02
11/02/2029	$299,471.44	$1,918.56	$1,499.45	$419.11
12/02/2029	$299,050.23	$1,918.56	$1,497.36	$421.20
01/02/2030	$298,626.92	$1,918.56	$1,495.25	$423.31
02/02/2030	$298,201.50	$1,918.56	$1,493.13	$425.43
03/02/2030	$297,773.94	$1,918.56	$1,491.01	$427.55
04/02/2030	$297,344.25	$1,918.56	$1,488.87	$429.69
05/02/2030	$296,912.41	$1,918.56	$1,486.72	$431.84
06/02/2030	$296,478.41	$1,918.56	$1,484.56	$434.00
07/02/2030	$296,042.24	$1,918.56	$1,482.39	$436.17
08/02/2030	$295,603.89	$1,918.56	$1,480.21	$438.35
09/02/2030	$295,163.35	$1,918.56	$1,478.02	$440.54
10/02/2030	$294,720.60	$1,918.56	$1,475.82	$442.74
11/02/2030	$294,275.64	$1,918.56	$1,473.60	$444.96
12/02/2030	$293,828.46	$1,918.56	$1,471.38	$447.18
01/02/2031	$293,379.04	$1,918.56	$1,469.14	$449.42
02/02/2031	$292,927.37	$1,918.56	$1,466.90	$451.67
03/02/2031	$292,473.45	$1,918.56	$1,464.64	$453.92
04/02/2031	$292,017.26	$1,918.56	$1,462.37	$456.19
05/02/2031	$291,558.78	$1,918.56	$1,460.09	$458.48
06/02/2031	$291,098.01	$1,918.56	$1,457.79	$460.77
07/02/2031	$290,634.94	$1,918.56	$1,455.49	$463.07
08/02/2031	$290,169.55	$1,918.56	$1,453.17	$465.39
09/02/2031	$289,701.84	$1,918.56	$1,450.85	$467.71
10/02/2031	$289,231.79	$1,918.56	$1,448.51	$470.05
11/02/2031	$288,759.38	$1,918.56	$1,446.16	$472.40
12/02/2031	$288,284.62	$1,918.56	$1,443.80	$474.76
01/02/2032	$287,807.48	$1,918.56	$1,441.42	$477.14
02/02/2032	$287,327.96	$1,918.56	$1,439.04	$479.52
03/02/2032	$286,846.03	$1,918.56	$1,436.64	$481.92
04/02/2032	$286,361.70	$1,918.56	$1,434.23	$484.33
05/02/2032	$285,874.95	$1,918.56	$1,431.81	$486.75
06/02/2032	$285,385.76	$1,918.56	$1,429.37	$489.19
07/02/2032	$284,894.13	$1,918.56	$1,426.93	$491.63
08/02/2032	$284,400.04	$1,918.56	$1,424.47	$494.09
09/02/2032	$283,903.48	$1,918.56	$1,422.00	$496.56
10/02/2032	$283,404.43	$1,918.56	$1,419.52	$499.04
11/02/2032	$282,902.89	$1,918.56	$1,417.02	$501.54
12/02/2032	$282,398.85	$1,918.56	$1,414.51	$504.05
01/02/2033	$281,892.28	$1,918.56	$1,411.99	$506.57
02/02/2033	$281,383.18	$1,918.56	$1,409.46	$509.10
03/02/2033	$280,871.53	$1,918.56	$1,406.92	$511.65
04/02/2033	$280,357.33	$1,918.56	$1,404.36	$514.20
05/02/2033	$279,840.55	$1,918.56	$1,401.79	$516.78
06/02/2033	$279,321.20	$1,918.56	$1,399.20	$519.36
07/02/2033	$278,799.24	$1,918.56	$1,396.61	$521.96
08/02/2033	$278,274.67	$1,918.56	$1,394.00	$524.57
09/02/2033	$277,747.49	$1,918.56	$1,391.37	$527.19
10/02/2033	$277,217.66	$1,918.56	$1,388.74	$529.82
11/02/2033	$276,685.19	$1,918.56	$1,386.09	$532.47
12/02/2033	$276,150.05	$1,918.56	$1,383.43	$535.14
01/02/2034	$275,612.24	$1,918.56	$1,380.75	$537.81
02/02/2034	$275,071.74	$1,918.56	$1,378.06	$540.50
03/02/2034	$274,528.54	$1,918.56	$1,375.36	$543.20
04/02/2034	$273,982.62	$1,918.56	$1,372.64	$545.92
05/02/2034	$273,433.97	$1,918.56	$1,369.91	$548.65
06/02/2034	$272,882.58	$1,918.56	$1,367.17	$551.39
07/02/2034	$272,328.43	$1,918.56	$1,364.41	$554.15
08/02/2034	$271,771.51	$1,918.56	$1,361.64	$556.92
09/02/2034	$271,211.81	$1,918.56	$1,358.86	$559.70
10/02/2034	$270,649.30	$1,918.56	$1,356.06	$562.50
11/02/2034	$270,083.99	$1,918.56	$1,353.25	$565.32
12/02/2034	$269,515.85	$1,918.56	$1,350.42	$568.14
01/02/2035	$268,944.86	$1,918.56	$1,347.58	$570.98
02/02/2035	$268,371.03	$1,918.56	$1,344.72	$573.84
03/02/2035	$267,794.32	$1,918.56	$1,341.86	$576.71
04/02/2035	$267,214.73	$1,918.56	$1,338.97	$579.59
05/02/2035	$266,632.24	$1,918.56	$1,336.07	$582.49
06/02/2035	$266,046.84	$1,918.56	$1,333.16	$585.40
07/02/2035	$265,458.51	$1,918.56	$1,330.23	$588.33
08/02/2035	$264,867.24	$1,918.56	$1,327.29	$591.27
09/02/2035	$264,273.02	$1,918.56	$1,324.34	$594.23
10/02/2035	$263,675.82	$1,918.56	$1,321.37	$597.20
11/02/2035	$263,075.64	$1,918.56	$1,318.38	$600.18
12/02/2035	$262,472.46	$1,918.56	$1,315.38	$603.18
01/02/2036	$261,866.26	$1,918.56	$1,312.36	$606.20
02/02/2036	$261,257.03	$1,918.56	$1,309.33	$609.23
03/02/2036	$260,644.75	$1,918.56	$1,306.29	$612.28
04/02/2036	$260,029.41	$1,918.56	$1,303.22	$615.34
05/02/2036	$259,411.00	$1,918.56	$1,300.15	$618.41
06/02/2036	$258,789.49	$1,918.56	$1,297.05	$621.51
07/02/2036	$258,164.88	$1,918.56	$1,293.95	$624.61
08/02/2036	$257,537.14	$1,918.56	$1,290.82	$627.74
09/02/2036	$256,906.26	$1,918.56	$1,287.69	$630.88
10/02/2036	$256,272.23	$1,918.56	$1,284.53	$634.03
11/02/2036	$255,635.03	$1,918.56	$1,281.36	$637.20
12/02/2036	$254,994.65	$1,918.56	$1,278.18	$640.39
01/02/2037	$254,351.06	$1,918.56	$1,274.97	$643.59
02/02/2037	$253,704.25	$1,918.56	$1,271.76	$646.81
03/02/2037	$253,054.21	$1,918.56	$1,268.52	$650.04
04/02/2037	$252,400.92	$1,918.56	$1,265.27	$653.29
05/02/2037	$251,744.36	$1,918.56	$1,262.00	$656.56
06/02/2037	$251,084.52	$1,918.56	$1,258.72	$659.84
07/02/2037	$250,421.38	$1,918.56	$1,255.42	$663.14
08/02/2037	$249,754.93	$1,918.56	$1,252.11	$666.45
09/02/2037	$249,085.14	$1,918.56	$1,248.77	$669.79
10/02/2037	$248,412.01	$1,918.56	$1,245.43	$673.14
11/02/2037	$247,735.50	$1,918.56	$1,242.06	$676.50
12/02/2037	$247,055.62	$1,918.56	$1,238.68	$679.88
01/02/2038	$246,372.34	$1,918.56	$1,235.28	$683.28
02/02/2038	$245,685.64	$1,918.56	$1,231.86	$686.70
03/02/2038	$244,995.50	$1,918.56	$1,228.43	$690.13
04/02/2038	$244,301.92	$1,918.56	$1,224.98	$693.58
05/02/2038	$243,604.87	$1,918.56	$1,221.51	$697.05
06/02/2038	$242,904.33	$1,918.56	$1,218.02	$700.54
07/02/2038	$242,200.29	$1,918.56	$1,214.52	$704.04
08/02/2038	$241,492.73	$1,918.56	$1,211.00	$707.56
09/02/2038	$240,781.63	$1,918.56	$1,207.46	$711.10
10/02/2038	$240,066.98	$1,918.56	$1,203.91	$714.65
11/02/2038	$239,348.75	$1,918.56	$1,200.33	$718.23
12/02/2038	$238,626.93	$1,918.56	$1,196.74	$721.82
01/02/2039	$237,901.51	$1,918.56	$1,193.13	$725.43
02/02/2039	$237,172.45	$1,918.56	$1,189.51	$729.05
03/02/2039	$236,439.75	$1,918.56	$1,185.86	$732.70
04/02/2039	$235,703.39	$1,918.56	$1,182.20	$736.36
05/02/2039	$234,963.35	$1,918.56	$1,178.52	$740.04
06/02/2039	$234,219.60	$1,918.56	$1,174.82	$743.74
07/02/2039	$233,472.14	$1,918.56	$1,171.10	$747.46
08/02/2039	$232,720.94	$1,918.56	$1,167.36	$751.20
09/02/2039	$231,965.98	$1,918.56	$1,163.60	$754.96
10/02/2039	$231,207.25	$1,918.56	$1,159.83	$758.73
11/02/2039	$230,444.72	$1,918.56	$1,156.04	$762.53
12/02/2039	$229,678.38	$1,918.56	$1,152.22	$766.34
01/02/2040	$228,908.21	$1,918.56	$1,148.39	$770.17
02/02/2040	$228,134.19	$1,918.56	$1,144.54	$774.02
03/02/2040	$227,356.30	$1,918.56	$1,140.67	$777.89
04/02/2040	$226,574.52	$1,918.56	$1,136.78	$781.78
05/02/2040	$225,788.83	$1,918.56	$1,132.87	$785.69
06/02/2040	$224,999.22	$1,918.56	$1,128.94	$789.62
07/02/2040	$224,205.65	$1,918.56	$1,125.00	$793.57
08/02/2040	$223,408.12	$1,918.56	$1,121.03	$797.53
09/02/2040	$222,606.60	$1,918.56	$1,117.04	$801.52
10/02/2040	$221,801.07	$1,918.56	$1,113.03	$805.53
11/02/2040	$220,991.51	$1,918.56	$1,109.01	$809.56
12/02/2040	$220,177.91	$1,918.56	$1,104.96	$813.60
01/02/2041	$219,360.23	$1,918.56	$1,100.89	$817.67
02/02/2041	$218,538.47	$1,918.56	$1,096.80	$821.76
03/02/2041	$217,712.60	$1,918.56	$1,092.69	$825.87
04/02/2041	$216,882.61	$1,918.56	$1,088.56	$830.00
05/02/2041	$216,048.46	$1,918.56	$1,084.41	$834.15
06/02/2041	$215,210.14	$1,918.56	$1,080.24	$838.32
07/02/2041	$214,367.63	$1,918.56	$1,076.05	$842.51
08/02/2041	$213,520.90	$1,918.56	$1,071.84	$846.72
09/02/2041	$212,669.95	$1,918.56	$1,067.60	$850.96
10/02/2041	$211,814.73	$1,918.56	$1,063.35	$855.21
11/02/2041	$210,955.25	$1,918.56	$1,059.07	$859.49
12/02/2041	$210,091.46	$1,918.56	$1,054.78	$863.79
01/02/2042	$209,223.36	$1,918.56	$1,050.46	$868.10
02/02/2042	$208,350.91	$1,918.56	$1,046.12	$872.44
03/02/2042	$207,474.10	$1,918.56	$1,041.75	$876.81
04/02/2042	$206,592.91	$1,918.56	$1,037.37	$881.19
05/02/2042	$205,707.32	$1,918.56	$1,032.96	$885.60
06/02/2042	$204,817.29	$1,918.56	$1,028.54	$890.03
07/02/2042	$203,922.82	$1,918.56	$1,024.09	$894.48
08/02/2042	$203,023.87	$1,918.56	$1,019.61	$898.95
09/02/2042	$202,120.43	$1,918.56	$1,015.12	$903.44
10/02/2042	$201,212.47	$1,918.56	$1,010.60	$907.96
11/02/2042	$200,299.97	$1,918.56	$1,006.06	$912.50
12/02/2042	$199,382.90	$1,918.56	$1,001.50	$917.06
01/02/2043	$198,461.26	$1,918.56	$996.91	$921.65
02/02/2043	$197,535.00	$1,918.56	$992.31	$926.26
03/02/2043	$196,604.12	$1,918.56	$987.68	$930.89
04/02/2043	$195,668.57	$1,918.56	$983.02	$935.54
05/02/2043	$194,728.36	$1,918.56	$978.34	$940.22
06/02/2043	$193,783.44	$1,918.56	$973.64	$944.92
07/02/2043	$192,833.79	$1,918.56	$968.92	$949.64
08/02/2043	$191,879.40	$1,918.56	$964.17	$954.39
09/02/2043	$190,920.23	$1,918.56	$959.40	$959.16
10/02/2043	$189,956.27	$1,918.56	$954.60	$963.96
11/02/2043	$188,987.49	$1,918.56	$949.78	$968.78
12/02/2043	$188,013.87	$1,918.56	$944.94	$973.62
01/02/2044	$187,035.38	$1,918.56	$940.07	$978.49
02/02/2044	$186,051.99	$1,918.56	$935.18	$983.38
03/02/2044	$185,063.69	$1,918.56	$930.26	$988.30
04/02/2044	$184,070.45	$1,918.56	$925.32	$993.24
05/02/2044	$183,072.24	$1,918.56	$920.35	$998.21
06/02/2044	$182,069.04	$1,918.56	$915.36	$1,003.20
07/02/2044	$181,060.82	$1,918.56	$910.35	$1,008.22
08/02/2044	$180,047.56	$1,918.56	$905.30	$1,013.26
09/02/2044	$179,029.24	$1,918.56	$900.24	$1,018.32
10/02/2044	$178,005.82	$1,918.56	$895.15	$1,023.42
11/02/2044	$176,977.29	$1,918.56	$890.03	$1,028.53
12/02/2044	$175,943.62	$1,918.56	$884.89	$1,033.68
01/02/2045	$174,904.77	$1,918.56	$879.72	$1,038.84
02/02/2045	$173,860.73	$1,918.56	$874.52	$1,044.04
03/02/2045	$172,811.48	$1,918.56	$869.30	$1,049.26
04/02/2045	$171,756.97	$1,918.56	$864.06	$1,054.50
05/02/2045	$170,697.19	$1,918.56	$858.78	$1,059.78
06/02/2045	$169,632.12	$1,918.56	$853.49	$1,065.08
07/02/2045	$168,561.72	$1,918.56	$848.16	$1,070.40
08/02/2045	$167,485.96	$1,918.56	$842.81	$1,075.75
09/02/2045	$166,404.83	$1,918.56	$837.43	$1,081.13
10/02/2045	$165,318.30	$1,918.56	$832.02	$1,086.54
11/02/2045	$164,226.33	$1,918.56	$826.59	$1,091.97
12/02/2045	$163,128.90	$1,918.56	$821.13	$1,097.43
01/02/2046	$162,025.98	$1,918.56	$815.64	$1,102.92
02/02/2046	$160,917.55	$1,918.56	$810.13	$1,108.43
03/02/2046	$159,803.57	$1,918.56	$804.59	$1,113.97
04/02/2046	$158,684.03	$1,918.56	$799.02	$1,119.54
05/02/2046	$157,558.89	$1,918.56	$793.42	$1,125.14
06/02/2046	$156,428.12	$1,918.56	$787.79	$1,130.77
07/02/2046	$155,291.70	$1,918.56	$782.14	$1,136.42
08/02/2046	$154,149.60	$1,918.56	$776.46	$1,142.10
09/02/2046	$153,001.78	$1,918.56	$770.75	$1,147.81
10/02/2046	$151,848.23	$1,918.56	$765.01	$1,153.55
11/02/2046	$150,688.91	$1,918.56	$759.24	$1,159.32
12/02/2046	$149,523.79	$1,918.56	$753.44	$1,165.12
01/02/2047	$148,352.85	$1,918.56	$747.62	$1,170.94
02/02/2047	$147,176.05	$1,918.56	$741.76	$1,176.80
03/02/2047	$145,993.37	$1,918.56	$735.88	$1,182.68
04/02/2047	$144,804.77	$1,918.56	$729.97	$1,188.59
05/02/2047	$143,610.24	$1,918.56	$724.02	$1,194.54
06/02/2047	$142,409.73	$1,918.56	$718.05	$1,200.51
07/02/2047	$141,203.21	$1,918.56	$712.05	$1,206.51
08/02/2047	$139,990.67	$1,918.56	$706.02	$1,212.55
09/02/2047	$138,772.06	$1,918.56	$699.95	$1,218.61
10/02/2047	$137,547.36	$1,918.56	$693.86	$1,224.70
11/02/2047	$136,316.53	$1,918.56	$687.74	$1,230.82
12/02/2047	$135,079.55	$1,918.56	$681.58	$1,236.98
01/02/2048	$133,836.39	$1,918.56	$675.40	$1,243.16
02/02/2048	$132,587.01	$1,918.56	$669.18	$1,249.38
03/02/2048	$131,331.38	$1,918.56	$662.94	$1,255.63
04/02/2048	$130,069.48	$1,918.56	$656.66	$1,261.90
05/02/2048	$128,801.27	$1,918.56	$650.35	$1,268.21
06/02/2048	$127,526.71	$1,918.56	$644.01	$1,274.56
07/02/2048	$126,245.78	$1,918.56	$637.63	$1,280.93
08/02/2048	$124,958.45	$1,918.56	$631.23	$1,287.33
09/02/2048	$123,664.68	$1,918.56	$624.79	$1,293.77
10/02/2048	$122,364.44	$1,918.56	$618.32	$1,300.24
11/02/2048	$121,057.70	$1,918.56	$611.82	$1,306.74
12/02/2048	$119,744.43	$1,918.56	$605.29	$1,313.27
01/02/2049	$118,424.59	$1,918.56	$598.72	$1,319.84
02/02/2049	$117,098.15	$1,918.56	$592.12	$1,326.44
03/02/2049	$115,765.08	$1,918.56	$585.49	$1,333.07
04/02/2049	$114,425.34	$1,918.56	$578.83	$1,339.74
05/02/2049	$113,078.91	$1,918.56	$572.13	$1,346.43
06/02/2049	$111,725.74	$1,918.56	$565.39	$1,353.17
07/02/2049	$110,365.81	$1,918.56	$558.63	$1,359.93
08/02/2049	$108,999.08	$1,918.56	$551.83	$1,366.73
09/02/2049	$107,625.51	$1,918.56	$545.00	$1,373.57
10/02/2049	$106,245.07	$1,918.56	$538.13	$1,380.43
11/02/2049	$104,857.74	$1,918.56	$531.23	$1,387.34
12/02/2049	$103,463.47	$1,918.56	$524.29	$1,394.27
01/02/2050	$102,062.22	$1,918.56	$517.32	$1,401.24
02/02/2050	$100,653.97	$1,918.56	$510.31	$1,408.25
03/02/2050	$99,238.68	$1,918.56	$503.27	$1,415.29
04/02/2050	$97,816.31	$1,918.56	$496.19	$1,422.37
05/02/2050	$96,386.83	$1,918.56	$489.08	$1,429.48
06/02/2050	$94,950.20	$1,918.56	$481.93	$1,436.63
07/02/2050	$93,506.39	$1,918.56	$474.75	$1,443.81
08/02/2050	$92,055.36	$1,918.56	$467.53	$1,451.03
09/02/2050	$90,597.08	$1,918.56	$460.28	$1,458.28
10/02/2050	$89,131.50	$1,918.56	$452.99	$1,465.58
11/02/2050	$87,658.60	$1,918.56	$445.66	$1,472.90
12/02/2050	$86,178.33	$1,918.56	$438.29	$1,480.27
01/02/2051	$84,690.66	$1,918.56	$430.89	$1,487.67
02/02/2051	$83,195.55	$1,918.56	$423.45	$1,495.11
03/02/2051	$81,692.97	$1,918.56	$415.98	$1,502.58
04/02/2051	$80,182.87	$1,918.56	$408.46	$1,510.10
05/02/2051	$78,665.22	$1,918.56	$400.91	$1,517.65
06/02/2051	$77,139.99	$1,918.56	$393.33	$1,525.24
07/02/2051	$75,607.12	$1,918.56	$385.70	$1,532.86
08/02/2051	$74,066.60	$1,918.56	$378.04	$1,540.53
09/02/2051	$72,518.37	$1,918.56	$370.33	$1,548.23
10/02/2051	$70,962.40	$1,918.56	$362.59	$1,555.97
11/02/2051	$69,398.65	$1,918.56	$354.81	$1,563.75
12/02/2051	$67,827.08	$1,918.56	$346.99	$1,571.57
01/02/2052	$66,247.66	$1,918.56	$339.14	$1,579.43
02/02/2052	$64,660.33	$1,918.56	$331.24	$1,587.32
03/02/2052	$63,065.07	$1,918.56	$323.30	$1,595.26
04/02/2052	$61,461.84	$1,918.56	$315.33	$1,603.24
05/02/2052	$59,850.58	$1,918.56	$307.31	$1,611.25
06/02/2052	$58,231.27	$1,918.56	$299.25	$1,619.31
07/02/2052	$56,603.87	$1,918.56	$291.16	$1,627.41
08/02/2052	$54,968.33	$1,918.56	$283.02	$1,635.54
09/02/2052	$53,324.61	$1,918.56	$274.84	$1,643.72
10/02/2052	$51,672.67	$1,918.56	$266.62	$1,651.94
11/02/2052	$50,012.47	$1,918.56	$258.36	$1,660.20
12/02/2052	$48,343.97	$1,918.56	$250.06	$1,668.50
01/02/2053	$46,667.13	$1,918.56	$241.72	$1,676.84
02/02/2053	$44,981.90	$1,918.56	$233.34	$1,685.23
03/02/2053	$43,288.25	$1,918.56	$224.91	$1,693.65
04/02/2053	$41,586.13	$1,918.56	$216.44	$1,702.12
05/02/2053	$39,875.50	$1,918.56	$207.93	$1,710.63
06/02/2053	$38,156.31	$1,918.56	$199.38	$1,719.18
07/02/2053	$36,428.53	$1,918.56	$190.78	$1,727.78
08/02/2053	$34,692.12	$1,918.56	$182.14	$1,736.42
09/02/2053	$32,947.01	$1,918.56	$173.46	$1,745.10
10/02/2053	$31,193.19	$1,918.56	$164.74	$1,753.83
11/02/2053	$29,430.59	$1,918.56	$155.97	$1,762.60
12/02/2053	$27,659.18	$1,918.56	$147.15	$1,771.41
01/02/2054	$25,878.92	$1,918.56	$138.30	$1,780.27
02/02/2054	$24,089.75	$1,918.56	$129.39	$1,789.17
03/02/2054	$22,291.64	$1,918.56	$120.45	$1,798.11
04/02/2054	$20,484.53	$1,918.56	$111.46	$1,807.10
05/02/2054	$18,668.40	$1,918.56	$102.42	$1,816.14
06/02/2054	$16,843.18	$1,918.56	$93.34	$1,825.22
07/02/2054	$15,008.83	$1,918.56	$84.22	$1,834.35
08/02/2054	$13,165.31	$1,918.56	$75.04	$1,843.52
09/02/2054	$11,312.58	$1,918.56	$65.83	$1,852.74
10/02/2054	$9,450.58	$1,918.56	$56.56	$1,862.00
11/02/2054	$7,579.27	$1,918.56	$47.25	$1,871.31
12/02/2054	$5,698.60	$1,918.56	$37.90	$1,880.67
01/02/2055	$3,808.54	$1,918.56	$28.49	$1,890.07
02/02/2055	$1,909.02	$1,918.56	$19.04	$1,899.52
03/02/2055	$0.00	$1,918.56	$9.55	$1,909.02
TOTAL:	-	$690,682.20	$370,682.20	$320,000.00

Fixed

Mutual of Omaha Mortgage, Inc.

30 Years

6.38%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
04/02/2025	$319,703.62	$1,996.38	$1,700.00	$296.38
05/02/2025	$319,405.66	$1,996.38	$1,698.43	$297.96
06/02/2025	$319,106.12	$1,996.38	$1,696.84	$299.54
07/02/2025	$318,804.98	$1,996.38	$1,695.25	$301.13
08/02/2025	$318,502.25	$1,996.38	$1,693.65	$302.73
09/02/2025	$318,197.91	$1,996.38	$1,692.04	$304.34
10/02/2025	$317,891.95	$1,996.38	$1,690.43	$305.96
11/02/2025	$317,584.37	$1,996.38	$1,688.80	$307.58
12/02/2025	$317,275.16	$1,996.38	$1,687.17	$309.22
01/02/2026	$316,964.30	$1,996.38	$1,685.52	$310.86
02/02/2026	$316,651.79	$1,996.38	$1,683.87	$312.51
03/02/2026	$316,337.61	$1,996.38	$1,682.21	$314.17
04/02/2026	$316,021.77	$1,996.38	$1,680.54	$315.84
05/02/2026	$315,704.26	$1,996.38	$1,678.87	$317.52
06/02/2026	$315,385.05	$1,996.38	$1,677.18	$319.20
07/02/2026	$315,064.15	$1,996.38	$1,675.48	$320.90
08/02/2026	$314,741.55	$1,996.38	$1,673.78	$322.61
09/02/2026	$314,417.23	$1,996.38	$1,672.06	$324.32
10/02/2026	$314,091.18	$1,996.38	$1,670.34	$326.04
11/02/2026	$313,763.41	$1,996.38	$1,668.61	$327.77
12/02/2026	$313,433.89	$1,996.38	$1,666.87	$329.52
01/02/2027	$313,102.63	$1,996.38	$1,665.12	$331.27
02/02/2027	$312,769.60	$1,996.38	$1,663.36	$333.03
03/02/2027	$312,434.81	$1,996.38	$1,661.59	$334.80
04/02/2027	$312,098.23	$1,996.38	$1,659.81	$336.57
05/02/2027	$311,759.87	$1,996.38	$1,658.02	$338.36
06/02/2027	$311,419.71	$1,996.38	$1,656.22	$340.16
07/02/2027	$311,077.75	$1,996.38	$1,654.42	$341.97
08/02/2027	$310,733.96	$1,996.38	$1,652.60	$343.78
09/02/2027	$310,388.35	$1,996.38	$1,650.77	$345.61
10/02/2027	$310,040.91	$1,996.38	$1,648.94	$347.45
11/02/2027	$309,691.62	$1,996.38	$1,647.09	$349.29
12/02/2027	$309,340.47	$1,996.38	$1,645.24	$351.15
01/02/2028	$308,987.46	$1,996.38	$1,643.37	$353.01
02/02/2028	$308,632.57	$1,996.38	$1,641.50	$354.89
03/02/2028	$308,275.80	$1,996.38	$1,639.61	$356.77
04/02/2028	$307,917.13	$1,996.38	$1,637.72	$358.67
05/02/2028	$307,556.55	$1,996.38	$1,635.81	$360.57
06/02/2028	$307,194.06	$1,996.38	$1,633.89	$362.49
07/02/2028	$306,829.65	$1,996.38	$1,631.97	$364.42
08/02/2028	$306,463.30	$1,996.38	$1,630.03	$366.35
09/02/2028	$306,095.00	$1,996.38	$1,628.09	$368.30
10/02/2028	$305,724.75	$1,996.38	$1,626.13	$370.25
11/02/2028	$305,352.52	$1,996.38	$1,624.16	$372.22
12/02/2028	$304,978.33	$1,996.38	$1,622.19	$374.20
01/02/2029	$304,602.14	$1,996.38	$1,620.20	$376.19
02/02/2029	$304,223.96	$1,996.38	$1,618.20	$378.18
03/02/2029	$303,843.76	$1,996.38	$1,616.19	$380.19
04/02/2029	$303,461.55	$1,996.38	$1,614.17	$382.21
05/02/2029	$303,077.30	$1,996.38	$1,612.14	$384.24
06/02/2029	$302,691.02	$1,996.38	$1,610.10	$386.29
07/02/2029	$302,302.68	$1,996.38	$1,608.05	$388.34
08/02/2029	$301,912.28	$1,996.38	$1,605.98	$390.40
09/02/2029	$301,519.80	$1,996.38	$1,603.91	$392.47
10/02/2029	$301,125.24	$1,996.38	$1,601.82	$394.56
11/02/2029	$300,728.59	$1,996.38	$1,599.73	$396.66
12/02/2029	$300,329.83	$1,996.38	$1,597.62	$398.76
01/02/2030	$299,928.94	$1,996.38	$1,595.50	$400.88
02/02/2030	$299,525.93	$1,996.38	$1,593.37	$403.01
03/02/2030	$299,120.78	$1,996.38	$1,591.23	$405.15
04/02/2030	$298,713.48	$1,996.38	$1,589.08	$407.30
05/02/2030	$298,304.01	$1,996.38	$1,586.92	$409.47
06/02/2030	$297,892.36	$1,996.38	$1,584.74	$411.64
07/02/2030	$297,478.53	$1,996.38	$1,582.55	$413.83
08/02/2030	$297,062.51	$1,996.38	$1,580.35	$416.03
09/02/2030	$296,644.27	$1,996.38	$1,578.14	$418.24
10/02/2030	$296,223.81	$1,996.38	$1,575.92	$420.46
11/02/2030	$295,801.11	$1,996.38	$1,573.69	$422.69
12/02/2030	$295,376.17	$1,996.38	$1,571.44	$424.94
01/02/2031	$294,948.97	$1,996.38	$1,569.19	$427.20
02/02/2031	$294,519.51	$1,996.38	$1,566.92	$429.47
03/02/2031	$294,087.76	$1,996.38	$1,564.63	$431.75
04/02/2031	$293,653.71	$1,996.38	$1,562.34	$434.04
05/02/2031	$293,217.37	$1,996.38	$1,560.04	$436.35
06/02/2031	$292,778.70	$1,996.38	$1,557.72	$438.67
07/02/2031	$292,337.70	$1,996.38	$1,555.39	$441.00
08/02/2031	$291,894.36	$1,996.38	$1,553.04	$443.34
09/02/2031	$291,448.67	$1,996.38	$1,550.69	$445.69
10/02/2031	$291,000.61	$1,996.38	$1,548.32	$448.06
11/02/2031	$290,550.16	$1,996.38	$1,545.94	$450.44
12/02/2031	$290,097.33	$1,996.38	$1,543.55	$452.84
01/02/2032	$289,642.08	$1,996.38	$1,541.14	$455.24
02/02/2032	$289,184.42	$1,996.38	$1,538.72	$457.66
03/02/2032	$288,724.33	$1,996.38	$1,536.29	$460.09
04/02/2032	$288,261.80	$1,996.38	$1,533.85	$462.54
05/02/2032	$287,796.80	$1,996.38	$1,531.39	$464.99
06/02/2032	$287,329.34	$1,996.38	$1,528.92	$467.46
07/02/2032	$286,859.39	$1,996.38	$1,526.44	$469.95
08/02/2032	$286,386.95	$1,996.38	$1,523.94	$472.44
09/02/2032	$285,912.00	$1,996.38	$1,521.43	$474.95
10/02/2032	$285,434.52	$1,996.38	$1,518.91	$477.48
11/02/2032	$284,954.51	$1,996.38	$1,516.37	$480.01
12/02/2032	$284,471.95	$1,996.38	$1,513.82	$482.56
01/02/2033	$283,986.82	$1,996.38	$1,511.26	$485.13
02/02/2033	$283,499.12	$1,996.38	$1,508.68	$487.70
03/02/2033	$283,008.82	$1,996.38	$1,506.09	$490.29
04/02/2033	$282,515.92	$1,996.38	$1,503.48	$492.90
05/02/2033	$282,020.41	$1,996.38	$1,500.87	$495.52
06/02/2033	$281,522.25	$1,996.38	$1,498.23	$498.15
07/02/2033	$281,021.46	$1,996.38	$1,495.59	$500.80
08/02/2033	$280,518.00	$1,996.38	$1,492.93	$503.46
09/02/2033	$280,011.87	$1,996.38	$1,490.25	$506.13
10/02/2033	$279,503.05	$1,996.38	$1,487.56	$508.82
11/02/2033	$278,991.52	$1,996.38	$1,484.86	$511.52
12/02/2033	$278,477.28	$1,996.38	$1,482.14	$514.24
01/02/2034	$277,960.31	$1,996.38	$1,479.41	$516.97
02/02/2034	$277,440.59	$1,996.38	$1,476.66	$519.72
03/02/2034	$276,918.11	$1,996.38	$1,473.90	$522.48
04/02/2034	$276,392.85	$1,996.38	$1,471.13	$525.26
05/02/2034	$275,864.81	$1,996.38	$1,468.34	$528.05
06/02/2034	$275,333.96	$1,996.38	$1,465.53	$530.85
07/02/2034	$274,800.28	$1,996.38	$1,462.71	$533.67
08/02/2034	$274,263.78	$1,996.38	$1,459.88	$536.51
09/02/2034	$273,724.42	$1,996.38	$1,457.03	$539.36
10/02/2034	$273,182.20	$1,996.38	$1,454.16	$542.22
11/02/2034	$272,637.09	$1,996.38	$1,451.28	$545.10
12/02/2034	$272,089.09	$1,996.38	$1,448.38	$548.00
01/02/2035	$271,538.18	$1,996.38	$1,445.47	$550.91
02/02/2035	$270,984.35	$1,996.38	$1,442.55	$553.84
03/02/2035	$270,427.57	$1,996.38	$1,439.60	$556.78
04/02/2035	$269,867.83	$1,996.38	$1,436.65	$559.74
05/02/2035	$269,305.12	$1,996.38	$1,433.67	$562.71
06/02/2035	$268,739.42	$1,996.38	$1,430.68	$565.70
07/02/2035	$268,170.71	$1,996.38	$1,427.68	$568.71
08/02/2035	$267,598.99	$1,996.38	$1,424.66	$571.73
09/02/2035	$267,024.22	$1,996.38	$1,421.62	$574.76
10/02/2035	$266,446.41	$1,996.38	$1,418.57	$577.82
11/02/2035	$265,865.52	$1,996.38	$1,415.50	$580.89
12/02/2035	$265,281.54	$1,996.38	$1,412.41	$583.97
01/02/2036	$264,694.47	$1,996.38	$1,409.31	$587.08
02/02/2036	$264,104.28	$1,996.38	$1,406.19	$590.19
03/02/2036	$263,510.95	$1,996.38	$1,403.05	$593.33
04/02/2036	$262,914.46	$1,996.38	$1,399.90	$596.48
05/02/2036	$262,314.81	$1,996.38	$1,396.73	$599.65
06/02/2036	$261,711.98	$1,996.38	$1,393.55	$602.84
07/02/2036	$261,105.94	$1,996.38	$1,390.34	$606.04
08/02/2036	$260,496.68	$1,996.38	$1,387.13	$609.26
09/02/2036	$259,884.18	$1,996.38	$1,383.89	$612.50
10/02/2036	$259,268.44	$1,996.38	$1,380.63	$615.75
11/02/2036	$258,649.42	$1,996.38	$1,377.36	$619.02
12/02/2036	$258,027.11	$1,996.38	$1,374.08	$622.31
01/02/2037	$257,401.49	$1,996.38	$1,370.77	$625.61
02/02/2037	$256,772.55	$1,996.38	$1,367.45	$628.94
03/02/2037	$256,140.27	$1,996.38	$1,364.10	$632.28
04/02/2037	$255,504.64	$1,996.38	$1,360.75	$635.64
05/02/2037	$254,865.62	$1,996.38	$1,357.37	$639.02
06/02/2037	$254,223.21	$1,996.38	$1,353.97	$642.41
07/02/2037	$253,577.39	$1,996.38	$1,350.56	$645.82
08/02/2037	$252,928.13	$1,996.38	$1,347.13	$649.25
09/02/2037	$252,275.43	$1,996.38	$1,343.68	$652.70
10/02/2037	$251,619.26	$1,996.38	$1,340.21	$656.17
11/02/2037	$250,959.60	$1,996.38	$1,336.73	$659.66
12/02/2037	$250,296.44	$1,996.38	$1,333.22	$663.16
01/02/2038	$249,629.76	$1,996.38	$1,329.70	$666.68
02/02/2038	$248,959.53	$1,996.38	$1,326.16	$670.23
03/02/2038	$248,285.75	$1,996.38	$1,322.60	$673.79
04/02/2038	$247,608.38	$1,996.38	$1,319.02	$677.37
05/02/2038	$246,927.42	$1,996.38	$1,315.42	$680.96
06/02/2038	$246,242.84	$1,996.38	$1,311.80	$684.58
07/02/2038	$245,554.62	$1,996.38	$1,308.17	$688.22
08/02/2038	$244,862.74	$1,996.38	$1,304.51	$691.87
09/02/2038	$244,167.19	$1,996.38	$1,300.83	$695.55
10/02/2038	$243,467.95	$1,996.38	$1,297.14	$699.25
11/02/2038	$242,764.99	$1,996.38	$1,293.42	$702.96
12/02/2038	$242,058.29	$1,996.38	$1,289.69	$706.69
01/02/2039	$241,347.84	$1,996.38	$1,285.93	$710.45
02/02/2039	$240,633.62	$1,996.38	$1,282.16	$714.22
03/02/2039	$239,915.60	$1,996.38	$1,278.37	$718.02
04/02/2039	$239,193.77	$1,996.38	$1,274.55	$721.83
05/02/2039	$238,468.10	$1,996.38	$1,270.72	$725.67
06/02/2039	$237,738.58	$1,996.38	$1,266.86	$729.52
07/02/2039	$237,005.18	$1,996.38	$1,262.99	$733.40
08/02/2039	$236,267.89	$1,996.38	$1,259.09	$737.29
09/02/2039	$235,526.68	$1,996.38	$1,255.17	$741.21
10/02/2039	$234,781.53	$1,996.38	$1,251.24	$745.15
11/02/2039	$234,032.43	$1,996.38	$1,247.28	$749.11
12/02/2039	$233,279.34	$1,996.38	$1,243.30	$753.09
01/02/2040	$232,522.25	$1,996.38	$1,239.30	$757.09
02/02/2040	$231,761.14	$1,996.38	$1,235.27	$761.11
03/02/2040	$230,995.99	$1,996.38	$1,231.23	$765.15
04/02/2040	$230,226.77	$1,996.38	$1,227.17	$769.22
05/02/2040	$229,453.47	$1,996.38	$1,223.08	$773.30
06/02/2040	$228,676.06	$1,996.38	$1,218.97	$777.41
07/02/2040	$227,894.51	$1,996.38	$1,214.84	$781.54
08/02/2040	$227,108.82	$1,996.38	$1,210.69	$785.69
09/02/2040	$226,318.95	$1,996.38	$1,206.52	$789.87
10/02/2040	$225,524.89	$1,996.38	$1,202.32	$794.06
11/02/2040	$224,726.60	$1,996.38	$1,198.10	$798.28
12/02/2040	$223,924.08	$1,996.38	$1,193.86	$802.52
01/02/2041	$223,117.29	$1,996.38	$1,189.60	$806.79
02/02/2041	$222,306.22	$1,996.38	$1,185.31	$811.07
03/02/2041	$221,490.84	$1,996.38	$1,181.00	$815.38
04/02/2041	$220,671.13	$1,996.38	$1,176.67	$819.71
05/02/2041	$219,847.06	$1,996.38	$1,172.32	$824.07
06/02/2041	$219,018.61	$1,996.38	$1,167.94	$828.45
07/02/2041	$218,185.76	$1,996.38	$1,163.54	$832.85
08/02/2041	$217,348.49	$1,996.38	$1,159.11	$837.27
09/02/2041	$216,506.77	$1,996.38	$1,154.66	$841.72
10/02/2041	$215,660.58	$1,996.38	$1,150.19	$846.19
11/02/2041	$214,809.89	$1,996.38	$1,145.70	$850.69
12/02/2041	$213,954.69	$1,996.38	$1,141.18	$855.21
01/02/2042	$213,094.94	$1,996.38	$1,136.63	$859.75
02/02/2042	$212,230.62	$1,996.38	$1,132.07	$864.32
03/02/2042	$211,361.71	$1,996.38	$1,127.48	$868.91
04/02/2042	$210,488.19	$1,996.38	$1,122.86	$873.52
05/02/2042	$209,610.02	$1,996.38	$1,118.22	$878.17
06/02/2042	$208,727.19	$1,996.38	$1,113.55	$882.83
07/02/2042	$207,839.67	$1,996.38	$1,108.86	$887.52
08/02/2042	$206,947.44	$1,996.38	$1,104.15	$892.24
09/02/2042	$206,050.46	$1,996.38	$1,099.41	$896.98
10/02/2042	$205,148.72	$1,996.38	$1,094.64	$901.74
11/02/2042	$204,242.19	$1,996.38	$1,089.85	$906.53
12/02/2042	$203,330.84	$1,996.38	$1,085.04	$911.35
01/02/2043	$202,414.65	$1,996.38	$1,080.20	$916.19
02/02/2043	$201,493.60	$1,996.38	$1,075.33	$921.06
03/02/2043	$200,567.65	$1,996.38	$1,070.43	$925.95
04/02/2043	$199,636.78	$1,996.38	$1,065.52	$930.87
05/02/2043	$198,700.97	$1,996.38	$1,060.57	$935.81
06/02/2043	$197,760.18	$1,996.38	$1,055.60	$940.78
07/02/2043	$196,814.40	$1,996.38	$1,050.60	$945.78
08/02/2043	$195,863.59	$1,996.38	$1,045.58	$950.81
09/02/2043	$194,907.74	$1,996.38	$1,040.53	$955.86
10/02/2043	$193,946.80	$1,996.38	$1,035.45	$960.94
11/02/2043	$192,980.76	$1,996.38	$1,030.34	$966.04
12/02/2043	$192,009.58	$1,996.38	$1,025.21	$971.17
01/02/2044	$191,033.25	$1,996.38	$1,020.05	$976.33
02/02/2044	$190,051.73	$1,996.38	$1,014.86	$981.52
03/02/2044	$189,065.00	$1,996.38	$1,009.65	$986.73
04/02/2044	$188,073.02	$1,996.38	$1,004.41	$991.98
05/02/2044	$187,075.78	$1,996.38	$999.14	$997.25
06/02/2044	$186,073.23	$1,996.38	$993.84	$1,002.54
07/02/2044	$185,065.36	$1,996.38	$988.51	$1,007.87
08/02/2044	$184,052.14	$1,996.38	$983.16	$1,013.22
09/02/2044	$183,033.53	$1,996.38	$977.78	$1,018.61
10/02/2044	$182,009.51	$1,996.38	$972.37	$1,024.02
11/02/2044	$180,980.06	$1,996.38	$966.93	$1,029.46
12/02/2044	$179,945.13	$1,996.38	$961.46	$1,034.93
01/02/2045	$178,904.70	$1,996.38	$955.96	$1,040.43
02/02/2045	$177,858.75	$1,996.38	$950.43	$1,045.95
03/02/2045	$176,807.24	$1,996.38	$944.87	$1,051.51
04/02/2045	$175,750.15	$1,996.38	$939.29	$1,057.10
05/02/2045	$174,687.44	$1,996.38	$933.67	$1,062.71
06/02/2045	$173,619.08	$1,996.38	$928.03	$1,068.36
07/02/2045	$172,545.05	$1,996.38	$922.35	$1,074.03
08/02/2045	$171,465.31	$1,996.38	$916.65	$1,079.74
09/02/2045	$170,379.84	$1,996.38	$910.91	$1,085.47
10/02/2045	$169,288.59	$1,996.38	$905.14	$1,091.24
11/02/2045	$168,191.56	$1,996.38	$899.35	$1,097.04
12/02/2045	$167,088.69	$1,996.38	$893.52	$1,102.87
01/02/2046	$165,979.97	$1,996.38	$887.66	$1,108.73
02/02/2046	$164,865.35	$1,996.38	$881.77	$1,114.62
03/02/2046	$163,744.81	$1,996.38	$875.85	$1,120.54
04/02/2046	$162,618.32	$1,996.38	$869.89	$1,126.49
05/02/2046	$161,485.85	$1,996.38	$863.91	$1,132.47
06/02/2046	$160,347.36	$1,996.38	$857.89	$1,138.49
07/02/2046	$159,202.82	$1,996.38	$851.85	$1,144.54
08/02/2046	$158,052.20	$1,996.38	$845.76	$1,150.62
09/02/2046	$156,895.47	$1,996.38	$839.65	$1,156.73
10/02/2046	$155,732.60	$1,996.38	$833.51	$1,162.88
11/02/2046	$154,563.54	$1,996.38	$827.33	$1,169.05
12/02/2046	$153,388.28	$1,996.38	$821.12	$1,175.26
01/02/2047	$152,206.77	$1,996.38	$814.88	$1,181.51
02/02/2047	$151,018.98	$1,996.38	$808.60	$1,187.79
03/02/2047	$149,824.89	$1,996.38	$802.29	$1,194.10
04/02/2047	$148,624.45	$1,996.38	$795.94	$1,200.44
05/02/2047	$147,417.63	$1,996.38	$789.57	$1,206.82
06/02/2047	$146,204.40	$1,996.38	$783.16	$1,213.23
07/02/2047	$144,984.73	$1,996.38	$776.71	$1,219.67
08/02/2047	$143,758.58	$1,996.38	$770.23	$1,226.15
09/02/2047	$142,525.91	$1,996.38	$763.72	$1,232.67
10/02/2047	$141,286.70	$1,996.38	$757.17	$1,239.21
11/02/2047	$140,040.90	$1,996.38	$750.59	$1,245.80
12/02/2047	$138,788.48	$1,996.38	$743.97	$1,252.42
01/02/2048	$137,529.41	$1,996.38	$737.31	$1,259.07
02/02/2048	$136,263.66	$1,996.38	$730.63	$1,265.76
03/02/2048	$134,991.17	$1,996.38	$723.90	$1,272.48
04/02/2048	$133,711.93	$1,996.38	$717.14	$1,279.24
05/02/2048	$132,425.89	$1,996.38	$710.34	$1,286.04
06/02/2048	$131,133.02	$1,996.38	$703.51	$1,292.87
07/02/2048	$129,833.28	$1,996.38	$696.64	$1,299.74
08/02/2048	$128,526.64	$1,996.38	$689.74	$1,306.64
09/02/2048	$127,213.05	$1,996.38	$682.80	$1,313.59
10/02/2048	$125,892.49	$1,996.38	$675.82	$1,320.56
11/02/2048	$124,564.91	$1,996.38	$668.80	$1,327.58
12/02/2048	$123,230.27	$1,996.38	$661.75	$1,334.63
01/02/2049	$121,888.55	$1,996.38	$654.66	$1,341.72
02/02/2049	$120,539.70	$1,996.38	$647.53	$1,348.85
03/02/2049	$119,183.68	$1,996.38	$640.37	$1,356.02
04/02/2049	$117,820.46	$1,996.38	$633.16	$1,363.22
05/02/2049	$116,450.00	$1,996.38	$625.92	$1,370.46
06/02/2049	$115,072.26	$1,996.38	$618.64	$1,377.74
07/02/2049	$113,687.19	$1,996.38	$611.32	$1,385.06
08/02/2049	$112,294.77	$1,996.38	$603.96	$1,392.42
09/02/2049	$110,894.96	$1,996.38	$596.57	$1,399.82
10/02/2049	$109,487.70	$1,996.38	$589.13	$1,407.25
11/02/2049	$108,072.97	$1,996.38	$581.65	$1,414.73
12/02/2049	$106,650.73	$1,996.38	$574.14	$1,422.25
01/02/2050	$105,220.92	$1,996.38	$566.58	$1,429.80
02/02/2050	$103,783.53	$1,996.38	$558.99	$1,437.40
03/02/2050	$102,338.49	$1,996.38	$551.35	$1,445.03
04/02/2050	$100,885.78	$1,996.38	$543.67	$1,452.71
05/02/2050	$99,425.35	$1,996.38	$535.96	$1,460.43
06/02/2050	$97,957.17	$1,996.38	$528.20	$1,468.19
07/02/2050	$96,481.18	$1,996.38	$520.40	$1,475.99
08/02/2050	$94,997.35	$1,996.38	$512.56	$1,483.83
09/02/2050	$93,505.64	$1,996.38	$504.67	$1,491.71
10/02/2050	$92,006.01	$1,996.38	$496.75	$1,499.63
11/02/2050	$90,498.41	$1,996.38	$488.78	$1,507.60
12/02/2050	$88,982.80	$1,996.38	$480.77	$1,515.61
01/02/2051	$87,459.13	$1,996.38	$472.72	$1,523.66
02/02/2051	$85,927.38	$1,996.38	$464.63	$1,531.76
03/02/2051	$84,387.48	$1,996.38	$456.49	$1,539.89
04/02/2051	$82,839.41	$1,996.38	$448.31	$1,548.08
05/02/2051	$81,283.11	$1,996.38	$440.08	$1,556.30
06/02/2051	$79,718.54	$1,996.38	$431.82	$1,564.57
07/02/2051	$78,145.66	$1,996.38	$423.50	$1,572.88
08/02/2051	$76,564.43	$1,996.38	$415.15	$1,581.23
09/02/2051	$74,974.79	$1,996.38	$406.75	$1,589.64
10/02/2051	$73,376.71	$1,996.38	$398.30	$1,598.08
11/02/2051	$71,770.14	$1,996.38	$389.81	$1,606.57
12/02/2051	$70,155.04	$1,996.38	$381.28	$1,615.10
01/02/2052	$68,531.35	$1,996.38	$372.70	$1,623.69
02/02/2052	$66,899.04	$1,996.38	$364.07	$1,632.31
03/02/2052	$65,258.06	$1,996.38	$355.40	$1,640.98
04/02/2052	$63,608.36	$1,996.38	$346.68	$1,649.70
05/02/2052	$61,949.89	$1,996.38	$337.92	$1,658.46
06/02/2052	$60,282.62	$1,996.38	$329.11	$1,667.27
07/02/2052	$58,606.49	$1,996.38	$320.25	$1,676.13
08/02/2052	$56,921.45	$1,996.38	$311.35	$1,685.04
09/02/2052	$55,227.46	$1,996.38	$302.40	$1,693.99
10/02/2052	$53,524.47	$1,996.38	$293.40	$1,702.99
11/02/2052	$51,812.44	$1,996.38	$284.35	$1,712.03
12/02/2052	$50,091.31	$1,996.38	$275.25	$1,721.13
01/02/2053	$48,361.04	$1,996.38	$266.11	$1,730.27
02/02/2053	$46,621.57	$1,996.38	$256.92	$1,739.47
03/02/2053	$44,872.86	$1,996.38	$247.68	$1,748.71
04/02/2053	$43,114.87	$1,996.38	$238.39	$1,758.00
05/02/2053	$41,347.53	$1,996.38	$229.05	$1,767.34
06/02/2053	$39,570.81	$1,996.38	$219.66	$1,776.72
07/02/2053	$37,784.64	$1,996.38	$210.22	$1,786.16
08/02/2053	$35,988.99	$1,996.38	$200.73	$1,795.65
09/02/2053	$34,183.80	$1,996.38	$191.19	$1,805.19
10/02/2053	$32,369.02	$1,996.38	$181.60	$1,814.78
11/02/2053	$30,544.59	$1,996.38	$171.96	$1,824.42
12/02/2053	$28,710.48	$1,996.38	$162.27	$1,834.12
01/02/2054	$26,866.62	$1,996.38	$152.52	$1,843.86
02/02/2054	$25,012.96	$1,996.38	$142.73	$1,853.65
03/02/2054	$23,149.46	$1,996.38	$132.88	$1,863.50
04/02/2054	$21,276.06	$1,996.38	$122.98	$1,873.40
05/02/2054	$19,392.70	$1,996.38	$113.03	$1,883.35
06/02/2054	$17,499.34	$1,996.38	$103.02	$1,893.36
07/02/2054	$15,595.92	$1,996.38	$92.97	$1,903.42
08/02/2054	$13,682.39	$1,996.38	$82.85	$1,913.53
09/02/2054	$11,758.70	$1,996.38	$72.69	$1,923.70
10/02/2054	$9,824.78	$1,996.38	$62.47	$1,933.92
11/02/2054	$7,880.59	$1,996.38	$52.19	$1,944.19
12/02/2054	$5,926.08	$1,996.38	$41.87	$1,954.52
01/02/2055	$3,961.17	$1,996.38	$31.48	$1,964.90
02/02/2055	$1,985.83	$1,996.38	$21.04	$1,975.34
03/02/2055	$0.00	$1,996.38	$10.55	$1,985.83
TOTAL:	-	$718,698.12	$398,698.12	$320,000.00

View Comparison in PDF
(only first 2 items)

All calculations are for demonstration purposes only.

Lender	APR	Rate (%)	Monthly Payment^?	Learn More
District Lending NMLS ID: 1835285	6.105% 30 Yr Fixed	6.000% Fees & Points $3,600 Total 0.625 Pts: $2,000 $1,600 Fees	$1,919	Learn More See Table View
Mutual of Omaha Mortgage, Inc. NMLS ID: 1025894	6.456% 30 Yr Fixed	6.375% Fees & Points $2,735 Total 0.636 Pts: $2,035 $700 Fees	$1,997	Learn More See Table View
Rocket Mortgage NMLS ID: 3030	7.476% 30 Yr Fixed	7.375% Fees & Points $3,200 Total 1.000 Pts: $3,200 $0 Fees	$2,211	Learn More See Table View
FHAloans.com NMLS ID: Not a Lender	2025 FHA Loan tools and resources Find answers to your mortgage questions Easy to qualify, no obligation 30 Yr Fixed			Learn More
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.
First Federal Savings And Loan Association Of Lakewood Updated 12/14/2022	6.12%	5.98% 0.00 points $0.00 fees	$1,913.42	Learn MoreShow Less See Table View
Pnc Bank, National Association Updated 10/04/2022	6.20%	6.00% 0.00 points $3,210.00 fees	$1,918.56	Learn MoreShow Less See Table View
U.s. Bank National Association Updated 05/07/2023	6.27%	6.13% 0.63 points $0.00 fees	$1,944.35	Learn MoreShow Less See Table View
Charles Schwab Bank, Ssb Updated 02/28/2025	6.68%	6.25% 1.88 points $3,210.00 fees	$1,969.25	Learn MoreShow Less See Table View
The Commercial And Savings Bank Of Millersburg, Ohio Updated 06/15/2022	6.38%	6.25% 0.00 points $2,511.00 fees	$1,970.30	Learn MoreShow Less See Table View
Data provided by BestCashCow

See More Mortgage Rates →