Home
Compare Products

Compare Savings vs. CDs
Comparison of Deposit Account from SHELL with 3.90% - April 2025

Long-Term Analysis of CCB Community Bank with 0.25% APY and CCB Community Bank with 0.15% APY and The First National Bank of Pandora with 0.75% APY and The First National Bank of Pandora with 1.06% APY and PEACH STATE with 0.50% APY and TEXAS TELCOM with 0.80% APY and MESQUITE with 0.45% APY and MESQUITE with 0.55% APY and MESQUITE with 0.75% APY and MESQUITE with 0.05% APY and MENLO SURVEY with 0.10% APY and MYPOINT with 0.10% APY and MYPOINT with 0.15% APY and MidFirst Bank with 0.10% APY and CoreFirst Bank & Trust with 0.15% APY and ARAPAHOE with 0.20% APY and ARAPAHOE with 0.15% APY and ARAPAHOE with 0.60% APY and RADIFI with 4.50% APY and CORAL COMMUNITY with 0.10% APY and CrossFirst Bank with 0.75% APY and CrossFirst Bank with 0.75% APY and CrossFirst Bank with 0.25% APY and T.E.S. REGIONAL HEALTHCARE with 1.00% APY and T.E.S. REGIONAL HEALTHCARE with 0.80% APY and T.E.S. REGIONAL HEALTHCARE with 0.20% APY and WILLIS KNIGHTON with 0.80% APY and WILLIS KNIGHTON with 1.00% APY and WILLIS KNIGHTON with 1.10% APY and MONROE TELCO with 0.50% APY and ACCESS OF LOUISIANA with 0.60% APY and ONPATH with 1.25% APY and ONPATH with 1.35% APY and ONPATH with 1.40% APY and GREATER NEW ORLEANS with 0.60% APY and XPLORE with 0.45% APY and XPLORE with 0.05% APY and IncredibleBank with 3.00% APY and NBKC Bank with 0.50% APY and TPNB Bank with 0.10% APY and SEG with 0.70% APY and SEG with 0.60% APY and Pinnacle Bank with 0.10% APY and NUSENDA with 0.25% APY and NUSENDA with 1.25% APY and NUSENDA with 0.25% APY and U.S. EAGLE with 3.50% APY and GREATER NEVADA with 0.40% APY and TRAILNORTH with 0.25% APY and TRAILNORTH with 0.50% APY and TRAILNORTH with 0.15% APY and TRAILNORTH with 1.00% APY and TRAILNORTH with 0.10% APY and TRAILNORTH with 0.10% APY and G.P.O. with 4.00% APY and G.P.O. with 0.25% APY and MOHAWK VALLEY with 0.15% APY and SUNMARK with 0.50% APY and AFFINITY ONE with 0.15% APY and The First National Bank of Dennison with 0.20% APY and The First National Bank of Dennison with 0.20% APY and The First National Bank of Dennison with 0.41% APY and CrossFirst Bank with 0.25% APY and WIDGET with 0.50% APY and WIDGET with 0.50% APY and WIDGET with 0.60% APY and WIDGET with 0.60% APY and WIDGET with 0.70% APY and WIDGET with 0.80% APY and S. C. STATE with 1.16% APY and S. C. TELCO with 1.05% APY and S. C. TELCO with 1.10% APY and S. C. TELCO with 1.15% APY and S. C. TELCO with 0.50% APY and SECURED ADVANTAGE with 0.35% APY and G.H.S. with 0.30% APY and DIXIES with 0.35% APY and DIXIES with 0.25% APY and SIOUX FALLS with 0.10% APY and ASCEND with 0.90% APY and ASCEND with 0.95% APY and ASCEND with 1.00% APY and ASCEND with 0.55% APY and ASCEND with 0.45% APY and KIMBERLY CLARK with 0.65% APY and KIMBERLY CLARK with 1.05% APY and SCENIC COMMUNITY with 0.45% APY and SCENIC COMMUNITY with 0.55% APY and SCENIC COMMUNITY with 0.25% APY and SCENIC COMMUNITY with 0.10% APY and SCENIC COMMUNITY with 0.05% APY and SCENIC COMMUNITY with 0.15% APY and AMARILLO COMMUNITY with 0.85% APY and AMARILLO COMMUNITY with 0.85% APY and EDUCATION with 0.90% APY and EDUCATION with 1.00% APY and EDUCATION with 1.00% APY and TEXOMA COMMUNITY with 1.01% APY and TEXOMA COMMUNITY with 1.11% APY and TEXOMA COMMUNITY with 1.16% APY and TEXOMA COMMUNITY with 0.75% APY and TEXOMA COMMUNITY with 1.26% APY and TEXOMA COMMUNITY with 0.10% APY and TEXOMA COMMUNITY with 0.10% APY and WINDTHORST with 0.75% APY and 4U with 0.35% APY and FORT WORTH COMMUNITY with 1.16% APY and FORT WORTH COMMUNITY with 1.21% APY and LAS COLINAS with 3.55% APY and LAS COLINAS with 3.55% APY and LAS COLINAS with 0.12% APY and LAS COLINAS with 0.10% APY and THE LOCAL with 0.70% APY and THE LOCAL with 0.85% APY and THE LOCAL with 0.25% APY and THE LOCAL with 0.10% APY and THE LOCAL with 0.10% APY and RELYON with 0.60% APY and RELYON with 0.70% APY and TARRANT COUNTY'S CREDIT UNION with 0.10% APY and TARRANT COUNTY'S CREDIT UNION with 0.05% APY and SERVICE 1ST with 0.90% APY and SERVICE 1ST with 0.90% APY and SERVICE 1ST with 0.60% APY and WESTEX COMMUNITY with 0.46% APY and WESTEX COMMUNITY with 0.71% APY and MTCU with 0.04% APY and KELLY COMMUNITY with 1.21% APY and KELLY COMMUNITY with 1.36% APY and KELLY COMMUNITY with 0.70% APY and KELLY COMMUNITY with 1.51% APY and MCT with 1.11% APY and MCT with 0.40% APY and MCT with 1.41% APY and MCT with 0.30% APY and KERR COUNTY with 0.50% APY and FIRSTMARK with 0.15% APY and AUSTIN TELCO with 4.06% APY and AUSTIN TELCO with 4.16% APY and AUSTIN TELCO with 3.91% APY and AUSTIN TELCO with 3.80% APY and AUSTIN TELCO with 3.91% APY and AUSTIN TELCO with 4.06% APY and AUSTIN TELCO with 3.70% APY and AUSTIN TELCO with 3.80% APY and AUSTIN TELCO with 3.91% APY and AUSTIN TELCO with 3.60% APY and AUSTIN TELCO with 0.25% APY and TEXELL with 0.85% APY and TEXELL with 0.85% APY and TEXELL with 1.45% APY and GREATER CENTRAL TEXAS with 0.75% APY and COMMUNITY SERVICE with 0.79% APY and BRAZOS VALLEY SCHOOLS with 0.40% APY and FIRST SERVICE with 0.20% APY and FIRST SERVICE with 0.05% APY and NECHES with 3.75% APY and NECHES with 3.50% APY and NECHES with 3.75% APY and NECHES with 3.60% APY and NECHES with 3.60% APY and NECHES with 0.10% APY and H E B with 0.49% APY and H E B with 0.58% APY and H E B with 0.15% APY and SHELL with 3.75% APY and SHELL with 3.75% APY and SHELL with 4.00% APY and SHELL with 3.75% APY and SHELL with 3.75% APY and SHELL with 3.75% APY and BP with 1.11% APY and BP with 1.16% APY and BP with 1.31% APY and BCM with 1.10% APY and BCM with 0.25% APY and CHOCOLATE BAYOU COMMUNITY with 0.55% APY and CHOCOLATE BAYOU COMMUNITY with 0.03% APY and CHOCOLATE BAYOU COMMUNITY with 0.02% APY and BAYCEL with 0.90% APY and BAYCEL with 1.00% APY and VALLEY with 0.85% APY and 1ST UNIVERSITY with 1.00% APY and 1ST UNIVERSITY with 0.10% APY and CONE with 0.80% APY and LAS COLINAS with 3.50% APY and AUSTIN TELCO with 4.05% APY and AUSTIN TELCO with 4.27% APY and SHELL with 3.90% APY and RADIFI with 2.70% APY and GECU with 3.90% APY and GECU with 3.60% APY

This analysis is for demonstrative purposes only. Savings rates may go up or down, and CD rates may not be renewable for the length of the term of the analysis.

You May Choose More Savings or CD Products From Among these Popular Products to Compare

Amount

Type

Term

State

Product Name

PRODUCT

BANK

APY

STATE

AMOUNT

TERM

BANK TYPE

VS.NAT.AV.

MIN

LOCAL MONEY MARKET

CCB Community Bank

0.25%

$50,000

N.A.

Bank

N.A.

$2,500

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL SAVINGS

CCB Community Bank

0.15%

$50,000

N.A.

Bank

0.67x (National Avg. - 0.23%)

$200

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

The First National Bank of Pandora

0.75%

$50,000

6 Month

Bank

1.85x (National Avg. - 0.41%)

$1,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	375	263
2	50,375	378	264
3	50,753	381	266
4	51,133	384	268
5	51,517	386	270
6	51,903	389	272
7	52,293	392	275
8	52,685	395	277
9	53,080	398	279
10	53,478	401	281
11	53,879	404	283
12	54,283	407	285
13	54,690	410	287
14	55,101	413	289
15	55,514	416	291
16	55,930	419	294
17	56,350	423	296
18	56,772	426	298
19	57,198	429	300
20	57,627	432	303
	TOTAL	$8,059	$5,641

LOCAL MONEY MARKET

The First National Bank of Pandora

1.06%

$50,000

N.A.

Bank

2.61x (National Avg. - 0.41%)

$250,000

SCENARIO

Year	Rate 1.06%	Annual Interest	Annual Interest (After Tax)
1	50,000	530	371
2	50,530	536	375
3	51,066	541	379
4	51,607	547	383
5	52,154	553	387
6	52,707	559	391
7	53,265	565	395
8	53,830	571	399
9	54,401	577	404
10	54,977	583	408
11	55,560	589	412
12	56,149	595	417
13	56,744	601	421
14	57,346	608	426
15	57,954	614	430
16	58,568	621	435
17	59,189	627	439
18	59,816	634	444
19	60,450	641	449
20	61,091	648	453
	TOTAL	$11,738	$8,217

LOCAL CD

PEACH STATE

0.50%

$50,000

12 Month

Credit Union

0.91x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL CD

TEXAS TELCOM

0.80%

$50,000

12 Month

Credit Union

1.45x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	400	280
2	50,400	403	282
3	50,803	406	284
4	51,210	410	287
5	51,619	413	289
6	52,032	416	291
7	52,449	420	294
8	52,868	423	296
9	53,291	426	298
10	53,717	430	301
11	54,147	433	303
12	54,580	437	306
13	55,017	440	308
14	55,457	444	311
15	55,901	447	313
16	56,348	451	316
17	56,799	454	318
18	57,253	458	321
19	57,711	462	323
20	58,173	465	326
	TOTAL	$8,638	$6,047

LOCAL CD

MESQUITE

0.45%

$50,000

18 Month

Credit Union

0.78x (National Avg. - 0.58%)

$10,000

SCENARIO

Year	Rate 0.45%	Annual Interest	Annual Interest (After Tax)
1	50,000	225	158
2	50,225	226	158
3	50,451	227	159
4	50,678	228	160
5	50,906	229	160
6	51,135	230	161
7	51,365	231	162
8	51,596	232	163
9	51,829	233	163
10	52,062	234	164
11	52,296	235	165
12	52,531	236	165
13	52,768	237	166
14	53,005	239	167
15	53,244	240	168
16	53,483	241	168
17	53,724	242	169
18	53,966	243	170
19	54,209	244	171
20	54,453	245	172
	TOTAL	$4,698	$3,288

LOCAL CD

MESQUITE

0.55%

$50,000

24 Month

Credit Union

0.83x (National Avg. - 0.66%)

$10,000

SCENARIO

Year	Rate 0.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	275	193
2	50,275	277	194
3	50,552	278	195
4	50,830	280	196
5	51,109	281	197
6	51,390	283	198
7	51,673	284	199
8	51,957	286	200
9	52,243	287	201
10	52,530	289	202
11	52,819	291	203
12	53,110	292	204
13	53,402	294	206
14	53,695	295	207
15	53,991	297	208
16	54,288	299	209
17	54,586	300	210
18	54,886	302	211
19	55,188	304	212
20	55,492	305	214
	TOTAL	$5,797	$4,058

LOCAL CD

MESQUITE

0.75%

$50,000

48 Month

Credit Union

0.92x (National Avg. - 0.82%)

$10,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	375	263
2	50,375	378	264
3	50,753	381	266
4	51,133	384	268
5	51,517	386	270
6	51,903	389	272
7	52,293	392	275
8	52,685	395	277
9	53,080	398	279
10	53,478	401	281
11	53,879	404	283
12	54,283	407	285
13	54,690	410	287
14	55,101	413	289
15	55,514	416	291
16	55,930	419	294
17	56,350	423	296
18	56,772	426	298
19	57,198	429	300
20	57,627	432	303
	TOTAL	$8,059	$5,641

LOCAL SAVINGS

MESQUITE

0.05%

$50,000

N.A.

Credit Union

0.22x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	25	18
2	50,025	25	18
3	50,050	25	18
4	50,075	25	18
5	50,100	25	18
6	50,125	25	18
7	50,150	25	18
8	50,175	25	18
9	50,200	25	18
10	50,225	25	18
11	50,251	25	18
12	50,276	25	18
13	50,301	25	18
14	50,326	25	18
15	50,351	25	18
16	50,376	25	18
17	50,402	25	18
18	50,427	25	18
19	50,452	25	18
20	50,477	25	18
	TOTAL	$502	$352

LOCAL SAVINGS

MENLO SURVEY

0.10%

$50,000

N.A.

Credit Union

0.44x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

MYPOINT

0.10%

$50,000

N.A.

Credit Union

0.44x (National Avg. - 0.23%)

$10,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

MYPOINT

0.15%

$50,000

N.A.

Credit Union

0.67x (National Avg. - 0.23%)

$25,000

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL MONEY MARKET

MidFirst Bank

0.10%

$50,000

N.A.

Bank

0.44x (National Avg. - 0.23%)

$10,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

CoreFirst Bank & Trust

0.15%

$50,000

N.A.

Bank

0.67x (National Avg. - 0.23%)

$10,000

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

ARAPAHOE

0.20%

$50,000

12 Month

Credit Union

0.36x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.20%	Annual Interest	Annual Interest (After Tax)
1	50,000	100	70
2	50,100	100	70
3	50,200	100	70
4	50,301	101	70
5	50,401	101	71
6	50,502	101	71
7	50,603	101	71
8	50,704	101	71
9	50,806	102	71
10	50,907	102	71
11	51,009	102	71
12	51,111	102	72
13	51,213	102	72
14	51,316	103	72
15	51,418	103	72
16	51,521	103	72
17	51,624	103	72
18	51,727	103	72
19	51,831	104	73
20	51,935	104	73
	TOTAL	$2,038	$1,427

LOCAL CD

ARAPAHOE

0.15%

$50,000

6 Month

Credit Union

0.37x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

ARAPAHOE

0.60%

$50,000

60 Month

Credit Union

0.65x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL CD

RADIFI

4.50%

$50,000

6 Month

Credit Union

11.08x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 4.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,250	1,575
2	52,250	2,351	1,646
3	54,601	2,457	1,720
4	57,058	2,568	1,797
5	59,626	2,683	1,878
6	62,309	2,804	1,963
7	65,113	2,930	2,051
8	68,043	3,062	2,143
9	71,105	3,200	2,240
10	74,305	3,344	2,341
11	77,648	3,494	2,446
12	81,143	3,651	2,556
13	84,794	3,816	2,671
14	88,610	3,987	2,791
15	92,597	4,167	2,917
16	96,764	4,354	3,048
17	101,119	4,550	3,185
18	105,669	4,755	3,329
19	110,424	4,969	3,478
20	115,393	5,193	3,635
	TOTAL	$70,586	$49,410

LOCAL MONEY MARKET

CORAL COMMUNITY

0.10%

$50,000

N.A.

Credit Union

0.25x (National Avg. - 0.41%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL CD

CrossFirst Bank

0.75%

$50,000

12 Month

Bank

1.36x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	375	263
2	50,375	378	264
3	50,753	381	266
4	51,133	384	268
5	51,517	386	270
6	51,903	389	272
7	52,293	392	275
8	52,685	395	277
9	53,080	398	279
10	53,478	401	281
11	53,879	404	283
12	54,283	407	285
13	54,690	410	287
14	55,101	413	289
15	55,514	416	291
16	55,930	419	294
17	56,350	423	296
18	56,772	426	298
19	57,198	429	300
20	57,627	432	303
	TOTAL	$8,059	$5,641

LOCAL CD

CrossFirst Bank

0.75%

$50,000

24 Month

Bank

1.14x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	375	263
2	50,375	378	264
3	50,753	381	266
4	51,133	384	268
5	51,517	386	270
6	51,903	389	272
7	52,293	392	275
8	52,685	395	277
9	53,080	398	279
10	53,478	401	281
11	53,879	404	283
12	54,283	407	285
13	54,690	410	287
14	55,101	413	289
15	55,514	416	291
16	55,930	419	294
17	56,350	423	296
18	56,772	426	298
19	57,198	429	300
20	57,627	432	303
	TOTAL	$8,059	$5,641

LOCAL CD

CrossFirst Bank

0.25%

$50,000

6 Month

Bank

0.62x (National Avg. - 0.41%)

$10,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL CD

T.E.S. REGIONAL HEALTHCARE

1.00%

$50,000

12 Month

Credit Union

1.81x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL CD

T.E.S. REGIONAL HEALTHCARE

0.80%

$50,000

24 Month

Credit Union

1.21x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	400	280
2	50,400	403	282
3	50,803	406	284
4	51,210	410	287
5	51,619	413	289
6	52,032	416	291
7	52,449	420	294
8	52,868	423	296
9	53,291	426	298
10	53,717	430	301
11	54,147	433	303
12	54,580	437	306
13	55,017	440	308
14	55,457	444	311
15	55,901	447	313
16	56,348	451	316
17	56,799	454	318
18	57,253	458	321
19	57,711	462	323
20	58,173	465	326
	TOTAL	$8,638	$6,047

LOCAL MONEY MARKET

T.E.S. REGIONAL HEALTHCARE

0.20%

$50,000

N.A.

Credit Union

0.30x (National Avg. - 0.66%)

$2,500

SCENARIO

Year	Rate 0.20%	Annual Interest	Annual Interest (After Tax)
1	50,000	100	70
2	50,100	100	70
3	50,200	100	70
4	50,301	101	70
5	50,401	101	71
6	50,502	101	71
7	50,603	101	71
8	50,704	101	71
9	50,806	102	71
10	50,907	102	71
11	51,009	102	71
12	51,111	102	72
13	51,213	102	72
14	51,316	103	72
15	51,418	103	72
16	51,521	103	72
17	51,624	103	72
18	51,727	103	72
19	51,831	104	73
20	51,935	104	73
	TOTAL	$2,038	$1,427

LOCAL CD

WILLIS KNIGHTON

0.80%

$50,000

18 Month

Credit Union

1.38x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	400	280
2	50,400	403	282
3	50,803	406	284
4	51,210	410	287
5	51,619	413	289
6	52,032	416	291
7	52,449	420	294
8	52,868	423	296
9	53,291	426	298
10	53,717	430	301
11	54,147	433	303
12	54,580	437	306
13	55,017	440	308
14	55,457	444	311
15	55,901	447	313
16	56,348	451	316
17	56,799	454	318
18	57,253	458	321
19	57,711	462	323
20	58,173	465	326
	TOTAL	$8,638	$6,047

LOCAL CD

WILLIS KNIGHTON

1.00%

$50,000

36 Month

Credit Union

1.33x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL CD

WILLIS KNIGHTON

1.10%

$50,000

48 Month

Credit Union

1.35x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	550	385
2	50,550	556	389
3	51,106	562	394
4	51,668	568	398
5	52,237	575	402
6	52,811	581	407
7	53,392	587	411
8	53,979	594	416
9	54,573	600	420
10	55,173	607	425
11	55,780	614	430
12	56,394	620	434
13	57,014	627	439
14	57,641	634	444
15	58,276	641	449
16	58,917	648	454
17	59,565	655	459
18	60,220	662	464
19	60,882	670	469
20	61,552	677	474
	TOTAL	$12,229	$8,560

LOCAL CD

MONROE TELCO

0.50%

$50,000

12 Month

Credit Union

0.91x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL CD

ACCESS OF LOUISIANA

0.60%

$50,000

12 Month

Credit Union

1.09x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL CD

ONPATH

1.25%

$50,000

36 Month

Credit Union

1.66x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	625	438
2	50,625	633	443
3	51,258	641	449
4	51,899	649	454
5	52,547	657	460
6	53,204	665	466
7	53,869	673	471
8	54,543	682	477
9	55,224	690	483
10	55,915	699	489
11	56,614	708	495
12	57,321	717	502
13	58,038	725	508
14	58,763	735	514
15	59,498	744	521
16	60,241	753	527
17	60,994	762	534
18	61,757	772	540
19	62,529	782	547
20	63,310	791	554
	TOTAL	$14,102	$9,871

LOCAL CD

ONPATH

1.35%

$50,000

48 Month

Credit Union

1.66x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.35%	Annual Interest	Annual Interest (After Tax)
1	50,000	675	473
2	50,675	684	479
3	51,359	693	485
4	52,052	703	492
5	52,755	712	499
6	53,467	722	505
7	54,189	732	512
8	54,921	741	519
9	55,662	751	526
10	56,414	762	533
11	57,175	772	540
12	57,947	782	548
13	58,729	793	555
14	59,522	804	562
15	60,326	814	570
16	61,140	825	578
17	61,966	837	586
18	62,802	848	593
19	63,650	859	601
20	64,509	871	610
	TOTAL	$15,380	$10,766

LOCAL CD

ONPATH

1.40%

$50,000

60 Month

Credit Union

1.53x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.40%	Annual Interest	Annual Interest (After Tax)
1	50,000	700	490
2	50,700	710	497
3	51,410	720	504
4	52,130	730	511
5	52,859	740	518
6	53,599	750	525
7	54,350	761	533
8	55,111	772	540
9	55,882	782	548
10	56,665	793	555
11	57,458	804	563
12	58,262	816	571
13	59,078	827	579
14	59,905	839	587
15	60,744	850	595
16	61,594	862	604
17	62,456	874	612
18	63,331	887	621
19	64,217	899	629
20	65,117	912	638
	TOTAL	$16,028	$11,220

LOCAL CD

GREATER NEW ORLEANS

0.60%

$50,000

12 Month

Credit Union

1.09x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL CD

XPLORE

0.45%

$50,000

12 Month

Credit Union

0.82x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.45%	Annual Interest	Annual Interest (After Tax)
1	50,000	225	158
2	50,225	226	158
3	50,451	227	159
4	50,678	228	160
5	50,906	229	160
6	51,135	230	161
7	51,365	231	162
8	51,596	232	163
9	51,829	233	163
10	52,062	234	164
11	52,296	235	165
12	52,531	236	165
13	52,768	237	166
14	53,005	239	167
15	53,244	240	168
16	53,483	241	168
17	53,724	242	169
18	53,966	243	170
19	54,209	244	171
20	54,453	245	172
	TOTAL	$4,698	$3,288

LOCAL SAVINGS

XPLORE

0.05%

$50,000

N.A.

Credit Union

0.22x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	25	18
2	50,025	25	18
3	50,050	25	18
4	50,075	25	18
5	50,100	25	18
6	50,125	25	18
7	50,150	25	18
8	50,175	25	18
9	50,200	25	18
10	50,225	25	18
11	50,251	25	18
12	50,276	25	18
13	50,301	25	18
14	50,326	25	18
15	50,351	25	18
16	50,376	25	18
17	50,402	25	18
18	50,427	25	18
19	50,452	25	18
20	50,477	25	18
	TOTAL	$502	$352

LOCAL MONEY MARKET

IncredibleBank

3.00%

$50,000

N.A.

Bank

13.33x (National Avg. - 0.23%)

$1,000,000

SCENARIO

Year	Rate 3.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,500	1,050
2	51,500	1,545	1,082
3	53,045	1,591	1,114
4	54,636	1,639	1,147
5	56,275	1,688	1,182
6	57,964	1,739	1,217
7	59,703	1,791	1,254
8	61,494	1,845	1,291
9	63,339	1,900	1,330
10	65,239	1,957	1,370
11	67,196	2,016	1,411
12	69,212	2,076	1,453
13	71,288	2,139	1,497
14	73,427	2,203	1,542
15	75,629	2,269	1,588
16	77,898	2,337	1,636
17	80,235	2,407	1,685
18	82,642	2,479	1,735
19	85,122	2,554	1,788
20	87,675	2,630	1,841
	TOTAL	$40,306	$28,214

LOCAL MONEY MARKET

NBKC Bank

0.50%

$50,000

N.A.

Bank

2.22x (National Avg. - 0.23%)

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL SAVINGS

TPNB Bank

0.10%

$50,000

N.A.

Bank

0.44x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL CD

SEG

0.70%

$50,000

12 Month

Credit Union

1.27x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	350	245
2	50,350	352	247
3	50,702	355	248
4	51,057	357	250
5	51,415	360	252
6	51,775	362	254
7	52,137	365	255
8	52,502	368	257
9	52,870	370	259
10	53,240	373	261
11	53,612	375	263
12	53,988	378	265
13	54,366	381	266
14	54,746	383	268
15	55,129	386	270
16	55,515	389	272
17	55,904	391	274
18	56,295	394	276
19	56,689	397	278
20	57,086	400	280
	TOTAL	$7,486	$5,240

LOCAL CD

SEG

0.60%

$50,000

6 Month

Credit Union

1.48x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL MONEY MARKET

Pinnacle Bank

0.10%

$50,000

N.A.

Bank

0.25x (National Avg. - 0.41%)

$25,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

NUSENDA

0.25%

$50,000

N.A.

Credit Union

0.62x (National Avg. - 0.41%)

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL MONEY MARKET

NUSENDA

1.25%

$50,000

N.A.

Credit Union

3.08x (National Avg. - 0.41%)

$2,500

SCENARIO

Year	Rate 1.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	625	438
2	50,625	633	443
3	51,258	641	449
4	51,899	649	454
5	52,547	657	460
6	53,204	665	466
7	53,869	673	471
8	54,543	682	477
9	55,224	690	483
10	55,915	699	489
11	56,614	708	495
12	57,321	717	502
13	58,038	725	508
14	58,763	735	514
15	59,498	744	521
16	60,241	753	527
17	60,994	762	534
18	61,757	772	540
19	62,529	782	547
20	63,310	791	554
	TOTAL	$14,102	$9,871

LOCAL SAVINGS

NUSENDA

0.25%

$50,000

N.A.

Credit Union

1.11x (National Avg. - 0.23%)

$100

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL CD

U.S. EAGLE

3.50%

$50,000

20 Month

Credit Union

N.A.

$25

SCENARIO

Year	Rate 3.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,750	1,225
2	51,750	1,811	1,268
3	53,561	1,875	1,312
4	55,436	1,940	1,358
5	57,376	2,008	1,406
6	59,384	2,078	1,455
7	61,463	2,151	1,506
8	63,614	2,226	1,559
9	65,840	2,304	1,613
10	68,145	2,385	1,670
11	70,530	2,469	1,728
12	72,998	2,555	1,788
13	75,553	2,644	1,851
14	78,198	2,737	1,916
15	80,935	2,833	1,983
16	83,767	2,932	2,052
17	86,699	3,034	2,124
18	89,734	3,141	2,198
19	92,874	3,251	2,275
20	96,125	3,364	2,355
	TOTAL	$49,489	$34,643

LOCAL CD

GREATER NEVADA

0.40%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 0.40%	Annual Interest	Annual Interest (After Tax)
1	50,000	200	140
2	50,200	201	141
3	50,401	202	141
4	50,602	202	142
5	50,805	203	142
6	51,008	204	143
7	51,212	205	143
8	51,417	206	144
9	51,623	206	145
10	51,829	207	145
11	52,036	208	146
12	52,245	209	146
13	52,454	210	147
14	52,663	211	147
15	52,874	211	148
16	53,085	212	149
17	53,298	213	149
18	53,511	214	150
19	53,725	215	150
20	53,940	216	151
	TOTAL	$4,156	$2,909

LOCAL CD

TRAILNORTH

0.25%

$50,000

18 Month

Credit Union

0.43x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL CD

TRAILNORTH

0.50%

$50,000

36 Month

Credit Union

0.66x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL CD

TRAILNORTH

0.15%

$50,000

6 Month

Credit Union

0.37x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

TRAILNORTH

1.00%

$50,000

60 Month

Credit Union

1.09x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL MONEY MARKET

TRAILNORTH

0.10%

$50,000

N.A.

Credit Union

0.11x (National Avg. - 0.92%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

TRAILNORTH

0.10%

$50,000

N.A.

Credit Union

0.11x (National Avg. - 0.92%)

$25,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL CD

G.P.O.

4.00%

$50,000

60 Month

Credit Union

4.36x (National Avg. - 0.92%)

$1,000

SCENARIO

Year	Rate 4.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,000	1,400
2	52,000	2,080	1,456
3	54,080	2,163	1,514
4	56,243	2,250	1,575
5	58,493	2,340	1,638
6	60,833	2,433	1,703
7	63,266	2,531	1,771
8	65,797	2,632	1,842
9	68,428	2,737	1,916
10	71,166	2,847	1,993
11	74,012	2,960	2,072
12	76,973	3,079	2,155
13	80,052	3,202	2,241
14	83,254	3,330	2,331
15	86,584	3,463	2,424
16	90,047	3,602	2,521
17	93,649	3,746	2,622
18	97,395	3,896	2,727
19	101,291	4,052	2,836
20	105,342	4,214	2,950
	TOTAL	$59,556	$41,689

LOCAL SAVINGS

G.P.O.

0.25%

$50,000

N.A.

Credit Union

1.11x (National Avg. - 0.23%)

$50

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL SAVINGS

MOHAWK VALLEY

0.15%

$50,000

N.A.

Credit Union

0.67x (National Avg. - 0.23%)

$100

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

SUNMARK

0.50%

$50,000

60 Month

Credit Union

0.54x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL MONEY MARKET

AFFINITY ONE

0.15%

$50,000

N.A.

Credit Union

0.16x (National Avg. - 0.92%)

$2,500

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

The First National Bank of Dennison

0.20%

$50,000

18 Month

Bank

0.34x (National Avg. - 0.58%)

$10,000

SCENARIO

Year	Rate 0.20%	Annual Interest	Annual Interest (After Tax)
1	50,000	100	70
2	50,100	100	70
3	50,200	100	70
4	50,301	101	70
5	50,401	101	71
6	50,502	101	71
7	50,603	101	71
8	50,704	101	71
9	50,806	102	71
10	50,907	102	71
11	51,009	102	71
12	51,111	102	72
13	51,213	102	72
14	51,316	103	72
15	51,418	103	72
16	51,521	103	72
17	51,624	103	72
18	51,727	103	72
19	51,831	104	73
20	51,935	104	73
	TOTAL	$2,038	$1,427

LOCAL CD

The First National Bank of Dennison

0.20%

$50,000

18 Month

Bank

0.34x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.20%	Annual Interest	Annual Interest (After Tax)
1	50,000	100	70
2	50,100	100	70
3	50,200	100	70
4	50,301	101	70
5	50,401	101	71
6	50,502	101	71
7	50,603	101	71
8	50,704	101	71
9	50,806	102	71
10	50,907	102	71
11	51,009	102	71
12	51,111	102	72
13	51,213	102	72
14	51,316	103	72
15	51,418	103	72
16	51,521	103	72
17	51,624	103	72
18	51,727	103	72
19	51,831	104	73
20	51,935	104	73
	TOTAL	$2,038	$1,427

LOCAL CD

The First National Bank of Dennison

0.41%

$50,000

60 Month

Bank

0.45x (National Avg. - 0.92%)

$10,000

SCENARIO

Year	Rate 0.41%	Annual Interest	Annual Interest (After Tax)
1	50,000	205	144
2	50,205	206	144
3	50,411	207	145
4	50,618	208	145
5	50,825	208	146
6	51,033	209	146
7	51,243	210	147
8	51,453	211	148
9	51,664	212	148
10	51,876	213	149
11	52,088	214	149
12	52,302	214	150
13	52,516	215	151
14	52,732	216	151
15	52,948	217	152
16	53,165	218	153
17	53,383	219	153
18	53,602	220	154
19	53,821	221	154
20	54,042	222	155
	TOTAL	$4,264	$2,985

LOCAL MONEY MARKET

CrossFirst Bank

0.25%

$50,000

N.A.

Bank

0.27x (National Avg. - 0.92%)

$25,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL CD

WIDGET

0.50%

$50,000

12 Month

Credit Union

0.91x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL CD

WIDGET

0.50%

$50,000

12 Month

Credit Union

0.91x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL CD

WIDGET

0.60%

$50,000

18 Month

Credit Union

1.03x (National Avg. - 0.58%)

$10,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL CD

WIDGET

0.60%

$50,000

18 Month

Credit Union

1.03x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

LOCAL CD

WIDGET

0.70%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 0.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	350	245
2	50,350	352	247
3	50,702	355	248
4	51,057	357	250
5	51,415	360	252
6	51,775	362	254
7	52,137	365	255
8	52,502	368	257
9	52,870	370	259
10	53,240	373	261
11	53,612	375	263
12	53,988	378	265
13	54,366	381	266
14	54,746	383	268
15	55,129	386	270
16	55,515	389	272
17	55,904	391	274
18	56,295	394	276
19	56,689	397	278
20	57,086	400	280
	TOTAL	$7,486	$5,240

LOCAL CD

WIDGET

0.80%

$50,000

48 Month

Credit Union

0.98x (National Avg. - 0.82%)

$10,000

SCENARIO

Year	Rate 0.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	400	280
2	50,400	403	282
3	50,803	406	284
4	51,210	410	287
5	51,619	413	289
6	52,032	416	291
7	52,449	420	294
8	52,868	423	296
9	53,291	426	298
10	53,717	430	301
11	54,147	433	303
12	54,580	437	306
13	55,017	440	308
14	55,457	444	311
15	55,901	447	313
16	56,348	451	316
17	56,799	454	318
18	57,253	458	321
19	57,711	462	323
20	58,173	465	326
	TOTAL	$8,638	$6,047

LOCAL CD

S. C. STATE

1.16%

$50,000

60 Month

Credit Union

1.26x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.16%	Annual Interest	Annual Interest (After Tax)
1	50,000	580	406
2	50,580	587	411
3	51,167	594	415
4	51,760	600	420
5	52,361	607	425
6	52,968	614	430
7	53,582	622	435
8	54,204	629	440
9	54,833	636	445
10	55,469	643	450
11	56,112	651	456
12	56,763	658	461
13	57,422	666	466
14	58,088	674	472
15	58,762	682	477
16	59,443	690	483
17	60,133	698	488
18	60,830	706	494
19	61,536	714	500
20	62,250	722	505
	TOTAL	$12,972	$9,080

LOCAL CD

S. C. TELCO

1.05%

$50,000

30 Month

Credit Union

N.A.

$10,000

SCENARIO

Year	Rate 1.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	525	368
2	50,525	531	371
3	51,056	536	375
4	51,592	542	379
5	52,133	547	383
6	52,681	553	387
7	53,234	559	391
8	53,793	565	395
9	54,358	571	400
10	54,928	577	404
11	55,505	583	408
12	56,088	589	412
13	56,677	595	417
14	57,272	601	421
15	57,873	608	425
16	58,481	614	430
17	59,095	620	434
18	59,716	627	439
19	60,343	634	444
20	60,976	640	448
	TOTAL	$11,616	$8,131

LOCAL CD

S. C. TELCO

1.10%

$50,000

36 Month

Credit Union

1.46x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	550	385
2	50,550	556	389
3	51,106	562	394
4	51,668	568	398
5	52,237	575	402
6	52,811	581	407
7	53,392	587	411
8	53,979	594	416
9	54,573	600	420
10	55,173	607	425
11	55,780	614	430
12	56,394	620	434
13	57,014	627	439
14	57,641	634	444
15	58,276	641	449
16	58,917	648	454
17	59,565	655	459
18	60,220	662	464
19	60,882	670	469
20	61,552	677	474
	TOTAL	$12,229	$8,560

LOCAL CD

S. C. TELCO

1.15%

$50,000

48 Month

Credit Union

1.41x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	575	403
2	50,575	582	407
3	51,157	588	412
4	51,745	595	417
5	52,340	602	421
6	52,942	609	426
7	53,551	616	431
8	54,167	623	436
9	54,789	630	441
10	55,420	637	446
11	56,057	645	451
12	56,702	652	456
13	57,354	660	462
14	58,013	667	467
15	58,680	675	472
16	59,355	683	478
17	60,038	690	483
18	60,728	698	489
19	61,427	706	494
20	62,133	715	500
	TOTAL	$12,847	$8,993

LOCAL CD

S. C. TELCO

0.50%

$50,000

6 Month

Credit Union

1.23x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

LOCAL MONEY MARKET

SECURED ADVANTAGE

0.35%

$50,000

N.A.

Credit Union

0.86x (National Avg. - 0.41%)

$2,500

SCENARIO

Year	Rate 0.35%	Annual Interest	Annual Interest (After Tax)
1	50,000	175	123
2	50,175	176	123
3	50,351	176	123
4	50,527	177	124
5	50,704	177	124
6	50,881	178	125
7	51,059	179	125
8	51,238	179	126
9	51,417	180	126
10	51,597	181	126
11	51,778	181	127
12	51,959	182	127
13	52,141	182	128
14	52,323	183	128
15	52,507	184	129
16	52,690	184	129
17	52,875	185	130
18	53,060	186	130
19	53,245	186	130
20	53,432	187	131
	TOTAL	$3,619	$2,533

LOCAL CD

G.H.S.

0.30%

$50,000

12 Month

Credit Union

0.54x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.30%	Annual Interest	Annual Interest (After Tax)
1	50,000	150	105
2	50,150	150	105
3	50,300	151	106
4	50,451	151	106
5	50,603	152	106
6	50,755	152	107
7	50,907	153	107
8	51,059	153	107
9	51,213	154	108
10	51,366	154	108
11	51,520	155	108
12	51,675	155	109
13	51,830	155	109
14	51,985	156	109
15	52,141	156	109
16	52,298	157	110
17	52,455	157	110
18	52,612	158	110
19	52,770	158	111
20	52,928	159	111
	TOTAL	$3,087	$2,161

LOCAL CD

DIXIES

0.35%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 0.35%	Annual Interest	Annual Interest (After Tax)
1	50,000	175	123
2	50,175	176	123
3	50,351	176	123
4	50,527	177	124
5	50,704	177	124
6	50,881	178	125
7	51,059	179	125
8	51,238	179	126
9	51,417	180	126
10	51,597	181	126
11	51,778	181	127
12	51,959	182	127
13	52,141	182	128
14	52,323	183	128
15	52,507	184	129
16	52,690	184	129
17	52,875	185	130
18	53,060	186	130
19	53,245	186	130
20	53,432	187	131
	TOTAL	$3,619	$2,533

LOCAL CD

DIXIES

0.25%

$50,000

36 Month

Credit Union

0.33x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL MONEY MARKET

SIOUX FALLS

0.10%

$50,000

N.A.

Credit Union

0.13x (National Avg. - 0.75%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL CD

ASCEND

0.90%

$50,000

18 Month

Credit Union

1.55x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	450	315
2	50,450	454	318
3	50,904	458	321
4	51,362	462	324
5	51,824	466	326
6	52,291	471	329
7	52,761	475	332
8	53,236	479	335
9	53,715	483	338
10	54,199	488	341
11	54,687	492	345
12	55,179	497	348
13	55,675	501	351
14	56,177	506	354
15	56,682	510	357
16	57,192	515	360
17	57,707	519	364
18	58,226	524	367
19	58,750	529	370
20	59,279	534	373
	TOTAL	$9,813	$6,869

LOCAL CD

ASCEND

0.95%

$50,000

24 Month

Credit Union

1.44x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.95%	Annual Interest	Annual Interest (After Tax)
1	50,000	475	333
2	50,475	480	336
3	50,955	484	339
4	51,439	489	342
5	51,927	493	345
6	52,421	498	349
7	52,919	503	352
8	53,421	508	355
9	53,929	512	359
10	54,441	517	362
11	54,958	522	365
12	55,480	527	369
13	56,007	532	372
14	56,540	537	376
15	57,077	542	380
16	57,619	547	383
17	58,166	553	387
18	58,719	558	390
19	59,277	563	394
20	59,840	568	398
	TOTAL	$10,408	$7,286

LOCAL CD

ASCEND

1.00%

$50,000

36 Month

Credit Union

1.33x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL CD

ASCEND

0.55%

$50,000

6 Month

Credit Union

1.35x (National Avg. - 0.41%)

$10,000

SCENARIO

Year	Rate 0.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	275	193
2	50,275	277	194
3	50,552	278	195
4	50,830	280	196
5	51,109	281	197
6	51,390	283	198
7	51,673	284	199
8	51,957	286	200
9	52,243	287	201
10	52,530	289	202
11	52,819	291	203
12	53,110	292	204
13	53,402	294	206
14	53,695	295	207
15	53,991	297	208
16	54,288	299	209
17	54,586	300	210
18	54,886	302	211
19	55,188	304	212
20	55,492	305	214
	TOTAL	$5,797	$4,058

LOCAL MONEY MARKET

ASCEND

0.45%

$50,000

N.A.

Credit Union

1.11x (National Avg. - 0.41%)

$25,000

SCENARIO

Year	Rate 0.45%	Annual Interest	Annual Interest (After Tax)
1	50,000	225	158
2	50,225	226	158
3	50,451	227	159
4	50,678	228	160
5	50,906	229	160
6	51,135	230	161
7	51,365	231	162
8	51,596	232	163
9	51,829	233	163
10	52,062	234	164
11	52,296	235	165
12	52,531	236	165
13	52,768	237	166
14	53,005	239	167
15	53,244	240	168
16	53,483	241	168
17	53,724	242	169
18	53,966	243	170
19	54,209	244	171
20	54,453	245	172
	TOTAL	$4,698	$3,288

LOCAL CD

KIMBERLY CLARK

0.65%

$50,000

6 Month

Credit Union

1.60x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.65%	Annual Interest	Annual Interest (After Tax)
1	50,000	325	228
2	50,325	327	229
3	50,652	329	230
4	50,981	331	232
5	51,313	334	233
6	51,646	336	235
7	51,982	338	237
8	52,320	340	238
9	52,660	342	240
10	53,002	345	241
11	53,347	347	243
12	53,693	349	244
13	54,042	351	246
14	54,394	354	247
15	54,747	356	249
16	55,103	358	251
17	55,461	360	252
18	55,822	363	254
19	56,185	365	256
20	56,550	368	257
	TOTAL	$6,917	$4,842

LOCAL CD

KIMBERLY CLARK

1.05%

$50,000

60 Month

Credit Union

1.14x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	525	368
2	50,525	531	371
3	51,056	536	375
4	51,592	542	379
5	52,133	547	383
6	52,681	553	387
7	53,234	559	391
8	53,793	565	395
9	54,358	571	400
10	54,928	577	404
11	55,505	583	408
12	56,088	589	412
13	56,677	595	417
14	57,272	601	421
15	57,873	608	425
16	58,481	614	430
17	59,095	620	434
18	59,716	627	439
19	60,343	634	444
20	60,976	640	448
	TOTAL	$11,616	$8,131

LOCAL CD

SCENIC COMMUNITY

0.45%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 0.45%	Annual Interest	Annual Interest (After Tax)
1	50,000	225	158
2	50,225	226	158
3	50,451	227	159
4	50,678	228	160
5	50,906	229	160
6	51,135	230	161
7	51,365	231	162
8	51,596	232	163
9	51,829	233	163
10	52,062	234	164
11	52,296	235	165
12	52,531	236	165
13	52,768	237	166
14	53,005	239	167
15	53,244	240	168
16	53,483	241	168
17	53,724	242	169
18	53,966	243	170
19	54,209	244	171
20	54,453	245	172
	TOTAL	$4,698	$3,288

LOCAL CD

SCENIC COMMUNITY

0.55%

$50,000

36 Month

Credit Union

0.73x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 0.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	275	193
2	50,275	277	194
3	50,552	278	195
4	50,830	280	196
5	51,109	281	197
6	51,390	283	198
7	51,673	284	199
8	51,957	286	200
9	52,243	287	201
10	52,530	289	202
11	52,819	291	203
12	53,110	292	204
13	53,402	294	206
14	53,695	295	207
15	53,991	297	208
16	54,288	299	209
17	54,586	300	210
18	54,886	302	211
19	55,188	304	212
20	55,492	305	214
	TOTAL	$5,797	$4,058

LOCAL CD

SCENIC COMMUNITY

0.25%

$50,000

6 Month

Credit Union

0.62x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

LOCAL MONEY MARKET

SCENIC COMMUNITY

0.10%

$50,000

N.A.

Credit Union

0.25x (National Avg. - 0.41%)

$10,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

LOCAL MONEY MARKET

SCENIC COMMUNITY

0.05%

$50,000

N.A.

Credit Union

0.12x (National Avg. - 0.41%)

$2,500

SCENARIO

Year	Rate 0.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	25	18
2	50,025	25	18
3	50,050	25	18
4	50,075	25	18
5	50,100	25	18
6	50,125	25	18
7	50,150	25	18
8	50,175	25	18
9	50,200	25	18
10	50,225	25	18
11	50,251	25	18
12	50,276	25	18
13	50,301	25	18
14	50,326	25	18
15	50,351	25	18
16	50,376	25	18
17	50,402	25	18
18	50,427	25	18
19	50,452	25	18
20	50,477	25	18
	TOTAL	$502	$352

LOCAL MONEY MARKET

SCENIC COMMUNITY

0.15%

$50,000

N.A.

Credit Union

0.37x (National Avg. - 0.41%)

$25,000

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

LOCAL CD

AMARILLO COMMUNITY

0.85%

$50,000

30 Month

Credit Union

N.A.

$10,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

LOCAL CD

AMARILLO COMMUNITY

0.85%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

LOCAL CD

EDUCATION

0.90%

$50,000

24 Month

Credit Union

1.36x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	450	315
2	50,450	454	318
3	50,904	458	321
4	51,362	462	324
5	51,824	466	326
6	52,291	471	329
7	52,761	475	332
8	53,236	479	335
9	53,715	483	338
10	54,199	488	341
11	54,687	492	345
12	55,179	497	348
13	55,675	501	351
14	56,177	506	354
15	56,682	510	357
16	57,192	515	360
17	57,707	519	364
18	58,226	524	367
19	58,750	529	370
20	59,279	534	373
	TOTAL	$9,813	$6,869

LOCAL CD

EDUCATION

1.00%

$50,000

36 Month

Credit Union

1.33x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL CD

EDUCATION

1.00%

$50,000

60 Month

Credit Union

1.09x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

LOCAL CD

TEXOMA COMMUNITY

1.01%

$50,000

24 Month

Credit Union

1.52x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 1.01%	Annual Interest	Annual Interest (After Tax)
1	50,000	503	352
2	50,503	508	355
3	51,010	513	359
4	51,523	518	362
5	52,041	523	366
6	52,564	528	370
7	53,092	534	374
8	53,625	539	377
9	54,164	544	381
10	54,709	550	385
11	55,258	555	389
12	55,814	561	393
13	56,375	567	397
14	56,941	572	401
15	57,514	578	405
16	58,092	584	409
17	58,675	590	413
18	59,265	596	417
19	59,861	602	421
20	60,462	608	425
	TOTAL	$11,070	$7,749

LOCAL CD

TEXOMA COMMUNITY

1.11%

$50,000

36 Month

Credit Union

1.47x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.11%	Annual Interest	Annual Interest (After Tax)
1	50,000	553	387
2	50,553	559	391
3	51,112	565	396
4	51,677	572	400
5	52,249	578	405
6	52,827	584	409
7	53,411	591	414
8	54,002	597	418
9	54,599	604	423
10	55,203	611	427
11	55,814	617	432
12	56,431	624	437
13	57,055	631	442
14	57,686	638	447
15	58,324	645	452
16	58,969	652	457
17	59,621	659	462
18	60,281	667	467
19	60,947	674	472
20	61,621	682	477
	TOTAL	$12,303	$8,612

100

LOCAL CD

TEXOMA COMMUNITY

1.16%

$50,000

48 Month

Credit Union

1.42x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.16%	Annual Interest	Annual Interest (After Tax)
1	50,000	578	405
2	50,578	585	409
3	51,163	591	414
4	51,754	598	419
5	52,352	605	424
6	52,958	612	429
7	53,570	619	433
8	54,189	626	438
9	54,815	634	444
10	55,449	641	449
11	56,090	648	454
12	56,739	656	459
13	57,394	663	464
14	58,058	671	470
15	58,729	679	475
16	59,408	687	481
17	60,095	695	486
18	60,789	703	492
19	61,492	711	498
20	62,203	719	503
	TOTAL	$12,922	$9,045

101

LOCAL CD

TEXOMA COMMUNITY

0.75%

$50,000

6 Month

Credit Union

1.85x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	375	263
2	50,375	378	264
3	50,753	381	266
4	51,133	384	268
5	51,517	386	270
6	51,903	389	272
7	52,293	392	275
8	52,685	395	277
9	53,080	398	279
10	53,478	401	281
11	53,879	404	283
12	54,283	407	285
13	54,690	410	287
14	55,101	413	289
15	55,514	416	291
16	55,930	419	294
17	56,350	423	296
18	56,772	426	298
19	57,198	429	300
20	57,627	432	303
	TOTAL	$8,059	$5,641

102

LOCAL CD

TEXOMA COMMUNITY

1.26%

$50,000

60 Month

Credit Union

1.37x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.26%	Annual Interest	Annual Interest (After Tax)
1	50,000	629	440
2	50,629	636	445
3	51,265	644	451
4	51,909	652	457
5	52,562	661	462
6	53,223	669	468
7	53,892	677	474
8	54,569	686	480
9	55,255	695	486
10	55,949	703	492
11	56,653	712	498
12	57,365	721	505
13	58,086	730	511
14	58,816	739	518
15	59,555	749	524
16	60,304	758	531
17	61,062	768	537
18	61,830	777	544
19	62,607	787	551
20	63,394	797	558
	TOTAL	$14,191	$9,933

103

LOCAL MONEY MARKET

TEXOMA COMMUNITY

0.10%

$50,000

N.A.

Credit Union

0.11x (National Avg. - 0.92%)

$25,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

104

LOCAL SAVINGS

TEXOMA COMMUNITY

0.10%

$50,000

N.A.

Credit Union

0.44x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

105

LOCAL CD

WINDTHORST

0.75%

$50,000

24 Month

Credit Union

1.14x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	377	264
2	50,377	379	266
3	50,756	382	268
4	51,138	385	270
5	51,523	388	272
6	51,911	391	274
7	52,302	394	276
8	52,696	397	278
9	53,093	400	280
10	53,492	403	282
11	53,895	406	284
12	54,301	409	286
13	54,710	412	288
14	55,122	415	291
15	55,537	418	293
16	55,955	421	295
17	56,376	425	297
18	56,801	428	299
19	57,229	431	302
20	57,660	434	304
	TOTAL	$8,094	$5,666

106

LOCAL CD

0.35%

$50,000

18 Month

Credit Union

0.60x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.35%	Annual Interest	Annual Interest (After Tax)
1	50,000	175	123
2	50,175	176	123
3	50,351	176	123
4	50,527	177	124
5	50,704	177	124
6	50,881	178	125
7	51,059	179	125
8	51,238	179	126
9	51,417	180	126
10	51,597	181	126
11	51,778	181	127
12	51,959	182	127
13	52,141	182	128
14	52,323	183	128
15	52,507	184	129
16	52,690	184	129
17	52,875	185	130
18	53,060	186	130
19	53,245	186	130
20	53,432	187	131
	TOTAL	$3,619	$2,533

107

LOCAL CD

FORT WORTH COMMUNITY

1.16%

$50,000

30 Month

Credit Union

N.A.

$10,000

SCENARIO

Year	Rate 1.16%	Annual Interest	Annual Interest (After Tax)
1	50,000	580	406
2	50,580	587	411
3	51,167	594	415
4	51,760	600	420
5	52,361	607	425
6	52,968	614	430
7	53,582	622	435
8	54,204	629	440
9	54,833	636	445
10	55,469	643	450
11	56,112	651	456
12	56,763	658	461
13	57,422	666	466
14	58,088	674	472
15	58,762	682	477
16	59,443	690	483
17	60,133	698	488
18	60,830	706	494
19	61,536	714	500
20	62,250	722	505
	TOTAL	$12,972	$9,080

108

LOCAL CD

FORT WORTH COMMUNITY

1.21%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 1.21%	Annual Interest	Annual Interest (After Tax)
1	50,000	605	424
2	50,605	612	429
3	51,217	620	434
4	51,837	627	439
5	52,464	635	444
6	53,099	642	450
7	53,742	650	455
8	54,392	658	461
9	55,050	666	466
10	55,716	674	472
11	56,390	682	478
12	57,073	691	483
13	57,763	699	489
14	58,462	707	495
15	59,170	716	501
16	59,885	725	507
17	60,610	733	513
18	61,343	742	520
19	62,086	751	526
20	62,837	760	532
	TOTAL	$13,597	$9,518

109

LOCAL CD

LAS COLINAS

3.55%

$50,000

48 Month

Credit Union

4.36x (National Avg. - 0.82%)

$25,000

SCENARIO

Year	Rate 3.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,775	1,243
2	51,775	1,838	1,287
3	53,613	1,903	1,332
4	55,516	1,971	1,380
5	57,487	2,041	1,429
6	59,528	2,113	1,479
7	61,641	2,188	1,532
8	63,829	2,266	1,586
9	66,095	2,346	1,642
10	68,442	2,430	1,701
11	70,871	2,516	1,761
12	73,387	2,605	1,824
13	75,993	2,698	1,888
14	78,690	2,794	1,955
15	81,484	2,893	2,025
16	84,377	2,995	2,097
17	87,372	3,102	2,171
18	90,474	3,212	2,248
19	93,685	3,326	2,328
20	97,011	3,444	2,411
	TOTAL	$50,455	$35,319

110

LOCAL CD

LAS COLINAS

3.55%

$50,000

60 Month

Credit Union

3.87x (National Avg. - 0.92%)

$25,000

SCENARIO

Year	Rate 3.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,775	1,243
2	51,775	1,838	1,287
3	53,613	1,903	1,332
4	55,516	1,971	1,380
5	57,487	2,041	1,429
6	59,528	2,113	1,479
7	61,641	2,188	1,532
8	63,829	2,266	1,586
9	66,095	2,346	1,642
10	68,442	2,430	1,701
11	70,871	2,516	1,761
12	73,387	2,605	1,824
13	75,993	2,698	1,888
14	78,690	2,794	1,955
15	81,484	2,893	2,025
16	84,377	2,995	2,097
17	87,372	3,102	2,171
18	90,474	3,212	2,248
19	93,685	3,326	2,328
20	97,011	3,444	2,411
	TOTAL	$50,455	$35,319

111

LOCAL MONEY MARKET

LAS COLINAS

0.12%

$50,000

N.A.

Credit Union

0.13x (National Avg. - 0.92%)

$10,000

SCENARIO

Year	Rate 0.12%	Annual Interest	Annual Interest (After Tax)
1	50,000	60	42
2	50,060	60	42
3	50,120	60	42
4	50,180	60	42
5	50,240	60	42
6	50,301	60	42
7	50,361	60	42
8	50,422	61	42
9	50,482	61	42
10	50,543	61	42
11	50,603	61	43
12	50,664	61	43
13	50,725	61	43
14	50,786	61	43
15	50,847	61	43
16	50,908	61	43
17	50,969	61	43
18	51,030	61	43
19	51,091	61	43
20	51,152	61	43
	TOTAL	$1,214	$850

112

LOCAL MONEY MARKET

LAS COLINAS

0.10%

$50,000

N.A.

Credit Union

0.11x (National Avg. - 0.92%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

113

LOCAL CD

THE LOCAL

0.70%

$50,000

24 Month

Credit Union

1.06x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	350	245
2	50,350	352	247
3	50,702	355	248
4	51,057	357	250
5	51,415	360	252
6	51,775	362	254
7	52,137	365	255
8	52,502	368	257
9	52,870	370	259
10	53,240	373	261
11	53,612	375	263
12	53,988	378	265
13	54,366	381	266
14	54,746	383	268
15	55,129	386	270
16	55,515	389	272
17	55,904	391	274
18	56,295	394	276
19	56,689	397	278
20	57,086	400	280
	TOTAL	$7,486	$5,240

114

LOCAL CD

THE LOCAL

0.85%

$50,000

36 Month

Credit Union

1.13x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

115

LOCAL CD

THE LOCAL

0.25%

$50,000

6 Month

Credit Union

0.62x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

116

LOCAL MONEY MARKET

THE LOCAL

0.10%

$50,000

N.A.

Credit Union

0.25x (National Avg. - 0.41%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

117

LOCAL SAVINGS

THE LOCAL

0.10%

$50,000

N.A.

Credit Union

0.44x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

118

LOCAL CD

RELYON

0.60%

$50,000

12 Month

Credit Union

1.09x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

119

LOCAL CD

RELYON

0.70%

$50,000

18 Month

Credit Union

1.21x (National Avg. - 0.58%)

$100,000

SCENARIO

Year	Rate 0.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	350	245
2	50,350	352	247
3	50,702	355	248
4	51,057	357	250
5	51,415	360	252
6	51,775	362	254
7	52,137	365	255
8	52,502	368	257
9	52,870	370	259
10	53,240	373	261
11	53,612	375	263
12	53,988	378	265
13	54,366	381	266
14	54,746	383	268
15	55,129	386	270
16	55,515	389	272
17	55,904	391	274
18	56,295	394	276
19	56,689	397	278
20	57,086	400	280
	TOTAL	$7,486	$5,240

120

LOCAL MONEY MARKET

TARRANT COUNTY'S CREDIT UNION

0.10%

$50,000

N.A.

Credit Union

0.17x (National Avg. - 0.58%)

$2,500

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

121

LOCAL SAVINGS

TARRANT COUNTY'S CREDIT UNION

0.05%

$50,000

N.A.

Credit Union

0.22x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	25	18
2	50,025	25	18
3	50,050	25	18
4	50,075	25	18
5	50,100	25	18
6	50,125	25	18
7	50,150	25	18
8	50,175	25	18
9	50,200	25	18
10	50,225	25	18
11	50,251	25	18
12	50,276	25	18
13	50,301	25	18
14	50,326	25	18
15	50,351	25	18
16	50,376	25	18
17	50,402	25	18
18	50,427	25	18
19	50,452	25	18
20	50,477	25	18
	TOTAL	$502	$352

122

LOCAL CD

SERVICE 1ST

0.90%

$50,000

12 Month

Credit Union

1.63x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	450	315
2	50,450	454	318
3	50,904	458	321
4	51,362	462	324
5	51,824	466	326
6	52,291	471	329
7	52,761	475	332
8	53,236	479	335
9	53,715	483	338
10	54,199	488	341
11	54,687	492	345
12	55,179	497	348
13	55,675	501	351
14	56,177	506	354
15	56,682	510	357
16	57,192	515	360
17	57,707	519	364
18	58,226	524	367
19	58,750	529	370
20	59,279	534	373
	TOTAL	$9,813	$6,869

123

LOCAL CD

SERVICE 1ST

0.90%

$50,000

24 Month

Credit Union

1.36x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	450	315
2	50,450	454	318
3	50,904	458	321
4	51,362	462	324
5	51,824	466	326
6	52,291	471	329
7	52,761	475	332
8	53,236	479	335
9	53,715	483	338
10	54,199	488	341
11	54,687	492	345
12	55,179	497	348
13	55,675	501	351
14	56,177	506	354
15	56,682	510	357
16	57,192	515	360
17	57,707	519	364
18	58,226	524	367
19	58,750	529	370
20	59,279	534	373
	TOTAL	$9,813	$6,869

124

LOCAL CD

SERVICE 1ST

0.60%

$50,000

6 Month

Credit Union

1.48x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	300	210
2	50,300	302	211
3	50,602	304	213
4	50,905	305	214
5	51,211	307	215
6	51,518	309	216
7	51,827	311	218
8	52,138	313	219
9	52,451	315	220
10	52,766	317	222
11	53,082	318	223
12	53,401	320	224
13	53,721	322	226
14	54,044	324	227
15	54,368	326	228
16	54,694	328	230
17	55,022	330	231
18	55,352	332	232
19	55,684	334	234
20	56,019	336	235
	TOTAL	$6,355	$4,448

125

LOCAL CD

WESTEX COMMUNITY

0.46%

$50,000

12 Month

Credit Union

0.83x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.46%	Annual Interest	Annual Interest (After Tax)
1	50,000	229	160
2	50,229	230	161
3	50,459	231	162
4	50,690	232	163
5	50,922	233	163
6	51,156	234	164
7	51,390	235	165
8	51,625	236	166
9	51,862	238	166
10	52,099	239	167
11	52,338	240	168
12	52,577	241	169
13	52,818	242	169
14	53,060	243	170
15	53,303	244	171
16	53,547	245	172
17	53,793	246	172
18	54,039	247	173
19	54,286	249	174
20	54,535	250	175
	TOTAL	$4,785	$3,349

126

LOCAL CD

WESTEX COMMUNITY

0.71%

$50,000

24 Month

Credit Union

1.08x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.71%	Annual Interest	Annual Interest (After Tax)
1	50,000	356	249
2	50,356	358	251
3	50,714	361	252
4	51,074	363	254
5	51,437	366	256
6	51,803	368	258
7	52,171	371	260
8	52,542	374	262
9	52,916	376	263
10	53,292	379	265
11	53,671	382	267
12	54,053	384	269
13	54,437	387	271
14	54,824	390	273
15	55,214	393	275
16	55,606	395	277
17	56,002	398	279
18	56,400	401	281
19	56,801	404	283
20	57,205	407	285
	TOTAL	$7,611	$5,328

127

LOCAL SAVINGS

MTCU

0.04%

$50,000

N.A.

Credit Union

0.18x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.04%	Annual Interest	Annual Interest (After Tax)
1	50,000	20	14
2	50,020	20	14
3	50,040	20	14
4	50,060	20	14
5	50,080	20	14
6	50,100	20	14
7	50,120	20	14
8	50,140	20	14
9	50,160	20	14
10	50,180	20	14
11	50,200	20	14
12	50,220	20	14
13	50,241	20	14
14	50,261	20	14
15	50,281	20	14
16	50,301	20	14
17	50,321	20	14
18	50,341	20	14
19	50,361	20	14
20	50,381	20	14
	TOTAL	$402	$281

128

LOCAL CD

KELLY COMMUNITY

1.21%

$50,000

24 Month

Credit Union

1.83x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 1.21%	Annual Interest	Annual Interest (After Tax)
1	50,000	604	422
2	50,604	611	428
3	51,214	618	433
4	51,832	626	438
5	52,458	633	443
6	53,091	641	449
7	53,732	649	454
8	54,381	656	459
9	55,037	664	465
10	55,701	672	471
11	56,374	680	476
12	57,054	689	482
13	57,743	697	488
14	58,440	705	494
15	59,145	714	500
16	59,859	722	506
17	60,581	731	512
18	61,313	740	518
19	62,053	749	524
20	62,802	758	531
	TOTAL	$13,560	$9,492

129

LOCAL CD

KELLY COMMUNITY

1.36%

$50,000

48 Month

Credit Union

1.67x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.36%	Annual Interest	Annual Interest (After Tax)
1	50,000	680	476
2	50,680	689	482
3	51,368	698	489
4	52,066	708	495
5	52,774	717	502
6	53,491	727	509
7	54,218	737	516
8	54,955	747	523
9	55,702	757	530
10	56,459	767	537
11	57,226	778	544
12	58,004	788	552
13	58,792	799	559
14	59,591	810	567
15	60,401	821	575
16	61,222	832	582
17	62,054	843	590
18	62,897	855	598
19	63,752	866	606
20	64,618	878	615
	TOTAL	$15,496	$10,847

130

LOCAL CD

KELLY COMMUNITY

0.70%

$50,000

6 Month

Credit Union

1.73x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	351	246
2	50,351	353	247
3	50,704	356	249
4	51,060	358	251
5	51,419	361	253
6	51,780	363	254
7	52,143	366	256
8	52,509	369	258
9	52,878	371	260
10	53,249	374	262
11	53,623	376	264
12	53,999	379	265
13	54,378	382	267
14	54,760	384	269
15	55,145	387	271
16	55,532	390	273
17	55,922	393	275
18	56,314	395	277
19	56,709	398	279
20	57,108	401	281
	TOTAL	$7,508	$5,256

131

LOCAL CD

KELLY COMMUNITY

1.51%

$50,000

60 Month

Credit Union

1.65x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.51%	Annual Interest	Annual Interest (After Tax)
1	50,000	756	529
2	50,756	767	537
3	51,522	779	545
4	52,301	790	553
5	53,091	802	562
6	53,893	814	570
7	54,708	827	579
8	55,534	839	587
9	56,373	852	596
10	57,225	865	605
11	58,090	878	614
12	58,968	891	624
13	59,859	904	633
14	60,763	918	643
15	61,681	932	652
16	62,613	946	662
17	63,559	960	672
18	64,520	975	682
19	65,495	990	693
20	66,484	1,005	703
	TOTAL	$17,489	$12,242

132

LOCAL CD

MCT

1.11%

$50,000

48 Month

Credit Union

1.36x (National Avg. - 0.82%)

$100,000

SCENARIO

Year	Rate 1.11%	Annual Interest	Annual Interest (After Tax)
1	50,000	555	389
2	50,555	561	393
3	51,116	567	397
4	51,684	574	402
5	52,257	580	406
6	52,837	586	411
7	53,424	593	415
8	54,017	600	420
9	54,616	606	424
10	55,223	613	429
11	55,836	620	434
12	56,455	627	439
13	57,082	634	444
14	57,716	641	448
15	58,356	648	453
16	59,004	655	458
17	59,659	662	464
18	60,321	670	469
19	60,991	677	474
20	61,668	685	479
	TOTAL	$12,352	$8,647

133

LOCAL CD

MCT

0.40%

$50,000

6 Month

Credit Union

0.99x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.40%	Annual Interest	Annual Interest (After Tax)
1	50,000	200	140
2	50,200	201	141
3	50,401	202	141
4	50,602	202	142
5	50,805	203	142
6	51,008	204	143
7	51,212	205	143
8	51,417	206	144
9	51,623	206	145
10	51,829	207	145
11	52,036	208	146
12	52,245	209	146
13	52,454	210	147
14	52,663	211	147
15	52,874	211	148
16	53,085	212	149
17	53,298	213	149
18	53,511	214	150
19	53,725	215	150
20	53,940	216	151
	TOTAL	$4,156	$2,909

134

LOCAL CD

MCT

1.41%

$50,000

60 Month

Credit Union

1.54x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.41%	Annual Interest	Annual Interest (After Tax)
1	50,000	705	494
2	50,705	715	500
3	51,420	725	508
4	52,145	735	515
5	52,880	746	522
6	53,626	756	529
7	54,382	767	537
8	55,149	778	544
9	55,926	789	552
10	56,715	800	560
11	57,515	811	568
12	58,326	822	576
13	59,148	834	584
14	59,982	846	592
15	60,828	858	600
16	61,685	870	609
17	62,555	882	617
18	63,437	894	626
19	64,332	907	635
20	65,239	920	644
	TOTAL	$16,159	$11,311

135

LOCAL MONEY MARKET

MCT

0.30%

$50,000

N.A.

Credit Union

0.33x (National Avg. - 0.92%)

$2,500

SCENARIO

Year	Rate 0.30%	Annual Interest	Annual Interest (After Tax)
1	50,000	150	105
2	50,150	150	105
3	50,300	151	106
4	50,451	151	106
5	50,603	152	106
6	50,755	152	107
7	50,907	153	107
8	51,059	153	107
9	51,213	154	108
10	51,366	154	108
11	51,520	155	108
12	51,675	155	109
13	51,830	155	109
14	51,985	156	109
15	52,141	156	109
16	52,298	157	110
17	52,455	157	110
18	52,612	158	110
19	52,770	158	111
20	52,928	159	111
	TOTAL	$3,087	$2,161

136

LOCAL CD

KERR COUNTY

0.50%

$50,000

12 Month

Credit Union

0.91x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	250	175
2	50,250	251	176
3	50,501	253	177
4	50,754	254	178
5	51,008	255	179
6	51,263	256	179
7	51,519	258	180
8	51,776	259	181
9	52,035	260	182
10	52,296	261	183
11	52,557	263	184
12	52,820	264	185
13	53,084	265	186
14	53,349	267	187
15	53,616	268	188
16	53,884	269	189
17	54,154	271	190
18	54,424	272	190
19	54,696	273	191
20	54,970	275	192
	TOTAL	$5,245	$3,671

137

LOCAL MONEY MARKET

FIRSTMARK

0.15%

$50,000

N.A.

Credit Union

0.27x (National Avg. - 0.55%)

$2,500

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

138

LOCAL CD

AUSTIN TELCO

4.06%

$50,000

12 Month

Credit Union

7.36x (National Avg. - 0.55%)

$1,000

SCENARIO

Year	Rate 4.06%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,030	1,421
2	52,030	2,112	1,479
3	54,142	2,198	1,539
4	56,341	2,287	1,601
5	58,628	2,380	1,666
6	61,008	2,477	1,734
7	63,485	2,578	1,804
8	66,063	2,682	1,878
9	68,745	2,791	1,954
10	71,536	2,904	2,033
11	74,440	3,022	2,116
12	77,463	3,145	2,201
13	80,608	3,273	2,291
14	83,880	3,406	2,384
15	87,286	3,544	2,481
16	90,830	3,688	2,581
17	94,517	3,837	2,686
18	98,355	3,993	2,795
19	102,348	4,155	2,909
20	106,503	4,324	3,027
	TOTAL	$60,827	$42,579

139

LOCAL CD

AUSTIN TELCO

4.16%

$50,000

12 Month

Credit Union

7.54x (National Avg. - 0.55%)

$95,000

SCENARIO

Year	Rate 4.16%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,080	1,456
2	52,080	2,167	1,517
3	54,247	2,257	1,580
4	56,503	2,351	1,645
5	58,854	2,448	1,714
6	61,302	2,550	1,785
7	63,852	2,656	1,859
8	66,508	2,767	1,937
9	69,275	2,882	2,017
10	72,157	3,002	2,101
11	75,159	3,127	2,189
12	78,285	3,257	2,280
13	81,542	3,392	2,375
14	84,934	3,533	2,473
15	88,467	3,680	2,576
16	92,148	3,833	2,683
17	95,981	3,993	2,795
18	99,974	4,159	2,911
19	104,133	4,332	3,032
20	108,465	4,512	3,158
	TOTAL	$62,977	$44,084

140

LOCAL CD

AUSTIN TELCO

3.91%

$50,000

18 Month

Credit Union

6.74x (National Avg. - 0.58%)

$1,000

SCENARIO

Year	Rate 3.91%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,955	1,369
2	51,955	2,031	1,422
3	53,986	2,111	1,478
4	56,097	2,193	1,535
5	58,291	2,279	1,595
6	60,570	2,368	1,658
7	62,938	2,461	1,723
8	65,399	2,557	1,790
9	67,956	2,657	1,860
10	70,613	2,761	1,933
11	73,374	2,869	2,008
12	76,243	2,981	2,087
13	79,224	3,098	2,168
14	82,322	3,219	2,253
15	85,541	3,345	2,341
16	88,885	3,475	2,433
17	92,361	3,611	2,528
18	95,972	3,753	2,627
19	99,725	3,899	2,729
20	103,624	4,052	2,836
	TOTAL	$57,676	$40,373

141

LOCAL CD

AUSTIN TELCO

3.80%

$50,000

24 Month

Credit Union

5.76x (National Avg. - 0.66%)

$1,000

SCENARIO

Year	Rate 3.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,900	1,330
2	51,900	1,972	1,381
3	53,872	2,047	1,433
4	55,919	2,125	1,487
5	58,044	2,206	1,544
6	60,250	2,289	1,603
7	62,539	2,376	1,664
8	64,916	2,467	1,727
9	67,383	2,561	1,792
10	69,943	2,658	1,860
11	72,601	2,759	1,931
12	75,360	2,864	2,005
13	78,224	2,972	2,081
14	81,196	3,085	2,160
15	84,282	3,203	2,242
16	87,484	3,324	2,327
17	90,809	3,451	2,416
18	94,259	3,582	2,507
19	97,841	3,718	2,603
20	101,559	3,859	2,701
	TOTAL	$55,419	$38,793

142

LOCAL CD

AUSTIN TELCO

3.91%

$50,000

24 Month

Credit Union

5.92x (National Avg. - 0.66%)

$95,000

SCENARIO

Year	Rate 3.91%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,955	1,369
2	51,955	2,031	1,422
3	53,986	2,111	1,478
4	56,097	2,193	1,535
5	58,291	2,279	1,595
6	60,570	2,368	1,658
7	62,938	2,461	1,723
8	65,399	2,557	1,790
9	67,956	2,657	1,860
10	70,613	2,761	1,933
11	73,374	2,869	2,008
12	76,243	2,981	2,087
13	79,224	3,098	2,168
14	82,322	3,219	2,253
15	85,541	3,345	2,341
16	88,885	3,475	2,433
17	92,361	3,611	2,528
18	95,972	3,753	2,627
19	99,725	3,899	2,729
20	103,624	4,052	2,836
	TOTAL	$57,676	$40,373

143

LOCAL CD

AUSTIN TELCO

4.06%

$50,000

36 Month

Credit Union

5.38x (National Avg. - 0.75%)

$1,000

SCENARIO

Year	Rate 4.06%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,030	1,421
2	52,030	2,112	1,479
3	54,142	2,198	1,539
4	56,341	2,287	1,601
5	58,628	2,380	1,666
6	61,008	2,477	1,734
7	63,485	2,578	1,804
8	66,063	2,682	1,878
9	68,745	2,791	1,954
10	71,536	2,904	2,033
11	74,440	3,022	2,116
12	77,463	3,145	2,201
13	80,608	3,273	2,291
14	83,880	3,406	2,384
15	87,286	3,544	2,481
16	90,830	3,688	2,581
17	94,517	3,837	2,686
18	98,355	3,993	2,795
19	102,348	4,155	2,909
20	106,503	4,324	3,027
	TOTAL	$60,827	$42,579

144

LOCAL CD

AUSTIN TELCO

3.70%

$50,000

48 Month

Credit Union

4.54x (National Avg. - 0.82%)

$95,000

SCENARIO

Year	Rate 3.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,850	1,295
2	51,850	1,918	1,343
3	53,768	1,989	1,393
4	55,758	2,063	1,444
5	57,821	2,139	1,498
6	59,960	2,219	1,553
7	62,179	2,301	1,610
8	64,479	2,386	1,670
9	66,865	2,474	1,732
10	69,339	2,566	1,796
11	71,905	2,660	1,862
12	74,565	2,759	1,931
13	77,324	2,861	2,003
14	80,185	2,967	2,077
15	83,152	3,077	2,154
16	86,229	3,190	2,233
17	89,419	3,309	2,316
18	92,728	3,431	2,402
19	96,158	3,558	2,491
20	99,716	3,690	2,583
	TOTAL	$53,406	$37,384

145

LOCAL CD

AUSTIN TELCO

3.80%

$50,000

6 Month

Credit Union

9.36x (National Avg. - 0.41%)

$1,000

SCENARIO

Year	Rate 3.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,900	1,330
2	51,900	1,972	1,381
3	53,872	2,047	1,433
4	55,919	2,125	1,487
5	58,044	2,206	1,544
6	60,250	2,289	1,603
7	62,539	2,376	1,664
8	64,916	2,467	1,727
9	67,383	2,561	1,792
10	69,943	2,658	1,860
11	72,601	2,759	1,931
12	75,360	2,864	2,005
13	78,224	2,972	2,081
14	81,196	3,085	2,160
15	84,282	3,203	2,242
16	87,484	3,324	2,327
17	90,809	3,451	2,416
18	94,259	3,582	2,507
19	97,841	3,718	2,603
20	101,559	3,859	2,701
	TOTAL	$55,419	$38,793

146

LOCAL CD

AUSTIN TELCO

3.91%

$50,000

6 Month

Credit Union

9.63x (National Avg. - 0.41%)

$95,000

SCENARIO

Year	Rate 3.91%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,955	1,369
2	51,955	2,031	1,422
3	53,986	2,111	1,478
4	56,097	2,193	1,535
5	58,291	2,279	1,595
6	60,570	2,368	1,658
7	62,938	2,461	1,723
8	65,399	2,557	1,790
9	67,956	2,657	1,860
10	70,613	2,761	1,933
11	73,374	2,869	2,008
12	76,243	2,981	2,087
13	79,224	3,098	2,168
14	82,322	3,219	2,253
15	85,541	3,345	2,341
16	88,885	3,475	2,433
17	92,361	3,611	2,528
18	95,972	3,753	2,627
19	99,725	3,899	2,729
20	103,624	4,052	2,836
	TOTAL	$57,676	$40,373

147

LOCAL CD

AUSTIN TELCO

3.60%

$50,000

60 Month

Credit Union

3.92x (National Avg. - 0.92%)

$95,000

SCENARIO

Year	Rate 3.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,800	1,260
2	51,800	1,865	1,305
3	53,665	1,932	1,352
4	55,597	2,001	1,401
5	57,598	2,074	1,451
6	59,672	2,148	1,504
7	61,820	2,226	1,558
8	64,045	2,306	1,614
9	66,351	2,389	1,672
10	68,740	2,475	1,732
11	71,214	2,564	1,795
12	73,778	2,656	1,859
13	76,434	2,752	1,926
14	79,186	2,851	1,995
15	82,036	2,953	2,067
16	84,990	3,060	2,142
17	88,049	3,170	2,219
18	91,219	3,284	2,299
19	94,503	3,402	2,381
20	97,905	3,525	2,467
	TOTAL	$51,430	$36,001

148

LOCAL MONEY MARKET

AUSTIN TELCO

0.25%

$50,000

N.A.

Credit Union

0.27x (National Avg. - 0.92%)

$2,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

149

LOCAL CD

TEXELL

0.85%

$50,000

12 Month

Credit Union

1.54x (National Avg. - 0.55%)

$10,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

150

LOCAL CD

TEXELL

0.85%

$50,000

12 Month

Credit Union

1.54x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

151

LOCAL CD

TEXELL

1.45%

$50,000

60 Month

Credit Union

1.58x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.45%	Annual Interest	Annual Interest (After Tax)
1	50,000	725	508
2	50,725	736	515
3	51,461	746	522
4	52,207	757	530
5	52,964	768	538
6	53,732	779	545
7	54,511	790	553
8	55,301	802	561
9	56,103	813	569
10	56,917	825	578
11	57,742	837	586
12	58,579	849	595
13	59,428	862	603
14	60,290	874	612
15	61,164	887	621
16	62,051	900	630
17	62,951	913	639
18	63,864	926	648
19	64,790	939	658
20	65,729	953	667
	TOTAL	$16,682	$11,678

152

LOCAL CD

GREATER CENTRAL TEXAS

0.75%

$50,000

36 Month

Credit Union

1.00x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 0.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	376	263
2	50,376	379	265
3	50,755	382	267
4	51,137	385	269
5	51,521	387	271
6	51,908	390	273
7	52,299	393	275
8	52,692	396	277
9	53,088	399	279
10	53,488	402	282
11	53,890	405	284
12	54,295	408	286
13	54,703	411	288
14	55,115	414	290
15	55,529	418	292
16	55,947	421	295
17	56,368	424	297
18	56,791	427	299
19	57,218	430	301
20	57,649	434	303
	TOTAL	$8,082	$5,658

153

LOCAL CD

COMMUNITY SERVICE

0.79%

$50,000

12 Month

Credit Union

1.43x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.79%	Annual Interest	Annual Interest (After Tax)
1	50,000	395	277
2	50,395	398	279
3	50,793	401	281
4	51,194	404	283
5	51,599	408	285
6	52,006	411	288
7	52,417	414	290
8	52,831	417	292
9	53,249	421	294
10	53,669	424	297
11	54,093	427	299
12	54,521	431	301
13	54,951	434	304
14	55,386	438	306
15	55,823	441	309
16	56,264	444	311
17	56,709	448	314
18	57,157	452	316
19	57,608	455	319
20	58,063	459	321
	TOTAL	$8,522	$5,965

154

LOCAL MONEY MARKET

BRAZOS VALLEY SCHOOLS

0.40%

$50,000

N.A.

Credit Union

0.72x (National Avg. - 0.55%)

$2,500

SCENARIO

Year	Rate 0.40%	Annual Interest	Annual Interest (After Tax)
1	50,000	200	140
2	50,200	201	141
3	50,401	202	141
4	50,602	202	142
5	50,805	203	142
6	51,008	204	143
7	51,212	205	143
8	51,417	206	144
9	51,623	206	145
10	51,829	207	145
11	52,036	208	146
12	52,245	209	146
13	52,454	210	147
14	52,663	211	147
15	52,874	211	148
16	53,085	212	149
17	53,298	213	149
18	53,511	214	150
19	53,725	215	150
20	53,940	216	151
	TOTAL	$4,156	$2,909

155

LOCAL MONEY MARKET

FIRST SERVICE

0.20%

$50,000

N.A.

Credit Union

0.36x (National Avg. - 0.55%)

$2,500

SCENARIO

Year	Rate 0.20%	Annual Interest	Annual Interest (After Tax)
1	50,000	100	70
2	50,100	100	70
3	50,200	100	70
4	50,301	101	70
5	50,401	101	71
6	50,502	101	71
7	50,603	101	71
8	50,704	101	71
9	50,806	102	71
10	50,907	102	71
11	51,009	102	71
12	51,111	102	72
13	51,213	102	72
14	51,316	103	72
15	51,418	103	72
16	51,521	103	72
17	51,624	103	72
18	51,727	103	72
19	51,831	104	73
20	51,935	104	73
	TOTAL	$2,038	$1,427

156

LOCAL SAVINGS

FIRST SERVICE

0.05%

$50,000

N.A.

Credit Union

0.22x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	25	18
2	50,025	25	18
3	50,050	25	18
4	50,075	25	18
5	50,100	25	18
6	50,125	25	18
7	50,150	25	18
8	50,175	25	18
9	50,200	25	18
10	50,225	25	18
11	50,251	25	18
12	50,276	25	18
13	50,301	25	18
14	50,326	25	18
15	50,351	25	18
16	50,376	25	18
17	50,402	25	18
18	50,427	25	18
19	50,452	25	18
20	50,477	25	18
	TOTAL	$502	$352

157

LOCAL CD

NECHES

3.75%

$50,000

18 Month

Credit Union

6.47x (National Avg. - 0.58%)

$1,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

158

LOCAL CD

NECHES

3.50%

$50,000

30 Month

Credit Union

N.A.

$1,000

SCENARIO

Year	Rate 3.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,750	1,225
2	51,750	1,811	1,268
3	53,561	1,875	1,312
4	55,436	1,940	1,358
5	57,376	2,008	1,406
6	59,384	2,078	1,455
7	61,463	2,151	1,506
8	63,614	2,226	1,559
9	65,840	2,304	1,613
10	68,145	2,385	1,670
11	70,530	2,469	1,728
12	72,998	2,555	1,788
13	75,553	2,644	1,851
14	78,198	2,737	1,916
15	80,935	2,833	1,983
16	83,767	2,932	2,052
17	86,699	3,034	2,124
18	89,734	3,141	2,198
19	92,874	3,251	2,275
20	96,125	3,364	2,355
	TOTAL	$49,489	$34,643

159

LOCAL CD

NECHES

3.75%

$50,000

30 Month

Credit Union

N.A.

$100,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

160

LOCAL CD

NECHES

3.60%

$50,000

48 Month

Credit Union

4.42x (National Avg. - 0.82%)

$1,000

SCENARIO

Year	Rate 3.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,800	1,260
2	51,800	1,865	1,305
3	53,665	1,932	1,352
4	55,597	2,001	1,401
5	57,598	2,074	1,451
6	59,672	2,148	1,504
7	61,820	2,226	1,558
8	64,045	2,306	1,614
9	66,351	2,389	1,672
10	68,740	2,475	1,732
11	71,214	2,564	1,795
12	73,778	2,656	1,859
13	76,434	2,752	1,926
14	79,186	2,851	1,995
15	82,036	2,953	2,067
16	84,990	3,060	2,142
17	88,049	3,170	2,219
18	91,219	3,284	2,299
19	94,503	3,402	2,381
20	97,905	3,525	2,467
	TOTAL	$51,430	$36,001

161

LOCAL CD

NECHES

3.60%

$50,000

60 Month

Credit Union

3.92x (National Avg. - 0.92%)

$1,000

SCENARIO

Year	Rate 3.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,800	1,260
2	51,800	1,865	1,305
3	53,665	1,932	1,352
4	55,597	2,001	1,401
5	57,598	2,074	1,451
6	59,672	2,148	1,504
7	61,820	2,226	1,558
8	64,045	2,306	1,614
9	66,351	2,389	1,672
10	68,740	2,475	1,732
11	71,214	2,564	1,795
12	73,778	2,656	1,859
13	76,434	2,752	1,926
14	79,186	2,851	1,995
15	82,036	2,953	2,067
16	84,990	3,060	2,142
17	88,049	3,170	2,219
18	91,219	3,284	2,299
19	94,503	3,402	2,381
20	97,905	3,525	2,467
	TOTAL	$51,430	$36,001

162

LOCAL MONEY MARKET

NECHES

0.10%

$50,000

N.A.

Credit Union

0.11x (National Avg. - 0.92%)

$2,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

163

LOCAL CD

H E B

0.49%

$50,000

12 Month

Credit Union

0.89x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.49%	Annual Interest	Annual Interest (After Tax)
1	50,000	245	172
2	50,245	246	172
3	50,491	247	173
4	50,739	249	174
5	50,987	250	175
6	51,237	251	176
7	51,488	252	177
8	51,740	254	177
9	51,994	255	178
10	52,249	256	179
11	52,505	257	180
12	52,762	259	181
13	53,021	260	182
14	53,280	261	183
15	53,541	262	184
16	53,804	264	185
17	54,067	265	185
18	54,332	266	186
19	54,599	268	187
20	54,866	269	188
	TOTAL	$5,135	$3,594

164

LOCAL CD

H E B

0.58%

$50,000

24 Month

Credit Union

0.88x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.58%	Annual Interest	Annual Interest (After Tax)
1	50,000	290	203
2	50,290	292	204
3	50,582	293	205
4	50,875	295	207
5	51,170	297	208
6	51,467	299	209
7	51,765	300	210
8	52,066	302	211
9	52,368	304	213
10	52,671	305	214
11	52,977	307	215
12	53,284	309	216
13	53,593	311	218
14	53,904	313	219
15	54,217	314	220
16	54,531	316	221
17	54,847	318	223
18	55,166	320	224
19	55,485	322	225
20	55,807	324	227
	TOTAL	$6,131	$4,292

165

LOCAL SAVINGS

H E B

0.15%

$50,000

N.A.

Credit Union

0.67x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.15%	Annual Interest	Annual Interest (After Tax)
1	50,000	75	53
2	50,075	75	53
3	50,150	75	53
4	50,225	75	53
5	50,301	75	53
6	50,376	76	53
7	50,452	76	53
8	50,527	76	53
9	50,603	76	53
10	50,679	76	53
11	50,755	76	53
12	50,831	76	53
13	50,907	76	53
14	50,984	76	54
15	51,060	77	54
16	51,137	77	54
17	51,214	77	54
18	51,290	77	54
19	51,367	77	54
20	51,444	77	54
	TOTAL	$1,522	$1,065

166

LOCAL CD

SHELL

3.75%

$50,000

12 Month

Credit Union

6.79x (National Avg. - 0.55%)

$500

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

167

LOCAL CD

SHELL

3.75%

$50,000

12 Month

Credit Union

6.79x (National Avg. - 0.55%)

$25,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

168

LOCAL CD

SHELL

4.00%

$50,000

18 Month

Credit Union

6.90x (National Avg. - 0.58%)

$500

SCENARIO

Year	Rate 4.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,000	1,400
2	52,000	2,080	1,456
3	54,080	2,163	1,514
4	56,243	2,250	1,575
5	58,493	2,340	1,638
6	60,833	2,433	1,703
7	63,266	2,531	1,771
8	65,797	2,632	1,842
9	68,428	2,737	1,916
10	71,166	2,847	1,993
11	74,012	2,960	2,072
12	76,973	3,079	2,155
13	80,052	3,202	2,241
14	83,254	3,330	2,331
15	86,584	3,463	2,424
16	90,047	3,602	2,521
17	93,649	3,746	2,622
18	97,395	3,896	2,727
19	101,291	4,052	2,836
20	105,342	4,214	2,950
	TOTAL	$59,556	$41,689

169

LOCAL CD

SHELL

3.75%

$50,000

30 Month

Credit Union

N.A.

$25,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

170

LOCAL CD

SHELL

3.75%

$50,000

36 Month

Credit Union

4.97x (National Avg. - 0.75%)

$25,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

171

LOCAL CD

SHELL

3.75%

$50,000

48 Month

Credit Union

4.60x (National Avg. - 0.82%)

$25,000

SCENARIO

Year	Rate 3.75%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,875	1,313
2	51,875	1,945	1,362
3	53,820	2,018	1,413
4	55,839	2,094	1,466
5	57,933	2,172	1,521
6	60,105	2,254	1,578
7	62,359	2,338	1,637
8	64,697	2,426	1,698
9	67,124	2,517	1,762
10	69,641	2,612	1,828
11	72,252	2,709	1,897
12	74,962	2,811	1,968
13	77,773	2,916	2,042
14	80,689	3,026	2,118
15	83,715	3,139	2,198
16	86,854	3,257	2,280
17	90,111	3,379	2,365
18	93,491	3,506	2,454
19	96,996	3,637	2,546
20	100,634	3,774	2,642
	TOTAL	$54,408	$38,085

172

LOCAL CD

1.11%

$50,000

12 Month

Credit Union

2.01x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 1.11%	Annual Interest	Annual Interest (After Tax)
1	50,000	555	389
2	50,555	561	393
3	51,116	567	397
4	51,684	574	402
5	52,257	580	406
6	52,837	586	411
7	53,424	593	415
8	54,017	600	420
9	54,616	606	424
10	55,223	613	429
11	55,836	620	434
12	56,455	627	439
13	57,082	634	444
14	57,716	641	448
15	58,356	648	453
16	59,004	655	458
17	59,659	662	464
18	60,321	670	469
19	60,991	677	474
20	61,668	685	479
	TOTAL	$12,352	$8,647

173

LOCAL CD

1.16%

$50,000

24 Month

Credit Union

1.76x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 1.16%	Annual Interest	Annual Interest (After Tax)
1	50,000	580	406
2	50,580	587	411
3	51,167	594	415
4	51,760	600	420
5	52,361	607	425
6	52,968	614	430
7	53,582	622	435
8	54,204	629	440
9	54,833	636	445
10	55,469	643	450
11	56,112	651	456
12	56,763	658	461
13	57,422	666	466
14	58,088	674	472
15	58,762	682	477
16	59,443	690	483
17	60,133	698	488
18	60,830	706	494
19	61,536	714	500
20	62,250	722	505
	TOTAL	$12,972	$9,080

174

LOCAL CD

1.31%

$50,000

60 Month

Credit Union

1.43x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 1.31%	Annual Interest	Annual Interest (After Tax)
1	50,000	655	459
2	50,655	664	465
3	51,319	672	471
4	51,991	681	477
5	52,672	690	483
6	53,362	699	489
7	54,061	708	496
8	54,769	717	502
9	55,487	727	509
10	56,214	736	515
11	56,950	746	522
12	57,696	756	529
13	58,452	766	536
14	59,218	776	543
15	59,993	786	550
16	60,779	796	557
17	61,575	807	565
18	62,382	817	572
19	63,199	828	580
20	64,027	839	587
	TOTAL	$14,866	$10,406

175

LOCAL CD

BCM

1.10%

$50,000

36 Month

Credit Union

1.46x (National Avg. - 0.75%)

$100,000

SCENARIO

Year	Rate 1.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	550	385
2	50,550	556	389
3	51,106	562	394
4	51,668	568	398
5	52,237	575	402
6	52,811	581	407
7	53,392	587	411
8	53,979	594	416
9	54,573	600	420
10	55,173	607	425
11	55,780	614	430
12	56,394	620	434
13	57,014	627	439
14	57,641	634	444
15	58,276	641	449
16	58,917	648	454
17	59,565	655	459
18	60,220	662	464
19	60,882	670	469
20	61,552	677	474
	TOTAL	$12,229	$8,560

176

LOCAL CD

BCM

0.25%

$50,000

6 Month

Credit Union

0.62x (National Avg. - 0.41%)

$100,000

SCENARIO

Year	Rate 0.25%	Annual Interest	Annual Interest (After Tax)
1	50,000	125	88
2	50,125	125	88
3	50,250	126	88
4	50,376	126	88
5	50,502	126	88
6	50,628	127	89
7	50,755	127	89
8	50,882	127	89
9	51,009	128	89
10	51,136	128	89
11	51,264	128	90
12	51,392	128	90
13	51,521	129	90
14	51,650	129	90
15	51,779	129	91
16	51,908	130	91
17	52,038	130	91
18	52,168	130	91
19	52,298	131	92
20	52,429	131	92
	TOTAL	$2,560	$1,792

177

LOCAL CD

CHOCOLATE BAYOU COMMUNITY

0.55%

$50,000

60 Month

Credit Union

0.60x (National Avg. - 0.92%)

$100,000

SCENARIO

Year	Rate 0.55%	Annual Interest	Annual Interest (After Tax)
1	50,000	275	193
2	50,275	277	194
3	50,552	278	195
4	50,830	280	196
5	51,109	281	197
6	51,390	283	198
7	51,673	284	199
8	51,957	286	200
9	52,243	287	201
10	52,530	289	202
11	52,819	291	203
12	53,110	292	204
13	53,402	294	206
14	53,695	295	207
15	53,991	297	208
16	54,288	299	209
17	54,586	300	210
18	54,886	302	211
19	55,188	304	212
20	55,492	305	214
	TOTAL	$5,797	$4,058

178

LOCAL MONEY MARKET

CHOCOLATE BAYOU COMMUNITY

0.03%

$50,000

N.A.

Credit Union

0.03x (National Avg. - 0.92%)

$25,000

SCENARIO

Year	Rate 0.03%	Annual Interest	Annual Interest (After Tax)
1	50,000	15	11
2	50,015	15	11
3	50,030	15	11
4	50,045	15	11
5	50,060	15	11
6	50,075	15	11
7	50,090	15	11
8	50,105	15	11
9	50,120	15	11
10	50,135	15	11
11	50,150	15	11
12	50,165	15	11
13	50,180	15	11
14	50,195	15	11
15	50,210	15	11
16	50,225	15	11
17	50,241	15	11
18	50,256	15	11
19	50,271	15	11
20	50,286	15	11
	TOTAL	$301	$211

179

LOCAL SAVINGS

CHOCOLATE BAYOU COMMUNITY

0.02%

$50,000

N.A.

Credit Union

0.09x (National Avg. - 0.23%)

$2,500

SCENARIO

Year	Rate 0.02%	Annual Interest	Annual Interest (After Tax)
1	50,000	10	7
2	50,010	10	7
3	50,020	10	7
4	50,030	10	7
5	50,040	10	7
6	50,050	10	7
7	50,060	10	7
8	50,070	10	7
9	50,080	10	7
10	50,090	10	7
11	50,100	10	7
12	50,110	10	7
13	50,120	10	7
14	50,130	10	7
15	50,140	10	7
16	50,150	10	7
17	50,160	10	7
18	50,170	10	7
19	50,180	10	7
20	50,190	10	7
	TOTAL	$200	$140

180

LOCAL CD

BAYCEL

0.90%

$50,000

12 Month

Credit Union

1.63x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 0.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	450	315
2	50,450	454	318
3	50,904	458	321
4	51,362	462	324
5	51,824	466	326
6	52,291	471	329
7	52,761	475	332
8	53,236	479	335
9	53,715	483	338
10	54,199	488	341
11	54,687	492	345
12	55,179	497	348
13	55,675	501	351
14	56,177	506	354
15	56,682	510	357
16	57,192	515	360
17	57,707	519	364
18	58,226	524	367
19	58,750	529	370
20	59,279	534	373
	TOTAL	$9,813	$6,869

181

LOCAL CD

BAYCEL

1.00%

$50,000

24 Month

Credit Union

1.52x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

182

LOCAL CD

VALLEY

0.85%

$50,000

24 Month

Credit Union

1.29x (National Avg. - 0.66%)

$100,000

SCENARIO

Year	Rate 0.85%	Annual Interest	Annual Interest (After Tax)
1	50,000	425	298
2	50,425	429	300
3	50,854	432	303
4	51,286	436	305
5	51,722	440	308
6	52,161	443	310
7	52,605	447	313
8	53,052	451	316
9	53,503	455	318
10	53,958	459	321
11	54,416	463	324
12	54,879	466	327
13	55,345	470	329
14	55,816	474	332
15	56,290	478	335
16	56,769	483	338
17	57,251	487	341
18	57,738	491	344
19	58,229	495	346
20	58,724	499	349
	TOTAL	$9,223	$6,456

183

LOCAL CD

1ST UNIVERSITY

1.00%

$50,000

12 Month

Credit Union

1.81x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 1.00%	Annual Interest	Annual Interest (After Tax)
1	50,000	500	350
2	50,500	505	354
3	51,005	510	357
4	51,515	515	361
5	52,030	520	364
6	52,551	526	368
7	53,076	531	372
8	53,607	536	375
9	54,143	541	379
10	54,684	547	383
11	55,231	552	387
12	55,783	558	390
13	56,341	563	394
14	56,905	569	398
15	57,474	575	402
16	58,048	580	406
17	58,629	586	410
18	59,215	592	415
19	59,807	598	419
20	60,405	604	423
	TOTAL	$11,010	$7,707

184

LOCAL MONEY MARKET

1ST UNIVERSITY

0.10%

$50,000

N.A.

Credit Union

0.18x (National Avg. - 0.55%)

$25,000

SCENARIO

Year	Rate 0.10%	Annual Interest	Annual Interest (After Tax)
1	50,000	50	35
2	50,050	50	35
3	50,100	50	35
4	50,150	50	35
5	50,200	50	35
6	50,251	50	35
7	50,301	50	35
8	50,351	50	35
9	50,401	50	35
10	50,452	50	35
11	50,502	51	35
12	50,553	51	35
13	50,603	51	35
14	50,654	51	35
15	50,705	51	35
16	50,755	51	36
17	50,806	51	36
18	50,857	51	36
19	50,908	51	36
20	50,959	51	36
	TOTAL	$1,010	$707

185

LOCAL CD

CONE

0.80%

$50,000

6 Month

Credit Union

1.98x (National Avg. - 0.41%)

$10,000

SCENARIO

Year	Rate 0.80%	Annual Interest	Annual Interest (After Tax)
1	50,000	402	281
2	50,402	405	283
3	50,806	408	286
4	51,214	411	288
5	51,625	415	290
6	52,040	418	293
7	52,458	421	295
8	52,879	425	297
9	53,304	428	300
10	53,732	431	302
11	54,163	435	304
12	54,598	438	307
13	55,037	442	309
14	55,479	445	312
15	55,924	449	314
16	56,373	453	317
17	56,826	456	319
18	57,282	460	322
19	57,742	464	325
20	58,206	467	327
	TOTAL	$8,673	$6,071

186

LOCAL CD

LAS COLINAS

3.50%

$50,000

60 Month

Credit Union

3.81x (National Avg. - 0.92%)

$1,000

SCENARIO

Year	Rate 3.50%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,750	1,225
2	51,750	1,811	1,268
3	53,561	1,875	1,312
4	55,436	1,940	1,358
5	57,376	2,008	1,406
6	59,384	2,078	1,455
7	61,463	2,151	1,506
8	63,614	2,226	1,559
9	65,840	2,304	1,613
10	68,145	2,385	1,670
11	70,530	2,469	1,728
12	72,998	2,555	1,788
13	75,553	2,644	1,851
14	78,198	2,737	1,916
15	80,935	2,833	1,983
16	83,767	2,932	2,052
17	86,699	3,034	2,124
18	89,734	3,141	2,198
19	92,874	3,251	2,275
20	96,125	3,364	2,355
	TOTAL	$49,489	$34,643

187

LOCAL CD

AUSTIN TELCO

4.05%

$50,000

12 Month

Credit Union

7.34x (National Avg. - 0.55%)

$25

SCENARIO

Year	Rate 4.05%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,025	1,418
2	52,025	2,107	1,475
3	54,132	2,192	1,535
4	56,324	2,281	1,597
5	58,605	2,374	1,661
6	60,979	2,470	1,729
7	63,449	2,570	1,799
8	66,018	2,674	1,872
9	68,692	2,782	1,947
10	71,474	2,895	2,026
11	74,369	3,012	2,108
12	77,381	3,134	2,194
13	80,515	3,261	2,283
14	83,776	3,393	2,375
15	87,168	3,530	2,471
16	90,699	3,673	2,571
17	94,372	3,822	2,675
18	98,194	3,977	2,784
19	102,171	4,138	2,897
20	106,309	4,306	3,014
	TOTAL	$60,614	$42,430

188

LOCAL CD

AUSTIN TELCO

4.27%

$50,000

12 Month

Credit Union

7.74x (National Avg. - 0.55%)

$225,000

SCENARIO

Year	Rate 4.27%	Annual Interest	Annual Interest (After Tax)
1	50,000	2,135	1,495
2	52,135	2,226	1,558
3	54,361	2,321	1,625
4	56,682	2,420	1,694
5	59,103	2,524	1,767
6	61,626	2,631	1,842
7	64,258	2,744	1,921
8	67,002	2,861	2,003
9	69,863	2,983	2,088
10	72,846	3,111	2,177
11	75,956	3,243	2,270
12	79,200	3,382	2,367
13	82,581	3,526	2,468
14	86,108	3,677	2,574
15	89,784	3,834	2,684
16	93,618	3,998	2,798
17	97,616	4,168	2,918
18	101,784	4,346	3,042
19	106,130	4,532	3,172
20	110,662	4,725	3,308
	TOTAL	$65,387	$45,771

189

LOCAL CD

SHELL

3.90%

$50,000

48 Month

Credit Union

4.79x (National Avg. - 0.82%)

$50,000

SCENARIO

Year	Rate 3.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,950	1,365
2	51,950	2,026	1,418
3	53,976	2,105	1,474
4	56,081	2,187	1,531
5	58,268	2,272	1,591
6	60,541	2,361	1,653
7	62,902	2,453	1,717
8	65,355	2,549	1,784
9	67,904	2,648	1,854
10	70,552	2,752	1,926
11	73,304	2,859	2,001
12	76,162	2,970	2,079
13	79,133	3,086	2,160
14	82,219	3,207	2,245
15	85,426	3,332	2,332
16	88,757	3,462	2,423
17	92,219	3,597	2,518
18	95,815	3,737	2,616
19	99,552	3,883	2,718
20	103,434	4,034	2,824
	TOTAL	$57,468	$40,228

190

LOCAL CD

RADIFI

2.70%

$50,000

18 Month

Credit Union

4.66x (National Avg. - 0.58%)

$500

SCENARIO

Year	Rate 2.70%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,350	945
2	51,350	1,386	971
3	52,736	1,424	997
4	54,160	1,462	1,024
5	55,623	1,502	1,051
6	57,124	1,542	1,080
7	58,667	1,584	1,109
8	60,251	1,627	1,139
9	61,878	1,671	1,169
10	63,548	1,716	1,201
11	65,264	1,762	1,233
12	67,026	1,810	1,267
13	68,836	1,859	1,301
14	70,695	1,909	1,336
15	72,603	1,960	1,372
16	74,564	2,013	1,409
17	76,577	2,068	1,447
18	78,644	2,123	1,486
19	80,768	2,181	1,527
20	82,948	2,240	1,568
	TOTAL	$35,188	$24,632

191

LOCAL CD

GECU

3.90%

$50,000

12 Month

Credit Union

7.07x (National Avg. - 0.55%)

$100,000

SCENARIO

Year	Rate 3.90%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,950	1,365
2	51,950	2,026	1,418
3	53,976	2,105	1,474
4	56,081	2,187	1,531
5	58,268	2,272	1,591
6	60,541	2,361	1,653
7	62,902	2,453	1,717
8	65,355	2,549	1,784
9	67,904	2,648	1,854
10	70,552	2,752	1,926
11	73,304	2,859	2,001
12	76,162	2,970	2,079
13	79,133	3,086	2,160
14	82,219	3,207	2,245
15	85,426	3,332	2,332
16	88,757	3,462	2,423
17	92,219	3,597	2,518
18	95,815	3,737	2,616
19	99,552	3,883	2,718
20	103,434	4,034	2,824
	TOTAL	$57,468	$40,228

192

LOCAL CD

GECU

3.60%

$50,000

30 Month

Credit Union

N.A.

$1,000

SCENARIO

Year	Rate 3.60%	Annual Interest	Annual Interest (After Tax)
1	50,000	1,800	1,260
2	51,800	1,865	1,305
3	53,665	1,932	1,352
4	55,597	2,001	1,401
5	57,598	2,074	1,451
6	59,672	2,148	1,504
7	61,820	2,226	1,558
8	64,045	2,306	1,614
9	66,351	2,389	1,672
10	68,740	2,475	1,732
11	71,214	2,564	1,795
12	73,778	2,656	1,859
13	76,434	2,752	1,926
14	79,186	2,851	1,995
15	82,036	2,953	2,067
16	84,990	3,060	2,142
17	88,049	3,170	2,219
18	91,219	3,284	2,299
19	94,503	3,402	2,381
20	97,905	3,525	2,467
	TOTAL	$51,430	$36,001

All calculations are for demonstration purposes only.

Featured CD Rates

ONLINE BANKS	APY^?	MIN^?
My e-Banc, a division of Bradesco BAC Florida Bank	4.55%	$5,000	Learn More
Last change: ↑0.15% on March 22.
Brilliant Bank, a division of Equity Bank	4.55%	$1,000	Learn More
Last change: ↓0.50% on October 1, 2024.
ableBanking, a division of Northeast Bank	4.50%	$500	Learn More
Last change: ↑0.20% on January 18.
Bread Savings, a division of Bread Financial	4.50%	$1,500	Learn More
Last change: ↓0.15% on January 25.
Goldman Sachs Bank	4.50%	$500	Learn More
Last change: ↓0.50% on February 25.

Compare Savings vs. CDs Comparison of Deposit Account from SHELL with 3.90% - April 2025

Featured CD Rates

Compare Savings vs. CDs
Comparison of Deposit Account from SHELL with 3.90% - April 2025